m.e.k. developments ltd.

m.e.k. developments ltd. Company Information

Share M.E.K. DEVELOPMENTS LTD.
Live 
EstablishedMicroLow

Company Number

05349988

Industry

Development of building projects

 

Shareholders

mark ernest albert prior

marie prior

Group Structure

View All

Contact

Registered Address

20 eastwood, chatteris, PE16 6RU

Website

-

m.e.k. developments ltd. Estimated Valuation

£71.5k

Pomanda estimates the enterprise value of M.E.K. DEVELOPMENTS LTD. at £71.5k based on a Turnover of £190.8k and 0.37x industry multiple (adjusted for size and gross margin).

m.e.k. developments ltd. Estimated Valuation

£18.3k

Pomanda estimates the enterprise value of M.E.K. DEVELOPMENTS LTD. at £18.3k based on an EBITDA of £7k and a 2.63x industry multiple (adjusted for size and gross margin).

m.e.k. developments ltd. Estimated Valuation

£95.4k

Pomanda estimates the enterprise value of M.E.K. DEVELOPMENTS LTD. at £95.4k based on Net Assets of £61.3k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M.e.k. Developments Ltd. Overview

M.e.k. Developments Ltd. is a live company located in chatteris, PE16 6RU with a Companies House number of 05349988. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2005, it's largest shareholder is mark ernest albert prior with a 50% stake. M.e.k. Developments Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £190.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

M.e.k. Developments Ltd. Health Check

Pomanda's financial health check has awarded M.E.K. Developments Ltd. a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £190.8k, make it smaller than the average company (£2.3m)

£190.8k - M.e.k. Developments Ltd.

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5.3%)

1% - M.e.k. Developments Ltd.

5.3% - Industry AVG

production

Production

with a gross margin of 9.3%, this company has a higher cost of product (25.2%)

9.3% - M.e.k. Developments Ltd.

25.2% - Industry AVG

profitability

Profitability

an operating margin of 3.7% make it less profitable than the average company (7.4%)

3.7% - M.e.k. Developments Ltd.

7.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - M.e.k. Developments Ltd.

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48k, the company has an equivalent pay structure (£48k)

£48k - M.e.k. Developments Ltd.

£48k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £95.4k, this is less efficient (£283.5k)

£95.4k - M.e.k. Developments Ltd.

£283.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (27 days)

19 days - M.e.k. Developments Ltd.

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 179 days, this is slower than average (31 days)

179 days - M.e.k. Developments Ltd.

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - M.e.k. Developments Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - M.e.k. Developments Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.9%, this is a similar level of debt than the average (73.2%)

73.9% - M.e.k. Developments Ltd.

73.2% - Industry AVG

M.E.K. DEVELOPMENTS LTD. financials

EXPORTms excel logo

M.E.K. Developments Ltd.'s latest turnover from February 2024 is estimated at £190.8 thousand and the company has net assets of £61.3 thousand. According to their latest financial statements, M.E.K. Developments Ltd. has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover190,820196,255205,172187,593205,257192,09424,89514,11513,25513,84514,75014,49512,34614,77210,281
Other Income Or Grants000000000000000
Cost Of Sales173,129177,561187,762170,138184,821172,3628,956011,78512,30013,13412,97911,14413,2609,343
Gross Profit17,69118,69417,41017,45520,43619,73215,93914,1151,4701,5451,6161,5161,2021,512938
Admin Expenses10,72412,8898,56410,85627,7207,6887,9484,031-6,258-1,618-8,640-7,662-4,516466-4,344
Operating Profit6,9675,8058,8466,599-7,28412,0447,99110,0847,7283,16310,2569,1785,7181,0465,282
Interest Payable000005,6961,8652,0462,2772,2742,2742,2772,2803,8202,911
Interest Receivable000810170000000000
Pre-Tax Profit6,9675,8058,8466,607-7,1846,4176,1268,0385,4518897,9826,9013,438-2,7742,371
Tax-1,742-1,103-1,681-1,2550-1,2190-1,622-1,112-211-1,645-1,124-51600
Profit After Tax5,2254,7027,1655,352-7,1845,1986,1266,4164,3396786,3375,7772,922-2,7742,371
Dividends Paid000000000000000
Retained Profit5,2254,7027,1655,352-7,1845,1986,1266,4164,3396786,3375,7772,922-2,7742,371
Employee Costs96,08391,33089,25087,65643,50043,09542,14141,43040,31538,66837,19335,49834,93134,12935,311
Number Of Employees222211111111111
EBITDA*6,9675,8058,8466,665-7,19712,04410,87710,2908,0023,52910,7459,8296,0431,4796,397

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets224,413224,433224,459224,508224,574246,788249,363224,932225,138225,412225,778226,267225,289225,614257,740
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets224,413224,433224,459224,508224,574246,788249,363224,932225,138225,412225,778226,267225,289225,614257,740
Stock & work in progress000000000000000
Trade Debtors10,22414,98117,01317,92500000000000
Group Debtors000000000000000
Misc Debtors0000005,04800000001,370
Cash000016,8989,9028,68324,39417,10319,60719,29310,9775,0189463,048
misc current assets000004,100000000000
total current assets10,22414,98117,01317,92516,89814,00213,73124,39417,10319,60719,29310,9775,0189464,418
total assets234,637239,414241,472242,433241,472260,790263,094249,326242,241245,019245,071237,244230,307226,560262,158
Bank overdraft0000002,2802,2802,2802,2802,2802,2802,2802,2807,704
Bank loan000000000000000
Trade Creditors 85,16384,73481,58576,02168,35969,185000000000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000053,47434,45931,85338,96739,69138,19537,03236,20843,813
total current liabilities85,16384,73481,58576,02168,35969,18555,75436,73934,13341,24741,97140,47539,31238,48851,517
loans000000166,505177,878179,815179,818179,824179,830179,833179,832199,627
hp & lease commitments000000000000000
Accruals and Deferred Income5204954851,488708695000000000
other liabilities87,66398,119108,038120,725133,556144,877000000000
provisions000000000000000
total long term liabilities88,18398,614108,523122,213134,264145,572166,505177,878179,815179,818179,824179,830179,833179,832199,627
total liabilities173,346183,348190,108198,234202,623214,757222,259214,617213,948221,065221,795220,305219,145218,320251,144
net assets61,29156,06651,36444,19938,84946,03340,83534,70928,29323,95423,27616,93911,1628,24011,014
total shareholders funds61,29156,06651,36444,19938,84946,03340,83534,70928,29323,95423,27616,93911,1628,24011,014
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit6,9675,8058,8466,599-7,28412,0447,99110,0847,7283,16310,2569,1785,7181,0465,282
Depreciation000668702,8862062743664896513254331,115
Amortisation000000000000000
Tax-1,742-1,103-1,681-1,2550-1,2190-1,622-1,112-211-1,645-1,124-51600
Stock000000000000000
Debtors-4,757-2,032-91217,9250-5,0485,048000000-1,3701,370
Creditors4293,1495,5647,662-82669,185000000000
Accruals and Deferred Income2510-1,00378013-52,77919,0152,606-7,114-7241,4961,163824-7,60543,813
Deferred Taxes & Provisions000000000000000
Cash flow from operations10,4369,89312,638-4,073-8,01032,27924,84411,274-2242,59410,5969,8686,351-4,75648,840
Investing Activities
capital expenditure202649022,1272,575-27,3170000-1,629031,693-258,855
Change in Investments000000000000000
cash flow from investments202649022,1272,575-27,3170000-1,629031,693-258,855
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00000-166,505-11,373-1,937-3-6-6-31-19,795199,627
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-10,456-9,919-12,687-12,831-11,321144,877000000000
share issue000-200000000008,643
interest0008101-5,626-1,865-2,046-2,277-2,274-2,274-2,277-2,280-3,820-2,911
cash flow from financing-10,456-9,919-12,687-12,825-11,220-27,254-13,238-3,983-2,280-2,280-2,280-2,280-2,279-23,615205,359
cash and cash equivalents
cash000-16,8986,9961,219-15,7117,291-2,5043148,3165,9594,072-2,1023,048
overdraft00000-2,2800000000-5,4247,704
change in cash000-16,8986,9963,499-15,7117,291-2,5043148,3165,9594,0723,322-4,656

m.e.k. developments ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m.e.k. developments ltd.. Get real-time insights into m.e.k. developments ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

M.e.k. Developments Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for m.e.k. developments ltd. by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in PE16 area or any other competitors across 12 key performance metrics.

m.e.k. developments ltd. Ownership

M.E.K. DEVELOPMENTS LTD. group structure

M.E.K. Developments Ltd. has no subsidiary companies.

Ultimate parent company

M.E.K. DEVELOPMENTS LTD.

05349988

M.E.K. DEVELOPMENTS LTD. Shareholders

mark ernest albert prior 50%
marie prior 50%

m.e.k. developments ltd. directors

M.E.K. Developments Ltd. currently has 2 directors. The longest serving directors include Mrs Marie Prior (Feb 2005) and Mr Mark Prior (Feb 2011).

officercountryagestartendrole
Mrs Marie PriorEngland52 years Feb 2005- Director
Mr Mark PriorEngland54 years Feb 2011- Director

P&L

February 2024

turnover

190.8k

-3%

operating profit

7k

0%

gross margin

9.3%

-2.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

61.3k

+0.09%

total assets

234.6k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

m.e.k. developments ltd. company details

company number

05349988

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

20 eastwood, chatteris, PE16 6RU

Bank

-

Legal Advisor

-

m.e.k. developments ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to m.e.k. developments ltd.. Currently there are 2 open charges and 0 have been satisfied in the past.

m.e.k. developments ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M.E.K. DEVELOPMENTS LTD.. This can take several minutes, an email will notify you when this has completed.

m.e.k. developments ltd. Companies House Filings - See Documents

datedescriptionview/download