a.p.m. holdings limited Company Information
Company Number
05361602
Next Accounts
Jan 2026
Shareholders
mr peter alan hyams
mr alan gerard hyams
View AllGroup Structure
View All
Industry
Activities of head offices
Registered Address
plantation works eurolink way, crown quay lane, sittingbourne, kent, ME10 3HH
Website
http://apmmetalsltd.co.uka.p.m. holdings limited Estimated Valuation
Pomanda estimates the enterprise value of A.P.M. HOLDINGS LIMITED at £34m based on a Turnover of £53.6m and 0.63x industry multiple (adjusted for size and gross margin).
a.p.m. holdings limited Estimated Valuation
Pomanda estimates the enterprise value of A.P.M. HOLDINGS LIMITED at £7.9m based on an EBITDA of £1.6m and a 5.02x industry multiple (adjusted for size and gross margin).
a.p.m. holdings limited Estimated Valuation
Pomanda estimates the enterprise value of A.P.M. HOLDINGS LIMITED at £16.8m based on Net Assets of £8m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A.p.m. Holdings Limited Overview
A.p.m. Holdings Limited is a live company located in sittingbourne, ME10 3HH with a Companies House number of 05361602. It operates in the activities of head offices sector, SIC Code 70100. Founded in February 2005, it's largest shareholder is mr peter alan hyams with a 60% stake. A.p.m. Holdings Limited is a mature, large sized company, Pomanda has estimated its turnover at £53.6m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
A.p.m. Holdings Limited Health Check
Pomanda's financial health check has awarded A.P.M. Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs


6 Strong

2 Regular

4 Weak

Size
annual sales of £53.6m, make it larger than the average company (£21m)
£53.6m - A.p.m. Holdings Limited
£21m - Industry AVG

Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (9.7%)
12% - A.p.m. Holdings Limited
9.7% - Industry AVG

Production
with a gross margin of 4.8%, this company has a higher cost of product (33.4%)
4.8% - A.p.m. Holdings Limited
33.4% - Industry AVG

Profitability
an operating margin of 2.4% make it less profitable than the average company (5.9%)
2.4% - A.p.m. Holdings Limited
5.9% - Industry AVG

Employees
with 24 employees, this is below the industry average (115)
24 - A.p.m. Holdings Limited
115 - Industry AVG

Pay Structure
on an average salary of £37.8k, the company has a lower pay structure (£49.2k)
£37.8k - A.p.m. Holdings Limited
£49.2k - Industry AVG

Efficiency
resulting in sales per employee of £2.2m, this is more efficient (£198.4k)
£2.2m - A.p.m. Holdings Limited
£198.4k - Industry AVG

Debtor Days
it gets paid by customers after 39 days, this is near the average (45 days)
39 days - A.p.m. Holdings Limited
45 days - Industry AVG

Creditor Days
its suppliers are paid after 13 days, this is quicker than average (42 days)
13 days - A.p.m. Holdings Limited
42 days - Industry AVG

Stock Days
it holds stock equivalent to 22 days, this is less than average (46 days)
22 days - A.p.m. Holdings Limited
46 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 14 weeks, this is average cash available to meet short term requirements (16 weeks)
14 weeks - A.p.m. Holdings Limited
16 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 40.9%, this is a lower level of debt than the average (54.3%)
40.9% - A.p.m. Holdings Limited
54.3% - Industry AVG
A.P.M. HOLDINGS LIMITED financials

A.P.M. Holdings Limited's latest turnover from April 2024 is £53.6 million and the company has net assets of £8 million. According to their latest financial statements, A.P.M. Holdings Limited has 24 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 53,629,673 | 50,064,569 | 52,783,089 | 38,347,847 | 31,811,115 | 38,092,093 | 34,219,992 | 27,436,539 | 20,018,307 | 21,321,804 | 13,612,477 | ||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 51,071,974 | 47,358,433 | 49,804,984 | 36,016,087 | 30,788,798 | 36,274,192 | 32,427,143 | 25,904,905 | 18,909,329 | 20,208,263 | 12,560,690 | ||||
Gross Profit | 2,557,699 | 2,706,136 | 2,978,105 | 2,331,760 | 1,022,317 | 1,817,901 | 1,792,849 | 1,531,634 | 1,108,978 | 1,113,541 | 1,051,787 | ||||
Admin Expenses | 1,295,658 | 812,378 | 1,011,148 | 1,004,483 | 894,269 | 962,057 | 869,371 | 725,782 | 731,365 | 1,256,440 | 829,140 | ||||
Operating Profit | 1,262,041 | 1,893,758 | 1,966,957 | 1,327,277 | 128,048 | 855,844 | 923,478 | 805,852 | 377,613 | -142,899 | 222,647 | ||||
Interest Payable | 29,769 | 18,725 | 16,181 | 12,369 | 16,233 | 16,577 | 16,077 | 7,648 | 9,520 | 15,353 | 11,405 | ||||
Interest Receivable | 9,277 | 278 | 3 | 6 | 500 | ||||||||||
Pre-Tax Profit | 1,241,549 | 1,875,311 | 1,950,776 | 1,314,908 | 111,815 | 839,267 | 907,401 | 798,207 | 368,099 | -157,752 | 211,242 | ||||
Tax | -280,495 | -427,870 | -402,436 | -223,449 | -31,687 | -127,115 | -204,241 | -153,647 | -49,451 | 453 | -46,674 | ||||
Profit After Tax | 961,054 | 1,447,441 | 1,548,340 | 1,091,459 | 80,128 | 712,152 | 703,160 | 644,560 | 318,648 | -157,299 | 164,568 | ||||
Dividends Paid | 105,300 | 105,300 | 345,300 | 345,300 | 105,300 | 218,497 | 211,046 | 51,720 | 72,720 | ||||||
Retained Profit | 855,754 | 1,342,141 | 1,203,040 | 746,159 | -25,172 | 493,655 | 492,114 | 592,840 | 245,928 | -157,299 | 164,568 | ||||
Employee Costs | 906,045 | 842,725 | 840,269 | 649,933 | 642,414 | 712,299 | 626,536 | 566,680 | 461,932 | 740,115 | 503,991 | ||||
Number Of Employees | 24 | 25 | 25 | 23 | 24 | 24 | 24 | 22 | 21 | 28 | 23 | ||||
EBITDA* | 1,570,060 | 2,188,961 | 2,144,948 | 1,559,937 | 395,716 | 1,117,128 | 981,334 | 930,149 | 501,879 | 10,175 | 222,647 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,326,104 | 2,304,796 | 2,423,323 | 2,236,302 | 2,029,550 | 2,028,367 | 2,003,585 | 1,771,852 | 1,484,820 | 1,546,336 | 1,583,818 | 678,969 | 678,969 | 678,969 | 678,969 |
Intangible Assets | |||||||||||||||
Investments & Other | 5,153 | 5,153 | 5,153 | 5,153 | |||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 2,326,104 | 2,304,796 | 2,423,323 | 2,236,302 | 2,029,550 | 2,028,367 | 2,003,585 | 1,771,852 | 1,484,820 | 1,546,336 | 1,583,818 | 684,122 | 684,122 | 684,122 | 684,122 |
Stock & work in progress | 3,155,125 | 2,311,870 | 2,533,744 | 2,119,810 | 909,036 | 1,450,497 | 1,219,762 | 888,953 | 626,623 | 763,514 | 324,304 | ||||
Trade Debtors | 5,772,247 | 5,170,804 | 4,484,854 | 2,894,615 | 1,219,848 | 2,109,993 | 2,436,274 | 2,651,174 | 1,638,137 | 1,816,261 | 1,667,131 | 93,650 | 136,515 | 127,490 | 36,305 |
Group Debtors | |||||||||||||||
Misc Debtors | 871,878 | 377,203 | 713,695 | 715,110 | 257,546 | 401,360 | 340,497 | 296,418 | 256,013 | 282,113 | 56,157 | ||||
Cash | 1,384,457 | 433,151 | 679,569 | 110,161 | 1,113,522 | 286,992 | 60,699 | 73,698 | 197,548 | 126,687 | 323,971 | 204,948 | 201,886 | 400,000 | |
misc current assets | |||||||||||||||
total current assets | 11,183,707 | 8,293,028 | 8,411,862 | 5,839,696 | 3,499,952 | 4,248,842 | 4,057,232 | 3,910,243 | 2,718,321 | 2,988,575 | 2,371,563 | 298,598 | 338,401 | 527,490 | 36,305 |
total assets | 13,509,811 | 10,597,824 | 10,835,185 | 8,075,998 | 5,529,502 | 6,277,209 | 6,060,817 | 5,682,095 | 4,203,141 | 4,534,911 | 3,955,381 | 982,720 | 1,022,523 | 1,211,612 | 720,427 |
Bank overdraft | 1,987,808 | 153,142 | 37,516 | 353,796 | 1,002,687 | 549,285 | 891,209 | 243,155 | |||||||
Bank loan | 52,222 | 52,222 | 52,222 | 52,222 | 52,222 | 52,222 | 52,222 | 52,222 | 52,222 | 52,222 | 52,222 | ||||
Trade Creditors | 1,891,013 | 1,051,369 | 2,680,212 | 1,649,402 | 405,382 | 700,391 | 767,859 | 655,676 | 573,191 | 955,468 | 444,515 | 71,264 | 111,766 | 117,068 | 208,317 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | 161,416 | 197,423 | 187,275 | 179,136 | 171,685 | 140,269 | 113,584 | 71,045 | 44,993 | 44,173 | 51,350 | ||||
other current liabilities | 863,623 | 1,103,237 | 1,239,503 | 893,064 | 324,300 | 692,113 | 597,838 | 378,850 | 310,511 | 109,247 | 277,545 | ||||
total current liabilities | 4,956,082 | 2,557,393 | 4,159,212 | 2,773,824 | 953,589 | 1,622,511 | 1,885,299 | 2,160,480 | 1,530,202 | 2,052,319 | 1,068,787 | 71,264 | 111,766 | 117,068 | 208,317 |
loans | 7,729 | 84,358 | |||||||||||||
hp & lease commitments | 223,139 | 302,691 | 318,006 | 230,677 | 314,366 | 388,543 | 383,961 | 267,348 | 44,025 | 89,019 | 76,023 | ||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 125,486 | 185,431 | 243,584 | 300,000 | |||||||||||
provisions | 341,459 | 364,363 | 326,731 | 243,301 | 179,510 | 158,946 | 178,003 | 132,827 | 100,314 | 103,172 | 86,241 | ||||
total long term liabilities | 564,598 | 667,054 | 644,737 | 473,978 | 493,876 | 547,489 | 561,964 | 400,175 | 144,339 | 199,920 | 246,622 | 125,486 | 185,431 | 243,584 | 300,000 |
total liabilities | 5,520,680 | 3,224,447 | 4,803,949 | 3,247,802 | 1,447,465 | 2,170,000 | 2,447,263 | 2,560,655 | 1,674,541 | 2,252,239 | 1,315,409 | 196,750 | 297,197 | 360,652 | 508,317 |
net assets | 7,989,131 | 7,373,377 | 6,031,236 | 4,828,196 | 4,082,037 | 4,107,209 | 3,613,554 | 3,121,440 | 2,528,600 | 2,282,672 | 2,639,972 | 785,970 | 725,326 | 850,960 | 212,110 |
total shareholders funds | 7,989,131 | 7,373,377 | 6,031,236 | 4,828,196 | 4,082,037 | 4,107,209 | 3,613,554 | 3,121,440 | 2,528,600 | 2,282,672 | 2,639,972 | 785,970 | 725,326 | 850,960 | 212,110 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 1,262,041 | 1,893,758 | 1,966,957 | 1,327,277 | 128,048 | 855,844 | 923,478 | 805,852 | 377,613 | -142,899 | 222,647 | ||||
Depreciation | 308,019 | 295,203 | 177,991 | 232,660 | 267,668 | 261,284 | 57,856 | 124,297 | 124,266 | 153,074 | |||||
Amortisation | |||||||||||||||
Tax | -280,495 | -427,870 | -402,436 | -223,449 | -31,687 | -127,115 | -204,241 | -153,647 | -49,451 | 453 | -46,674 | ||||
Stock | 843,255 | -221,874 | 413,934 | 1,210,774 | -541,461 | 230,735 | 330,809 | 262,330 | -136,891 | 439,210 | 324,304 | ||||
Debtors | 1,096,118 | 349,458 | 1,588,824 | 2,132,331 | -1,033,959 | -265,418 | -170,821 | 1,053,442 | -204,224 | 375,086 | 1,629,638 | -42,865 | 9,025 | 91,185 | 36,305 |
Creditors | 839,644 | -1,628,843 | 1,030,810 | 1,244,020 | -295,009 | -67,468 | 112,183 | 82,485 | -382,277 | 510,953 | 373,251 | -40,502 | -5,302 | -91,249 | 208,317 |
Accruals and Deferred Income | -239,614 | -136,266 | 346,439 | 568,764 | -367,813 | 94,275 | 218,988 | 68,339 | 201,264 | -168,298 | 277,545 | ||||
Deferred Taxes & Provisions | -22,904 | 37,632 | 83,430 | 63,791 | 20,564 | -19,057 | 45,176 | 32,513 | -2,858 | 16,931 | 86,241 | ||||
Cash flow from operations | -72,682 | -93,970 | 1,200,433 | -130,042 | 1,297,191 | 1,032,446 | 993,452 | -355,933 | 609,672 | -444,082 | -1,040,932 | ||||
Investing Activities | |||||||||||||||
capital expenditure | -274,031 | -421,553 | 50,943 | -63,870 | -88,494 | -161,884 | |||||||||
Change in Investments | -5,153 | 5,153 | |||||||||||||
cash flow from investments | -274,031 | -421,553 | 50,943 | -63,870 | -88,494 | -156,731 | |||||||||
Financing Activities | |||||||||||||||
Bank loans | 52,222 | ||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -7,729 | -76,629 | 84,358 | ||||||||||||
Hire Purchase and Lease Commitments | -115,559 | -5,167 | 95,468 | -76,238 | -42,761 | 31,267 | 159,152 | 249,375 | -44,174 | 5,819 | 127,373 | ||||
other long term liabilities | -125,486 | -59,945 | -58,153 | -56,416 | 300,000 | ||||||||||
share issue | |||||||||||||||
interest | -20,492 | -18,447 | -16,181 | -12,369 | -16,233 | -16,577 | -16,077 | -7,645 | -9,514 | -14,853 | -11,405 | ||||
cash flow from financing | -376,051 | -23,614 | 79,287 | -88,607 | -58,994 | 14,690 | 143,075 | 241,730 | -61,417 | -285,664 | 1,816,496 | ||||
cash and cash equivalents | |||||||||||||||
cash | 951,306 | -246,418 | 569,408 | -1,003,361 | 826,530 | 226,293 | -12,999 | -123,850 | 70,861 | -197,284 | 119,023 | 3,062 | -198,114 | 400,000 | |
overdraft | 1,834,666 | 153,142 | -37,516 | -316,280 | -648,891 | 453,402 | -341,924 | 648,054 | 243,155 | ||||||
change in cash | -883,360 | -399,560 | 569,408 | -1,003,361 | 864,046 | 542,573 | 635,892 | -577,252 | 412,785 | -845,338 | -124,132 | 3,062 | -198,114 | 400,000 |
a.p.m. holdings limited Credit Report and Business Information
A.p.m. Holdings Limited Competitor Analysis

Perform a competitor analysis for a.p.m. holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in ME10 area or any other competitors across 12 key performance metrics.
a.p.m. holdings limited Ownership
A.P.M. HOLDINGS LIMITED group structure
A.P.M. Holdings Limited has 3 subsidiary companies.
Ultimate parent company
A.P.M. HOLDINGS LIMITED
05361602
3 subsidiaries
a.p.m. holdings limited directors
A.P.M. Holdings Limited currently has 3 directors. The longest serving directors include Mr Alan Hyams (Feb 2005) and Mr Peter Hyams (Feb 2005).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alan Hyams | 56 years | Feb 2005 | - | Director | |
Mr Peter Hyams | 66 years | Feb 2005 | - | Director | |
Mr Gareth Hyams | United Kingdom | 42 years | Feb 2014 | - | Director |
P&L
April 2024turnover
53.6m
+7%
operating profit
1.3m
-33%
gross margin
4.8%
-11.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
8m
+0.08%
total assets
13.5m
+0.27%
cash
1.4m
+2.2%
net assets
Total assets minus all liabilities
a.p.m. holdings limited company details
company number
05361602
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
February 2005
age
20
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
April 2024
previous names
napier green limited (February 2005)
accountant
-
auditor
BARNES ROFFE LLP
address
plantation works eurolink way, crown quay lane, sittingbourne, kent, ME10 3HH
Bank
-
Legal Advisor
-
a.p.m. holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to a.p.m. holdings limited. Currently there are 1 open charges and 0 have been satisfied in the past.
a.p.m. holdings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A.P.M. HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
a.p.m. holdings limited Companies House Filings - See Documents
date | description | view/download |
---|