nigelmarks ltd

5

nigelmarks ltd Company Information

Share NIGELMARKS LTD
Live 
EstablishedMicroHealthy

Company Number

05369285

Registered Address

north lodge south horrington, wells, somerset, BA5 3DZ

Industry

Accounting, and auditing activities

 

Telephone

01761452327

Next Accounts Due

March 2025

Group Structure

View All

Directors

Nigel Bond19 Years

Nigel Bond19 Years

Shareholders

nigel paul dominic bond 100%

nigelmarks ltd Estimated Valuation

£252.1k

Pomanda estimates the enterprise value of NIGELMARKS LTD at £252.1k based on a Turnover of £376.4k and 0.67x industry multiple (adjusted for size and gross margin).

nigelmarks ltd Estimated Valuation

£244.4k

Pomanda estimates the enterprise value of NIGELMARKS LTD at £244.4k based on an EBITDA of £64.5k and a 3.79x industry multiple (adjusted for size and gross margin).

nigelmarks ltd Estimated Valuation

£496.4k

Pomanda estimates the enterprise value of NIGELMARKS LTD at £496.4k based on Net Assets of £163.7k and 3.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nigelmarks Ltd Overview

Nigelmarks Ltd is a live company located in somerset, BA5 3DZ with a Companies House number of 05369285. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in February 2005, it's largest shareholder is nigel paul dominic bond with a 100% stake. Nigelmarks Ltd is a established, micro sized company, Pomanda has estimated its turnover at £376.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nigelmarks Ltd Health Check

Pomanda's financial health check has awarded Nigelmarks Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £376.4k, make it larger than the average company (£139.3k)

£376.4k - Nigelmarks Ltd

£139.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (6%)

9% - Nigelmarks Ltd

6% - Industry AVG

production

Production

with a gross margin of 45.2%, this company has a higher cost of product (74.8%)

45.2% - Nigelmarks Ltd

74.8% - Industry AVG

profitability

Profitability

an operating margin of 17.1% make it as profitable than the average company (15.1%)

17.1% - Nigelmarks Ltd

15.1% - Industry AVG

employees

Employees

with 4 employees, this is above the industry average (3)

4 - Nigelmarks Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.7k, the company has an equivalent pay structure (£19.7k)

£19.7k - Nigelmarks Ltd

£19.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.1k, this is more efficient (£71.5k)

£94.1k - Nigelmarks Ltd

£71.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 238 days, this is later than average (96 days)

238 days - Nigelmarks Ltd

96 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 200 days, this is slower than average (23 days)

200 days - Nigelmarks Ltd

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nigelmarks Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nigelmarks Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.3%, this is a lower level of debt than the average (62%)

46.3% - Nigelmarks Ltd

62% - Industry AVG

NIGELMARKS LTD financials

EXPORTms excel logo

Nigelmarks Ltd's latest turnover from June 2023 is estimated at £376.4 thousand and the company has net assets of £163.7 thousand. According to their latest financial statements, Nigelmarks Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover376,429307,546221,063291,935154,970217,138226,286202,657241,50598,51980,78099,21387,610111,231
Other Income Or Grants00000000000000
Cost Of Sales206,211168,848111,733140,07975,32389,75789,80792,91598,01633,95928,49334,72329,88044,842
Gross Profit170,218138,699109,331151,85679,647127,381136,480109,741143,49064,56052,28664,49057,73066,389
Admin Expenses105,76157,52094,274131,852123,242124,651150,113107,150125,48570,04138,12461,69976,772-32,820
Operating Profit64,45781,17915,05720,004-43,5952,730-13,6332,59118,005-5,48114,1622,791-19,04299,209
Interest Payable0000000000484800
Interest Receivable0000000097182274032
Pre-Tax Profit64,45781,17915,05720,004-43,5952,730-13,6332,59118,014-5,41014,1952,770-19,00299,242
Tax-16,114-15,424-2,861-3,8010-5190-518-3,7830-3,407-7200-27,788
Profit After Tax48,34365,75512,19616,203-43,5952,211-13,6332,07314,231-5,41010,7882,050-19,00271,454
Dividends Paid00000000000000
Retained Profit48,34365,75512,19616,203-43,5952,211-13,6332,07314,231-5,41010,7882,050-19,00271,454
Employee Costs78,71889,33890,04392,12598,601111,432100,22955,17856,24959,74128,17253,84826,42144,075
Number Of Employees44444542221212
EBITDA*64,45781,17915,05720,004-43,5952,730-13,63310,79424,569-41718,8388,197-14,581103,651

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets58,49570,20947,89921,57923,55630,51738,94914,74512,2466,4813,4044,8862,9243,530
Intangible Assets000000027,25030,25033,25036,25039,25042,25045,250
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets58,49570,20947,89921,57923,55630,51738,94941,99542,49639,73139,65444,13645,17448,780
Stock & work in progress00000008,9696,6904,4423,2984,1755,7759,235
Trade Debtors246,429208,297135,637154,22880,880117,186107,41767,77169,53927,16620,82624,73821,28925,874
Group Debtors00000000000000
Misc Debtors00000000031,27219,9482,1747,3523,199
Cash0000000003,48024,8327,7843,12812,913
misc current assets00000000000000
total current assets246,429208,297135,637154,22880,880117,186107,41776,74076,22966,36068,90438,87137,54451,221
total assets304,924278,506183,536175,807104,436147,703146,366118,735118,725106,091108,55883,00782,718100,001
Bank overdraft000000000001,48800
Bank loan00000000000000
Trade Creditors 113,522120,29785,58489,27083,26982,94181,97642,55044,61346,21043,2671,7108243,092
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities0000000000025,30629,44125,454
total current liabilities113,522120,29785,58489,27083,26982,94181,97642,55044,61346,21043,26728,50430,26528,546
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities27,73842,88848,38649,1670000000000
provisions0000001,8390000000
total long term liabilities27,73842,88848,38649,167001,8390000000
total liabilities141,260163,185133,970138,43783,26982,94183,81542,55044,61346,21043,26728,50430,26528,546
net assets163,664115,32149,56637,37021,16764,76262,55176,18574,11259,88165,29154,50352,45371,455
total shareholders funds163,664115,32149,56637,37021,16764,76262,55176,18574,11259,88165,29154,50352,45371,455
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit64,45781,17915,05720,004-43,5952,730-13,6332,59118,005-5,48114,1622,791-19,04299,209
Depreciation00000005,2033,5642,0641,6762,4061,4611,442
Amortisation00000003,0003,0003,0003,0003,0003,0003,000
Tax-16,114-15,424-2,861-3,8010-5190-518-3,7830-3,407-7200-27,788
Stock000000-8,9692,2792,2481,144-877-1,600-3,4609,235
Debtors38,13272,660-18,59173,348-36,3069,76939,646-1,76811,10117,66413,862-1,729-43229,073
Creditors-6,77534,713-3,6866,00132896539,426-2,063-1,5972,94341,557886-2,2683,092
Accruals and Deferred Income0000000000-25,306-4,1353,98725,454
Deferred Taxes & Provisions00000-1,8391,8390000000
Cash flow from operations3,43627,80827,101-51,144-6,961-8,432-3,0457,7025,840-16,28218,6977,557-8,97066,101
Investing Activities
capital expenditure11,714-22,310-26,3201,9776,9618,4323,046-7,702-9,329-5,141-194-4,368-855-53,222
Change in Investments00000000000000
cash flow from investments11,714-22,310-26,3201,9776,9618,4323,046-7,702-9,329-5,141-194-4,368-855-53,222
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-15,150-5,498-78149,1670000000000
share issue000000-10000001
interest0000000097134-214032
cash flow from financing-15,150-5,498-78149,16700-1097134-214033
cash and cash equivalents
cash00000000-3,480-21,35217,0484,656-9,78512,913
overdraft0000000000-1,4881,48800
change in cash00000000-3,480-21,35218,5363,168-9,78512,913

nigelmarks ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nigelmarks ltd. Get real-time insights into nigelmarks ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nigelmarks Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nigelmarks ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BA5 area or any other competitors across 12 key performance metrics.

nigelmarks ltd Ownership

NIGELMARKS LTD group structure

Nigelmarks Ltd has no subsidiary companies.

Ultimate parent company

NIGELMARKS LTD

05369285

NIGELMARKS LTD Shareholders

nigel paul dominic bond 100%

nigelmarks ltd directors

Nigelmarks Ltd currently has 2 directors. The longest serving directors include Mr Nigel Bond (Feb 2005) and Mr Nigel Bond (Feb 2005).

officercountryagestartendrole
Mr Nigel BondEngland65 years Feb 2005- Director
Mr Nigel BondUnited Kingdom65 years Feb 2005- Director

P&L

June 2023

turnover

376.4k

+22%

operating profit

64.5k

0%

gross margin

45.3%

+0.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

163.7k

+0.42%

total assets

304.9k

+0.09%

cash

0

0%

net assets

Total assets minus all liabilities

nigelmarks ltd company details

company number

05369285

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

February 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

north lodge south horrington, wells, somerset, BA5 3DZ

Bank

-

Legal Advisor

-

nigelmarks ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nigelmarks ltd.

charges

nigelmarks ltd Companies House Filings - See Documents

datedescriptionview/download