equity wimbledon (ewl) ltd
equity wimbledon (ewl) ltd Company Information
Company Number
05375486
Next Accounts
Nov 2025
Industry
Development of building projects
Directors
Shareholders
ajay marria
Group Structure
View All
Contact
Registered Address
4a hill drive, london, SW16 4NP
Website
-equity wimbledon (ewl) ltd Estimated Valuation
Pomanda estimates the enterprise value of EQUITY WIMBLEDON (EWL) LTD at £2.2m based on a Turnover of £3.7m and 0.58x industry multiple (adjusted for size and gross margin).
equity wimbledon (ewl) ltd Estimated Valuation
Pomanda estimates the enterprise value of EQUITY WIMBLEDON (EWL) LTD at £1.1m based on an EBITDA of £271.6k and a 4.08x industry multiple (adjusted for size and gross margin).
equity wimbledon (ewl) ltd Estimated Valuation
Pomanda estimates the enterprise value of EQUITY WIMBLEDON (EWL) LTD at £0 based on Net Assets of £-504.3k and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Equity Wimbledon (ewl) Ltd Overview
Equity Wimbledon (ewl) Ltd is a live company located in london, SW16 4NP with a Companies House number of 05375486. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2005, it's largest shareholder is ajay marria with a 100% stake. Equity Wimbledon (ewl) Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.7m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Equity Wimbledon (ewl) Ltd Health Check
Pomanda's financial health check has awarded Equity Wimbledon (Ewl) Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
3 Weak
Size
annual sales of £3.7m, make it larger than the average company (£2.2m)
- Equity Wimbledon (ewl) Ltd
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -41%, show it is growing at a slower rate (5.3%)
- Equity Wimbledon (ewl) Ltd
5.3% - Industry AVG
Production
with a gross margin of 25.2%, this company has a comparable cost of product (25.2%)
- Equity Wimbledon (ewl) Ltd
25.2% - Industry AVG
Profitability
an operating margin of 7.3% make it as profitable than the average company (7.4%)
- Equity Wimbledon (ewl) Ltd
7.4% - Industry AVG
Employees
with 14 employees, this is above the industry average (6)
- Equity Wimbledon (ewl) Ltd
6 - Industry AVG
Pay Structure
on an average salary of £47.8k, the company has an equivalent pay structure (£47.8k)
- Equity Wimbledon (ewl) Ltd
£47.8k - Industry AVG
Efficiency
resulting in sales per employee of £264.4k, this is equally as efficient (£282.9k)
- Equity Wimbledon (ewl) Ltd
£282.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Equity Wimbledon (ewl) Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Equity Wimbledon (ewl) Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 368 days, this is more than average (206 days)
- Equity Wimbledon (ewl) Ltd
206 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 167 weeks, this is more cash available to meet short term requirements (11 weeks)
167 weeks - Equity Wimbledon (ewl) Ltd
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 117.7%, this is a higher level of debt than the average (73.5%)
117.7% - Equity Wimbledon (ewl) Ltd
73.5% - Industry AVG
EQUITY WIMBLEDON (EWL) LTD financials
Equity Wimbledon (Ewl) Ltd's latest turnover from February 2024 is estimated at £3.7 million and the company has net assets of -£504.3 thousand. According to their latest financial statements, we estimate that Equity Wimbledon (Ewl) Ltd has 14 employees and maintains cash reserves of £43.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 2,798,145 | 1,881,162 | 1,539,212 | 0 | 0 | 0 | 0 | 0 | 1,422,845 | 0 | 0 | 24,000 | 24,000 | 24,000 | 24,000 |
| Trade Debtors | 0 | 0 | 0 | 1,595,712 | 1,632,478 | 1,473,374 | 1,486,972 | 1,488,749 | 13,673 | 13,673 | 13,673 | 5,875 | 4,700 | 3,525 | 2,350 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,103 | 2,445 | 236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 43,743 | 3,540 | 39,013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,231 | 76 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,842,991 | 1,887,147 | 1,578,461 | 1,595,712 | 1,632,478 | 1,473,374 | 1,486,972 | 1,488,749 | 1,441,749 | 13,749 | 13,673 | 29,875 | 28,700 | 27,525 | 26,350 |
| total assets | 2,842,991 | 1,887,147 | 1,578,461 | 1,595,712 | 1,632,478 | 1,473,374 | 1,486,972 | 1,488,749 | 1,441,749 | 13,749 | 13,673 | 29,875 | 28,700 | 27,525 | 26,350 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 1,918,780 | 1,887,580 | 1,706,380 | 1,675,180 | 1,643,641 | 1,596,641 | 168,641 | 168,041 | 148,330 | 146,945 | 145,815 | 144,868 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 13,600 | 12,400 | 11,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 13,600 | 12,400 | 11,200 | 1,918,780 | 1,887,580 | 1,706,380 | 1,675,180 | 1,643,641 | 1,596,641 | 168,641 | 168,041 | 148,330 | 146,945 | 145,815 | 144,868 |
| loans | 3,333,702 | 2,333,171 | 1,969,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 3,333,702 | 2,333,171 | 1,969,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 3,347,302 | 2,345,571 | 1,980,216 | 1,918,780 | 1,887,580 | 1,706,380 | 1,675,180 | 1,643,641 | 1,596,641 | 168,641 | 168,041 | 148,330 | 146,945 | 145,815 | 144,868 |
| net assets | -504,311 | -458,424 | -401,755 | -323,068 | -255,102 | -233,006 | -188,208 | -154,892 | -154,892 | -154,892 | -154,368 | -118,455 | -118,245 | -118,290 | -118,518 |
| total shareholders funds | -504,311 | -458,424 | -401,755 | -323,068 | -255,102 | -233,006 | -188,208 | -154,892 | -154,892 | -154,892 | -154,368 | -118,455 | -118,245 | -118,290 | -118,518 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||||
| Stock | 916,983 | 341,950 | 1,539,212 | 0 | 0 | 0 | 0 | -1,422,845 | 1,422,845 | 0 | -24,000 | 0 | 0 | 0 | 24,000 |
| Debtors | -1,342 | 2,209 | -1,595,476 | -36,766 | 159,104 | -13,598 | -1,777 | 1,475,076 | 0 | 0 | 7,798 | 1,175 | 1,175 | 1,175 | 2,350 |
| Creditors | 0 | 0 | -1,918,780 | 31,200 | 181,200 | 31,200 | 31,539 | 47,000 | 1,428,000 | 600 | 19,711 | 1,385 | 1,130 | 947 | 144,868 |
| Accruals and Deferred Income | 1,200 | 1,200 | 11,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 1,000,531 | 364,155 | 1,969,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 40,203 | -35,473 | 39,013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 40,203 | -35,473 | 39,013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
equity wimbledon (ewl) ltd Credit Report and Business Information
Equity Wimbledon (ewl) Ltd Competitor Analysis
Perform a competitor analysis for equity wimbledon (ewl) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SW16 area or any other competitors across 12 key performance metrics.
equity wimbledon (ewl) ltd Ownership
EQUITY WIMBLEDON (EWL) LTD group structure
Equity Wimbledon (Ewl) Ltd has no subsidiary companies.
Ultimate parent company
EQUITY WIMBLEDON (EWL) LTD
05375486
equity wimbledon (ewl) ltd directors
Equity Wimbledon (Ewl) Ltd currently has 1 director, Mr Ajay Marria serving since Feb 2005.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ajay Marria | United Kingdom | 55 years | Feb 2005 | - | Director |
P&L
February 2024turnover
3.7m
+20%
operating profit
271.6k
0%
gross margin
25.3%
-0.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
-504.3k
+0.1%
total assets
2.8m
+0.51%
cash
43.7k
+11.36%
net assets
Total assets minus all liabilities
equity wimbledon (ewl) ltd company details
company number
05375486
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
February 2005
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
equity stockwell limited (November 2015)
accountant
KANE AND CO LTD
auditor
-
address
4a hill drive, london, SW16 4NP
Bank
-
Legal Advisor
-
equity wimbledon (ewl) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to equity wimbledon (ewl) ltd. Currently there are 0 open charges and 4 have been satisfied in the past.
equity wimbledon (ewl) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EQUITY WIMBLEDON (EWL) LTD. This can take several minutes, an email will notify you when this has completed.
equity wimbledon (ewl) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
