laurence homes limited Company Information
Company Number
04669252
Next Accounts
Dec 2024
Industry
Development of building projects
Shareholders
mrs s.j. laurence
mr s.v. laurence
Group Structure
View All
Contact
Registered Address
6 cross keys drive, thrapston, kettering, northamptonshire, NN14 4FF
Website
www.laurencehomes.co.uklaurence homes limited Estimated Valuation
Pomanda estimates the enterprise value of LAURENCE HOMES LIMITED at £25.9k based on a Turnover of £71.1k and 0.37x industry multiple (adjusted for size and gross margin).
laurence homes limited Estimated Valuation
Pomanda estimates the enterprise value of LAURENCE HOMES LIMITED at £26.7k based on an EBITDA of £10.4k and a 2.56x industry multiple (adjusted for size and gross margin).
laurence homes limited Estimated Valuation
Pomanda estimates the enterprise value of LAURENCE HOMES LIMITED at £0 based on Net Assets of £-64.3k and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Laurence Homes Limited Overview
Laurence Homes Limited is a dissolved company that was located in kettering, NN14 4FF with a Companies House number of 04669252. It operated in the development of building projects sector, SIC Code 41100. Founded in February 2003, it's largest shareholder was mrs s.j. laurence with a 50% stake. The last turnover for Laurence Homes Limited was estimated at £71.1k.
Upgrade for unlimited company reports & a free credit check
Laurence Homes Limited Health Check
Pomanda's financial health check has awarded Laurence Homes Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £71.1k, make it smaller than the average company (£2m)
- Laurence Homes Limited
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (0.3%)
- Laurence Homes Limited
0.3% - Industry AVG
Production
with a gross margin of 8.4%, this company has a higher cost of product (22.6%)
- Laurence Homes Limited
22.6% - Industry AVG
Profitability
an operating margin of 14.7% make it more profitable than the average company (8.9%)
- Laurence Homes Limited
8.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Laurence Homes Limited
6 - Industry AVG
Pay Structure
on an average salary of £44.4k, the company has an equivalent pay structure (£44.4k)
- Laurence Homes Limited
£44.4k - Industry AVG
Efficiency
resulting in sales per employee of £35.5k, this is less efficient (£265.2k)
- Laurence Homes Limited
£265.2k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (34 days)
- Laurence Homes Limited
34 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Laurence Homes Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Laurence Homes Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Laurence Homes Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6426300%, this is a higher level of debt than the average (76.6%)
6426300% - Laurence Homes Limited
76.6% - Industry AVG
LAURENCE HOMES LIMITED financials
Laurence Homes Limited's latest turnover from June 2021 is estimated at £71.1 thousand and the company has net assets of -£64.3 thousand. According to their latest financial statements, Laurence Homes Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 2 | 2 | 2 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1 | 1,641 | 420 | 286 | 288 | 0 | 0 | 0 | 0 | 0 | 0 | 25,214 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 96 | 67 | 0 | 0 | 0 | 130 | 147 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1 | 1,641 | 420 | 286 | 288 | 96 | 67 | 0 | 0 | 0 | 130 | 25,361 |
total assets | 1 | 1,641 | 420 | 286 | 288 | 96 | 67 | 0 | 0 | 0 | 130 | 25,361 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 79,737 | 89,747 | 0 | 5,289 | 664 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 0 | 0 | 79,737 | 89,747 | 0 | 5,289 | 664 | 0 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 351 | 351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 64,263 | 74,339 | 0 | 0 | 96,736 | 95,023 | 99,993 | 101,690 | 101,690 | 101,690 | 101,817 | 127,031 |
provisions | 0 | 0 | 0 | 0 | 351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 64,263 | 74,339 | 351 | 351 | 97,087 | 95,023 | 99,993 | 101,690 | 101,690 | 101,690 | 101,817 | 127,031 |
total liabilities | 64,263 | 74,339 | 80,088 | 90,098 | 97,087 | 100,312 | 100,657 | 101,690 | 101,690 | 101,690 | 101,817 | 127,031 |
net assets | -64,262 | -72,698 | -79,668 | -89,812 | -96,799 | -100,216 | -100,590 | -101,690 | -101,690 | -101,690 | -101,687 | -101,670 |
total shareholders funds | -64,262 | -72,698 | -79,668 | -89,812 | -96,799 | -100,216 | -100,590 | -101,690 | -101,690 | -101,690 | -101,687 | -101,670 |
Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,640 | 1,221 | 134 | -2 | 288 | 0 | 0 | 0 | 0 | 0 | -25,214 | 25,214 |
Creditors | 0 | -79,737 | -10,010 | 89,747 | -5,289 | 4,625 | 664 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | -351 | 0 | 351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | -351 | 351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -10,076 | 74,339 | 0 | -96,736 | 1,713 | -4,970 | -1,697 | 0 | 0 | -127 | -25,214 | 127,031 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | 0 | -96 | 29 | 67 | 0 | 0 | -130 | -17 | 147 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -96 | 29 | 67 | 0 | 0 | -130 | -17 | 147 |
laurence homes limited Credit Report and Business Information
Laurence Homes Limited Competitor Analysis
Perform a competitor analysis for laurence homes limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in NN14 area or any other competitors across 12 key performance metrics.
laurence homes limited Ownership
LAURENCE HOMES LIMITED group structure
Laurence Homes Limited has no subsidiary companies.
Ultimate parent company
LAURENCE HOMES LIMITED
04669252
laurence homes limited directors
Laurence Homes Limited currently has 2 directors. The longest serving directors include Mrs Sharon Laurence (Feb 2003) and Mr Stephen Laurence (Feb 2003).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Sharon Laurence | United Kingdom | 63 years | Feb 2003 | - | Director |
Mr Stephen Laurence | United Kingdom | 61 years | Feb 2003 | - | Director |
P&L
June 2021turnover
71.1k
-14%
operating profit
10.4k
0%
gross margin
8.5%
-11.89%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2021net assets
-64.3k
-0.12%
total assets
1
-1%
cash
0
0%
net assets
Total assets minus all liabilities
laurence homes limited company details
company number
04669252
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
February 2003
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2021
previous names
N/A
accountant
-
auditor
-
address
6 cross keys drive, thrapston, kettering, northamptonshire, NN14 4FF
Bank
-
Legal Advisor
-
laurence homes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to laurence homes limited. Currently there are 3 open charges and 0 have been satisfied in the past.
laurence homes limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAURENCE HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.
laurence homes limited Companies House Filings - See Documents
date | description | view/download |
---|