a.p.m. holdings limited

Live MatureLargeHealthy

a.p.m. holdings limited Company Information

Share A.P.M. HOLDINGS LIMITED

Company Number

05361602

Directors

Alan Hyams

Peter Hyams

View All

Shareholders

mr peter alan hyams

mr alan gerard hyams

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

plantation works eurolink way, crown quay lane, sittingbourne, kent, ME10 3HH

a.p.m. holdings limited Estimated Valuation

£34m

Pomanda estimates the enterprise value of A.P.M. HOLDINGS LIMITED at £34m based on a Turnover of £53.6m and 0.63x industry multiple (adjusted for size and gross margin).

a.p.m. holdings limited Estimated Valuation

£7.9m

Pomanda estimates the enterprise value of A.P.M. HOLDINGS LIMITED at £7.9m based on an EBITDA of £1.6m and a 5.02x industry multiple (adjusted for size and gross margin).

a.p.m. holdings limited Estimated Valuation

£16.8m

Pomanda estimates the enterprise value of A.P.M. HOLDINGS LIMITED at £16.8m based on Net Assets of £8m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.p.m. Holdings Limited Overview

A.p.m. Holdings Limited is a live company located in sittingbourne, ME10 3HH with a Companies House number of 05361602. It operates in the activities of head offices sector, SIC Code 70100. Founded in February 2005, it's largest shareholder is mr peter alan hyams with a 60% stake. A.p.m. Holdings Limited is a mature, large sized company, Pomanda has estimated its turnover at £53.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.p.m. Holdings Limited Health Check

Pomanda's financial health check has awarded A.P.M. Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £53.6m, make it larger than the average company (£21m)

£53.6m - A.p.m. Holdings Limited

£21m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (9.7%)

12% - A.p.m. Holdings Limited

9.7% - Industry AVG

production

Production

with a gross margin of 4.8%, this company has a higher cost of product (33.4%)

4.8% - A.p.m. Holdings Limited

33.4% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it less profitable than the average company (5.9%)

2.4% - A.p.m. Holdings Limited

5.9% - Industry AVG

employees

Employees

with 24 employees, this is below the industry average (115)

24 - A.p.m. Holdings Limited

115 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.8k, the company has a lower pay structure (£49.2k)

£37.8k - A.p.m. Holdings Limited

£49.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.2m, this is more efficient (£198.4k)

£2.2m - A.p.m. Holdings Limited

£198.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is near the average (45 days)

39 days - A.p.m. Holdings Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (42 days)

13 days - A.p.m. Holdings Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 22 days, this is less than average (46 days)

22 days - A.p.m. Holdings Limited

46 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is average cash available to meet short term requirements (16 weeks)

14 weeks - A.p.m. Holdings Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.9%, this is a lower level of debt than the average (54.3%)

40.9% - A.p.m. Holdings Limited

54.3% - Industry AVG

A.P.M. HOLDINGS LIMITED financials

EXPORTms excel logo

A.P.M. Holdings Limited's latest turnover from April 2024 is £53.6 million and the company has net assets of £8 million. According to their latest financial statements, A.P.M. Holdings Limited has 24 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover53,629,67350,064,56952,783,08938,347,84731,811,11538,092,09334,219,99227,436,53920,018,30721,321,80413,612,477557,914817,320796,234635,567
Other Income Or Grants
Cost Of Sales51,071,97447,358,43349,804,98436,016,08730,788,79836,274,19232,427,14325,904,90518,909,32920,208,26312,560,690389,233570,513553,955439,954
Gross Profit2,557,6992,706,1362,978,1052,331,7601,022,3171,817,9011,792,8491,531,6341,108,9781,113,5411,051,787168,681246,807242,279195,612
Admin Expenses1,295,658812,3781,011,1481,004,483894,269962,057869,371725,782731,3651,256,440829,14090,940150,462-79,491-91,828
Operating Profit1,262,0411,893,7581,966,9571,327,277128,048855,844923,478805,852377,613-142,899222,64777,74196,345321,770287,440
Interest Payable29,76918,72516,18112,36916,23316,57716,0777,6489,52015,35311,405
Interest Receivable9,277278365001,0171,5051,000
Pre-Tax Profit1,241,5491,875,3111,950,7761,314,908111,815839,267907,401798,207368,099-157,752211,24278,75897,850322,770287,440
Tax-280,495-427,870-402,436-223,449-31,687-127,115-204,241-153,647-49,451453-46,674-18,114-23,484-83,920-80,483
Profit After Tax961,0541,447,4411,548,3401,091,45980,128712,152703,160644,560318,648-157,299164,56860,64474,366238,850206,957
Dividends Paid105,300105,300345,300345,300105,300218,497211,04651,72072,720
Retained Profit855,7541,342,1411,203,040746,159-25,172493,655492,114592,840245,928-157,299164,56860,64474,366238,850206,957
Employee Costs906,045842,725840,269649,933642,414712,299626,536566,680461,932740,115503,991138,452204,375201,735165,806
Number Of Employees24252523242424222128234665
EBITDA*1,570,0602,188,9612,144,9481,559,937395,7161,117,128981,334930,149501,87910,175222,64777,74196,345321,770287,440

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets2,326,1042,304,7962,423,3232,236,3022,029,5502,028,3672,003,5851,771,8521,484,8201,546,3361,583,818678,969678,969678,969678,969
Intangible Assets
Investments & Other5,1535,1535,1535,153
Debtors (Due After 1 year)
Total Fixed Assets2,326,1042,304,7962,423,3232,236,3022,029,5502,028,3672,003,5851,771,8521,484,8201,546,3361,583,818684,122684,122684,122684,122
Stock & work in progress3,155,1252,311,8702,533,7442,119,810909,0361,450,4971,219,762888,953626,623763,514324,304
Trade Debtors5,772,2475,170,8044,484,8542,894,6151,219,8482,109,9932,436,2742,651,1741,638,1371,816,2611,667,13193,650136,515127,49036,305
Group Debtors
Misc Debtors871,878377,203713,695715,110257,546401,360340,497296,418256,013282,11356,157
Cash1,384,457433,151679,569110,1611,113,522286,99260,69973,698197,548126,687323,971204,948201,886400,000
misc current assets
total current assets11,183,7078,293,0288,411,8625,839,6963,499,9524,248,8424,057,2323,910,2432,718,3212,988,5752,371,563298,598338,401527,49036,305
total assets13,509,81110,597,82410,835,1858,075,9985,529,5026,277,2096,060,8175,682,0954,203,1414,534,9113,955,381982,7201,022,5231,211,612720,427
Bank overdraft1,987,808153,14237,516353,7961,002,687549,285891,209243,155
Bank loan52,22252,22252,22252,22252,22252,22252,22252,22252,22252,22252,222
Trade Creditors 1,891,0131,051,3692,680,2121,649,402405,382700,391767,859655,676573,191955,468444,51571,264111,766117,068208,317
Group/Directors Accounts
other short term finances
hp & lease commitments161,416197,423187,275179,136171,685140,269113,58471,04544,99344,17351,350
other current liabilities863,6231,103,2371,239,503893,064324,300692,113597,838378,850310,511109,247277,545
total current liabilities4,956,0822,557,3934,159,2122,773,824953,5891,622,5111,885,2992,160,4801,530,2022,052,3191,068,78771,264111,766117,068208,317
loans7,72984,358
hp & lease commitments223,139302,691318,006230,677314,366388,543383,961267,34844,02589,01976,023
Accruals and Deferred Income
other liabilities125,486185,431243,584300,000
provisions341,459364,363326,731243,301179,510158,946178,003132,827100,314103,17286,241
total long term liabilities564,598667,054644,737473,978493,876547,489561,964400,175144,339199,920246,622125,486185,431243,584300,000
total liabilities5,520,6803,224,4474,803,9493,247,8021,447,4652,170,0002,447,2632,560,6551,674,5412,252,2391,315,409196,750297,197360,652508,317
net assets7,989,1317,373,3776,031,2364,828,1964,082,0374,107,2093,613,5543,121,4402,528,6002,282,6722,639,972785,970725,326850,960212,110
total shareholders funds7,989,1317,373,3776,031,2364,828,1964,082,0374,107,2093,613,5543,121,4402,528,6002,282,6722,639,972785,970725,326850,960212,110
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit1,262,0411,893,7581,966,9571,327,277128,048855,844923,478805,852377,613-142,899222,64777,74196,345321,770287,440
Depreciation308,019295,203177,991232,660267,668261,28457,856124,297124,266153,074
Amortisation
Tax-280,495-427,870-402,436-223,449-31,687-127,115-204,241-153,647-49,451453-46,674-18,114-23,484-83,920-80,483
Stock843,255-221,874413,9341,210,774-541,461230,735330,809262,330-136,891439,210324,304
Debtors1,096,118349,4581,588,8242,132,331-1,033,959-265,418-170,8211,053,442-204,224375,0861,629,638-42,8659,02591,18536,305
Creditors839,644-1,628,8431,030,8101,244,020-295,009-67,468112,18382,485-382,277510,953373,251-40,502-5,302-91,249208,317
Accruals and Deferred Income-239,614-136,266346,439568,764-367,81394,275218,98868,339201,264-168,298277,545
Deferred Taxes & Provisions-22,90437,63283,43063,79120,564-19,05745,17632,513-2,85816,93186,241
Cash flow from operations-72,682-93,9701,200,433-130,0421,297,1911,032,446993,452-355,933609,672-444,082-1,040,93261,99058,53455,416378,969
Investing Activities
capital expenditure-274,031-421,55350,943-63,870-88,494-161,884-678,969
Change in Investments-5,1535,153
cash flow from investments-274,031-421,55350,943-63,870-88,494-156,731-684,122
Financing Activities
Bank loans52,222
Group/Directors Accounts
Other Short Term Loans
Long term loans-7,729-76,62984,358
Hire Purchase and Lease Commitments-115,559-5,16795,468-76,238-42,76131,267159,152249,375-44,1745,819127,373
other long term liabilities-125,486-59,945-58,153-56,416300,000
share issue-240,000-200,0011,689,434-200,000400,0005,153
interest-20,492-18,447-16,181-12,369-16,233-16,577-16,077-7,645-9,514-14,853-11,4051,0171,5051,000
cash flow from financing-376,051-23,61479,287-88,607-58,99414,690143,075241,730-61,417-285,6641,816,496-58,928-256,648344,584305,153
cash and cash equivalents
cash951,306-246,418569,408-1,003,361826,530226,293-12,999-123,85070,861-197,284119,0233,062-198,114400,000
overdraft1,834,666153,142-37,516-316,280-648,891453,402-341,924648,054243,155
change in cash-883,360-399,560569,408-1,003,361864,046542,573635,892-577,252412,785-845,338-124,1323,062-198,114400,000

a.p.m. holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.p.m. holdings limited. Get real-time insights into a.p.m. holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.p.m. Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a.p.m. holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in ME10 area or any other competitors across 12 key performance metrics.

a.p.m. holdings limited Ownership

A.P.M. HOLDINGS LIMITED group structure

A.P.M. Holdings Limited has 3 subsidiary companies.

Ultimate parent company

A.P.M. HOLDINGS LIMITED

05361602

3 subsidiaries

A.P.M. HOLDINGS LIMITED Shareholders

mr peter alan hyams 60%
mr alan gerard hyams 30%
mr gareth peter hyams 10%

a.p.m. holdings limited directors

A.P.M. Holdings Limited currently has 3 directors. The longest serving directors include Mr Alan Hyams (Feb 2005) and Mr Peter Hyams (Feb 2005).

officercountryagestartendrole
Mr Alan Hyams56 years Feb 2005- Director
Mr Peter Hyams66 years Feb 2005- Director
Mr Gareth HyamsUnited Kingdom42 years Feb 2014- Director

P&L

April 2024

turnover

53.6m

+7%

operating profit

1.3m

-33%

gross margin

4.8%

-11.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

8m

+0.08%

total assets

13.5m

+0.27%

cash

1.4m

+2.2%

net assets

Total assets minus all liabilities

a.p.m. holdings limited company details

company number

05361602

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

February 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

April 2024

previous names

napier green limited (February 2005)

accountant

-

auditor

BARNES ROFFE LLP

address

plantation works eurolink way, crown quay lane, sittingbourne, kent, ME10 3HH

Bank

-

Legal Advisor

-

a.p.m. holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to a.p.m. holdings limited. Currently there are 1 open charges and 0 have been satisfied in the past.

a.p.m. holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A.P.M. HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

a.p.m. holdings limited Companies House Filings - See Documents

datedescriptionview/download