Pomanda estimates the enterprise value of FINESHADE ENERGY (UK) LIMITED at £177k based on a Turnover of £682.2k and 0.26x industry multiple (adjusted for size and gross margin).
fineshade energy (uk) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of FINESHADE ENERGY (UK) LIMITED at £0 based on an EBITDA of £-137.5k and a 2.5x industry multiple (adjusted for size and gross margin).
fineshade energy (uk) limitedEstimated Valuation
£18.3k
Pomanda estimates the enterprise value of FINESHADE ENERGY (UK) LIMITED at £18.3k based on Net Assets of £10.4k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fineshade Energy (uk) LimitedOverview
Fineshade Energy (uk) Limited is a dissolved company that was located in london, EC2A 4BA with a Companies House number of 05351184. It operated in the agents involved in the sale of fuels, ores, metals and industrial chemicals sector, SIC Code 46120. Founded in February 2005, it's largest shareholder was
nana otedola
with a 100% stake. The last turnover for Fineshade Energy (uk) Limited was estimated at £682.2k.
Pomanda's financial health check has awarded Fineshade Energy (Uk) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £682.2k, make it smaller than the average company (£20.9m)
£682.2k - Fineshade Energy (uk) Limited
£20.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 109%, show it is growing at a faster rate (7%)
109% - Fineshade Energy (uk) Limited
7% - Industry AVG
Production
with a gross margin of 11.7%, this company has a comparable cost of product (11.7%)
11.7% - Fineshade Energy (uk) Limited
11.7% - Industry AVG
Profitability
an operating margin of -20.3% make it less profitable than the average company (2.1%)
-20.3% - Fineshade Energy (uk) Limited
2.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (20)
2 - Fineshade Energy (uk) Limited
20 - Industry AVG
Pay Structure
on an average salary of £52.2k, the company has an equivalent pay structure (£52.2k)
£52.2k - Fineshade Energy (uk) Limited
£52.2k - Industry AVG
Efficiency
resulting in sales per employee of £341.1k, this is less efficient (£857.9k)
£341.1k - Fineshade Energy (uk) Limited
£857.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Fineshade Energy (uk) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (34 days)
4 days - Fineshade Energy (uk) Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fineshade Energy (uk) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 50 weeks, this is more cash available to meet short term requirements (14 weeks)
50 weeks - Fineshade Energy (uk) Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93%, this is a higher level of debt than the average (57.5%)
93% - Fineshade Energy (uk) Limited
57.5% - Industry AVG
FINESHADE ENERGY (UK) LIMITED financials
EXPORT
Fineshade Energy (Uk) Limited's latest turnover from December 2018 is estimated at £682.2 thousand and the company has net assets of £10.4 thousand. According to their latest financial statements, Fineshade Energy (Uk) Limited has 2 employees and maintains cash reserves of £135.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
682,151
616,785
616,640
74,370
9,414,658
11,880,338
12,755,305
11,777,778
8,327,211
Other Income Or Grants
Cost Of Sales
602,361
543,486
542,915
64,982
8,068,691
10,637,935
11,717,680
10,776,325
7,509,673
Gross Profit
79,790
73,299
73,725
9,389
1,345,967
1,242,402
1,037,625
1,001,453
817,538
Admin Expenses
218,194
54,906
69,397
274,693
1,431,547
1,555,813
984,307
872,281
547,186
-633,892
Operating Profit
-138,404
18,393
4,328
-265,304
-85,580
-313,411
53,318
129,172
270,352
633,892
Interest Payable
Interest Receivable
845
392
171
404
245
379
1,259
2,356
2,490
1,031
Pre-Tax Profit
-137,559
18,785
4,499
-264,900
-85,335
-313,032
54,576
131,528
272,842
634,922
Tax
-3,569
-900
-13,098
-34,197
-76,396
-177,778
Profit After Tax
-137,559
15,216
3,599
-264,900
-85,335
-313,032
41,478
97,331
196,446
457,144
Dividends Paid
Retained Profit
-137,559
15,216
3,599
-264,900
-85,335
-313,032
41,478
97,331
196,446
457,144
Employee Costs
104,348
98,396
94,769
654,648
831,552
785,706
728,806
594,111
Number Of Employees
2
2
2
1
15
19
18
17
14
EBITDA*
-137,541
19,059
5,695
-264,343
-61,826
-289,108
77,405
162,347
303,874
672,662
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
1,820
2,486
1,210
2,171
25,925
43,848
64,323
96,012
108,183
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,820
2,486
1,210
2,171
25,925
43,848
64,323
96,012
108,183
Stock & work in progress
Trade Debtors
987,996
1,134,024
1,280,062
1,044,943
665,386
517,919
Group Debtors
Misc Debtors
13,097
81,474
86,016
85,925
Cash
135,373
90,043
66,891
70,004
91,521
6,657
144,760
358,766
583,687
412,256
misc current assets
total current assets
148,470
171,517
152,907
155,929
1,079,517
1,140,681
1,424,822
1,403,709
1,249,073
930,175
total assets
148,470
173,337
155,393
157,139
1,081,688
1,166,606
1,468,670
1,468,032
1,345,085
1,038,358
Bank overdraft
Bank loan
Trade Creditors
7,287
6,862
4,267
7,033
687,655
687,238
676,270
717,110
691,494
581,213
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
130,794
18,527
18,394
20,973
total current liabilities
138,081
25,389
22,661
28,006
687,655
687,238
676,270
717,110
691,494
581,213
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
138,081
25,389
22,661
28,006
687,655
687,238
676,270
717,110
691,494
581,213
net assets
10,389
147,948
132,732
129,133
394,033
479,368
792,400
750,922
653,591
457,145
total shareholders funds
10,389
147,948
132,732
129,133
394,033
479,368
792,400
750,922
653,591
457,145
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-138,404
18,393
4,328
-265,304
-85,580
-313,411
53,318
129,172
270,352
633,892
Depreciation
863
666
1,367
961
23,754
24,303
24,087
33,175
33,522
38,770
Amortisation
Tax
-3,569
-900
-13,098
-34,197
-76,396
-177,778
Stock
Debtors
-68,377
-4,542
91
-902,071
-146,028
-146,038
235,119
379,557
147,467
517,919
Creditors
425
2,595
-2,766
-680,622
417
10,968
-40,840
25,616
110,281
581,213
Accruals and Deferred Income
112,267
133
-2,579
20,973
Deferred Taxes & Provisions
Cash flow from operations
43,528
22,760
-641
-21,921
84,619
-132,102
-211,652
-225,791
190,292
558,178
Investing Activities
capital expenditure
957
-2,643
-6,380
-3,612
-1,486
-21,351
-146,953
Change in Investments
cash flow from investments
957
-2,643
-6,380
-3,612
-1,486
-21,351
-146,953
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
845
392
171
404
245
379
1,259
2,356
2,490
1,031
cash flow from financing
845
392
171
404
245
379
1,259
2,356
2,490
1,032
cash and cash equivalents
cash
45,330
23,152
-3,113
-21,517
84,864
-138,103
-214,006
-224,921
171,431
412,256
overdraft
change in cash
45,330
23,152
-3,113
-21,517
84,864
-138,103
-214,006
-224,921
171,431
412,256
fineshade energy (uk) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fineshade energy (uk) limited. Get real-time insights into fineshade energy (uk) limited's credit score, group structure and payment trends.
Perform a competitor analysis for fineshade energy (uk) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in EC2A area or any other competitors across 12 key performance metrics.
fineshade energy (uk) limited Ownership
FINESHADE ENERGY (UK) LIMITED group structure
Fineshade Energy (Uk) Limited has no subsidiary companies.
Ultimate parent company
FINESHADE ENERGY (UK) LIMITED
05351184
FINESHADE ENERGY (UK) LIMITED Shareholders
The sole shareholder of Fineshade Energy (Uk) Limited is Nana Otedola.
nana otedola
100%
fineshade energy (uk) limited directors
Fineshade Energy (Uk) Limited currently has 2 directors.
The longest serving directors include
Nana Otedola (Feb 2005) and
Mr Akinwunmi Akinfemiwa (Jun 2009).
46120 - Agents involved in the sale of fuels, ores, metals and industrial chemicals
incorporation date
February 2005
age
20
incorporated
UK
ultimate parent company
None
accounts
Small Company
last accounts submitted
December 2018
previous names
fineshade energy limited (March 2006)
accountant
-
auditor
-
address
93 tabernacle street, london, EC2A 4BA
Bank
STANDARD CHARTERED BANK
Legal Advisor
-
fineshade energy (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to fineshade energy (uk) limited. Currently there are 0 open charges and 1 have been satisfied in the past.
fineshade energy (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FINESHADE ENERGY (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
fineshade energy (uk) limitedCompanies House Filings - See Documents
