laurence homes limited

laurence homes limited Company Information

Share LAURENCE HOMES LIMITED
Dissolved 

Company Number

04669252

Industry

Development of building projects

 

Shareholders

mrs s.j. laurence

mr s.v. laurence

Group Structure

View All

Contact

Registered Address

6 cross keys drive, thrapston, kettering, northamptonshire, NN14 4FF

laurence homes limited Estimated Valuation

£25.9k

Pomanda estimates the enterprise value of LAURENCE HOMES LIMITED at £25.9k based on a Turnover of £71.1k and 0.37x industry multiple (adjusted for size and gross margin).

laurence homes limited Estimated Valuation

£26.7k

Pomanda estimates the enterprise value of LAURENCE HOMES LIMITED at £26.7k based on an EBITDA of £10.4k and a 2.56x industry multiple (adjusted for size and gross margin).

laurence homes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LAURENCE HOMES LIMITED at £0 based on Net Assets of £-64.3k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Laurence Homes Limited Overview

Laurence Homes Limited is a dissolved company that was located in kettering, NN14 4FF with a Companies House number of 04669252. It operated in the development of building projects sector, SIC Code 41100. Founded in February 2003, it's largest shareholder was mrs s.j. laurence with a 50% stake. The last turnover for Laurence Homes Limited was estimated at £71.1k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Laurence Homes Limited Health Check

Pomanda's financial health check has awarded Laurence Homes Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £71.1k, make it smaller than the average company (£2m)

£71.1k - Laurence Homes Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (0.3%)

-24% - Laurence Homes Limited

0.3% - Industry AVG

production

Production

with a gross margin of 8.4%, this company has a higher cost of product (22.6%)

8.4% - Laurence Homes Limited

22.6% - Industry AVG

profitability

Profitability

an operating margin of 14.7% make it more profitable than the average company (8.9%)

14.7% - Laurence Homes Limited

8.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Laurence Homes Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.4k, the company has an equivalent pay structure (£44.4k)

£44.4k - Laurence Homes Limited

£44.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.5k, this is less efficient (£265.2k)

£35.5k - Laurence Homes Limited

£265.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (34 days)

0 days - Laurence Homes Limited

34 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Laurence Homes Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Laurence Homes Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Laurence Homes Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6426300%, this is a higher level of debt than the average (76.6%)

6426300% - Laurence Homes Limited

76.6% - Industry AVG

LAURENCE HOMES LIMITED financials

EXPORTms excel logo

Laurence Homes Limited's latest turnover from June 2021 is estimated at £71.1 thousand and the company has net assets of -£64.3 thousand. According to their latest financial statements, Laurence Homes Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover71,06382,664165,446165,0021,56016,9402,1430000143,927
Other Income Or Grants000000000000
Cost Of Sales65,06774,748148,886147,6241,37914,9661,9050000129,651
Gross Profit5,9967,91516,56017,3781811,974238000014,276
Admin Expenses-4,419-6904,0378,752-5,2721,507-1,13700318116,946
Operating Profit10,4158,60512,5238,6265,4534671,37500-3-18-102,670
Interest Payable000000000000
Interest Receivable000000000010
Pre-Tax Profit10,4158,60512,5238,6265,4534681,37500-3-17-102,670
Tax-1,979-1,635-2,379-1,639-1,036-93-27500000
Profit After Tax8,4366,97010,1446,9874,4173741,10000-3-17-102,670
Dividends Paid000000000000
Retained Profit8,4366,97010,1446,9874,4173741,10000-3-17-102,670
Employee Costs88,79886,52087,07342,31241,29741,56139,213000033,405
Number Of Employees222111100001
EBITDA*10,4158,60512,5238,6265,4534671,37500-3-18-102,670

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets000000000000
Stock & work in progress000000000000
Trade Debtors11,64142028628800000025,214
Group Debtors000000000000
Misc Debtors000000000000
Cash000009667000130147
misc current assets000000000000
total current assets11,641420286288966700013025,361
total assets11,641420286288966700013025,361
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 0079,73789,74705,28966400000
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities0079,73789,74705,28966400000
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income0035135100000000
other liabilities64,26374,3390096,73695,02399,993101,690101,690101,690101,817127,031
provisions00003510000000
total long term liabilities64,26374,33935135197,08795,02399,993101,690101,690101,690101,817127,031
total liabilities64,26374,33980,08890,09897,087100,312100,657101,690101,690101,690101,817127,031
net assets-64,262-72,698-79,668-89,812-96,799-100,216-100,590-101,690-101,690-101,690-101,687-101,670
total shareholders funds-64,262-72,698-79,668-89,812-96,799-100,216-100,590-101,690-101,690-101,690-101,687-101,670
Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit10,4158,60512,5238,6265,4534671,37500-3-18-102,670
Depreciation000000000000
Amortisation000000000000
Tax-1,979-1,635-2,379-1,639-1,036-93-27500000
Stock000000000000
Debtors-1,6401,221134-228800000-25,21425,214
Creditors0-79,737-10,01089,747-5,2894,62566400000
Accruals and Deferred Income0-351035100000000
Deferred Taxes & Provisions000-3513510000000
Cash flow from operations10,076-74,339096,736-8094,9991,76400-325,196-127,884
Investing Activities
capital expenditure000000000000
Change in Investments000000000000
cash flow from investments000000000000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities-10,07674,3390-96,7361,713-4,970-1,69700-127-25,214127,031
share issue0000-1,0000000001,000
interest000000000010
cash flow from financing-10,07674,3390-96,736713-4,970-1,69700-127-25,213128,031
cash and cash equivalents
cash0000-96296700-130-17147
overdraft000000000000
change in cash0000-96296700-130-17147

laurence homes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for laurence homes limited. Get real-time insights into laurence homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Laurence Homes Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for laurence homes limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in NN14 area or any other competitors across 12 key performance metrics.

laurence homes limited Ownership

LAURENCE HOMES LIMITED group structure

Laurence Homes Limited has no subsidiary companies.

Ultimate parent company

LAURENCE HOMES LIMITED

04669252

LAURENCE HOMES LIMITED Shareholders

mrs s.j. laurence 50%
mr s.v. laurence 50%

laurence homes limited directors

Laurence Homes Limited currently has 2 directors. The longest serving directors include Mrs Sharon Laurence (Feb 2003) and Mr Stephen Laurence (Feb 2003).

officercountryagestartendrole
Mrs Sharon LaurenceUnited Kingdom63 years Feb 2003- Director
Mr Stephen LaurenceUnited Kingdom61 years Feb 2003- Director

P&L

June 2021

turnover

71.1k

-14%

operating profit

10.4k

0%

gross margin

8.5%

-11.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2021

net assets

-64.3k

-0.12%

total assets

1

-1%

cash

0

0%

net assets

Total assets minus all liabilities

laurence homes limited company details

company number

04669252

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 2003

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2021

previous names

N/A

accountant

-

auditor

-

address

6 cross keys drive, thrapston, kettering, northamptonshire, NN14 4FF

Bank

-

Legal Advisor

-

laurence homes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to laurence homes limited. Currently there are 3 open charges and 0 have been satisfied in the past.

laurence homes limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAURENCE HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

laurence homes limited Companies House Filings - See Documents

datedescriptionview/download