argent associates limited

Live EstablishedMicroDeclining

argent associates limited Company Information

Share ARGENT ASSOCIATES LIMITED

Company Number

07536189

Directors

Robert Fox

Carys Bowen

View All

Shareholders

gareth williams

robert fox

View All

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

unit b2 compass business park, pacific road ocean park, cardiff, CF24 5HL

argent associates limited Estimated Valuation

£277.7k

Pomanda estimates the enterprise value of ARGENT ASSOCIATES LIMITED at £277.7k based on a Turnover of £276.3k and 1.01x industry multiple (adjusted for size and gross margin).

argent associates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ARGENT ASSOCIATES LIMITED at £0 based on an EBITDA of £-10.2k and a 6.47x industry multiple (adjusted for size and gross margin).

argent associates limited Estimated Valuation

£393.8k

Pomanda estimates the enterprise value of ARGENT ASSOCIATES LIMITED at £393.8k based on Net Assets of £130.2k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Argent Associates Limited Overview

Argent Associates Limited is a live company located in cardiff, CF24 5HL with a Companies House number of 07536189. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in February 2011, it's largest shareholder is gareth williams with a 70% stake. Argent Associates Limited is a established, micro sized company, Pomanda has estimated its turnover at £276.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Argent Associates Limited Health Check

Pomanda's financial health check has awarded Argent Associates Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £276.3k, make it larger than the average company (£181.4k)

£276.3k - Argent Associates Limited

£181.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (8.3%)

-27% - Argent Associates Limited

8.3% - Industry AVG

production

Production

with a gross margin of 93.5%, this company has a comparable cost of product (93.5%)

93.5% - Argent Associates Limited

93.5% - Industry AVG

profitability

Profitability

an operating margin of -14.2% make it less profitable than the average company (10.7%)

-14.2% - Argent Associates Limited

10.7% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (3)

6 - Argent Associates Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Argent Associates Limited

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.1k, this is less efficient (£76.4k)

£46.1k - Argent Associates Limited

£76.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is earlier than average (78 days)

59 days - Argent Associates Limited

78 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 798 days, this is slower than average (21 days)

798 days - Argent Associates Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Argent Associates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 31 weeks, this is average cash available to meet short term requirements (32 weeks)

31 weeks - Argent Associates Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.8%, this is a higher level of debt than the average (50.8%)

62.8% - Argent Associates Limited

50.8% - Industry AVG

ARGENT ASSOCIATES LIMITED financials

EXPORTms excel logo

Argent Associates Limited's latest turnover from March 2024 is estimated at £276.3 thousand and the company has net assets of £130.2 thousand. According to their latest financial statements, Argent Associates Limited has 6 employees and maintains cash reserves of £100.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover276,303243,559312,386701,244422,942530,795579,360789,528948,5791,445,8721,524,591876,815308,326
Other Income Or Grants
Cost Of Sales17,94128,84946,636113,73614,78018,48414,77322,40374,656133,290126,734105,93537,783
Gross Profit258,361214,710265,749587,508408,162512,311564,586767,124873,9231,312,5831,397,857770,880270,543
Admin Expenses297,562241,413262,672607,079440,713519,709546,403726,546851,5561,263,5981,351,437710,313200,478
Operating Profit-39,201-26,7033,077-19,571-32,551-7,39818,18340,57822,36748,98546,42060,56770,065
Interest Payable5,4508,0222,802
Interest Receivable6,0805,002390153131375
Pre-Tax Profit-38,571-29,723665-19,571-32,551-7,39818,18340,59422,39848,98546,45260,60470,070
Tax-126-3,455-8,119-4,479-10,287-10,684-14,545-18,218
Profit After Tax-38,571-29,723539-19,571-32,551-7,39814,72832,47517,91838,69835,76846,05951,852
Dividends Paid
Retained Profit-38,571-29,723539-19,571-32,551-7,39814,72832,47517,91838,69835,76846,05951,852
Employee Costs208,974200,218184,373158,929168,008198,761280,716376,210437,624619,373737,103444,509151,124
Number Of Employees6666661013162326166
EBITDA*-10,20133,2973,077-19,571-32,551-7,39818,18340,57828,36757,13555,67765,70577,789

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets114,670135,494138,417210,716204,718180,652183,240156,89556,98859,49251,22540,55135,745
Intangible Assets90,00090,00090,00090,00090,00090,00080,00080,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets204,670225,494228,417210,716204,718180,652183,240156,895146,988149,492141,225120,551115,745
Stock & work in progress
Trade Debtors45,24036,39466,680202,76998,916134,335122,990147,152150,338208,411191,577114,485152,149
Group Debtors
Misc Debtors
Cash100,340131,292104,08112,34612,5972,062
misc current assets
total current assets145,580167,686170,761202,76998,916134,335122,990147,152162,684208,411191,577127,082154,211
total assets350,250393,180399,178413,485303,634314,987306,230304,047309,672357,903332,802247,633269,956
Bank overdraft10,24610,24210,920
Bank loan
Trade Creditors 39,24226,6496,924145,50766,08544,88728,73281,27799,377165,526179,123139,722208,104
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities117,388124,230110,705
total current liabilities166,876161,121128,549145,50766,08544,88728,73281,27799,377165,526179,123139,722208,104
loans13,14263,25672,103
hp & lease commitments
Accruals and Deferred Income
other liabilities40,00090,00040,00040,00040,000
provisions
total long term liabilities53,14263,25672,10390,00040,00040,00040,000
total liabilities220,018224,377200,652235,507106,08584,88768,73281,27799,377165,526179,123139,722208,104
net assets130,232168,803198,526177,978197,549230,100237,498222,770210,295192,377153,679107,91161,852
total shareholders funds130,232168,803198,526177,978197,549230,100237,498222,770210,295192,377153,679107,91161,852
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit-39,201-26,7033,077-19,571-32,551-7,39818,18340,57822,36748,98546,42060,56770,065
Depreciation29,00060,0006,0008,1509,2575,1387,724
Amortisation
Tax-126-3,455-8,119-4,479-10,287-10,684-14,545-18,218
Stock
Debtors8,846-30,286-136,089103,853-35,41911,345-24,162-3,186-58,07316,83477,092-37,664152,149
Creditors12,59319,725-138,58379,42221,19816,155-52,545-18,100-66,149-13,59739,401-68,382208,104
Accruals and Deferred Income-6,84213,525110,705
Deferred Taxes & Provisions
Cash flow from operations-13,29696,833111,162-44,00224,066-2,588-13,65517,54515,81216,4177,30220,442115,526
Investing Activities
capital expenditure-8,176-57,077-17,701-5,998-24,0662,588-26,345-9,907-3,496-16,417-29,931-9,944-123,469
Change in Investments
cash flow from investments-8,176-57,077-17,701-5,998-24,0662,588-26,345-9,907-3,496-16,417-29,931-9,944-123,469
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-50,114-8,84772,103
Hire Purchase and Lease Commitments
other long term liabilities40,000-90,00050,00040,000
share issue20,009-20,00010,00010,000
interest630-3,020-2,412153131375
cash flow from financing-9,484-11,867-30050,00040,000-19,9853110,0313710,005
cash and cash equivalents
cash-30,95227,211104,081-12,34612,346-12,59710,5352,062
overdraft4-67810,920
change in cash-30,95627,88993,161-12,34612,346-12,59710,5352,062

argent associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for argent associates limited. Get real-time insights into argent associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Argent Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for argent associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CF24 area or any other competitors across 12 key performance metrics.

argent associates limited Ownership

ARGENT ASSOCIATES LIMITED group structure

Argent Associates Limited has no subsidiary companies.

Ultimate parent company

ARGENT ASSOCIATES LIMITED

07536189

ARGENT ASSOCIATES LIMITED Shareholders

gareth williams 69.97%
robert fox 15%
gwyn liddiatt 5%
michael fox 2.5%
peter franklin 2.5%
gareth thomas 2.5%
jane franklin 2.5%
carys bowen 0%
samuel rawlings brown 0%
sean price 0%

argent associates limited directors

Argent Associates Limited currently has 4 directors. The longest serving directors include Mr Robert Fox (Feb 2011) and Miss Carys Bowen (May 2021).

officercountryagestartendrole
Mr Robert FoxWales67 years Feb 2011- Director
Miss Carys BowenWales27 years May 2021- Director
Mr Samuel Rawlings-BrownWales31 years May 2021- Director
Mr James TaubeWales31 years May 2021- Director

P&L

March 2024

turnover

276.3k

+13%

operating profit

-39.2k

0%

gross margin

93.6%

+6.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

130.2k

-0.23%

total assets

350.3k

-0.11%

cash

100.3k

-0.24%

net assets

Total assets minus all liabilities

argent associates limited company details

company number

07536189

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

February 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

unit b2 compass business park, pacific road ocean park, cardiff, CF24 5HL

Bank

-

Legal Advisor

-

argent associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to argent associates limited.

argent associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARGENT ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

argent associates limited Companies House Filings - See Documents

datedescriptionview/download