grigg & crouch developments limited
grigg & crouch developments limited Company Information
Company Number
08065376
Next Accounts
Mar 2025
Industry
Development of building projects
Shareholders
janice grigg
ronald grigg
View AllGroup Structure
View All
Contact
Registered Address
second floor genesis house,, 1-2 the grange, westerham, TN16 1AH
Website
-grigg & crouch developments limited Estimated Valuation
Pomanda estimates the enterprise value of GRIGG & CROUCH DEVELOPMENTS LIMITED at £170.7k based on a Turnover of £455.4k and 0.37x industry multiple (adjusted for size and gross margin).
grigg & crouch developments limited Estimated Valuation
Pomanda estimates the enterprise value of GRIGG & CROUCH DEVELOPMENTS LIMITED at £256.3k based on an EBITDA of £97.4k and a 2.63x industry multiple (adjusted for size and gross margin).
grigg & crouch developments limited Estimated Valuation
Pomanda estimates the enterprise value of GRIGG & CROUCH DEVELOPMENTS LIMITED at £185.1k based on Net Assets of £118.9k and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grigg & Crouch Developments Limited Overview
Grigg & Crouch Developments Limited is a live company located in westerham, TN16 1AH with a Companies House number of 08065376. It operates in the development of building projects sector, SIC Code 41100. Founded in May 2012, it's largest shareholder is janice grigg with a 33.3% stake. Grigg & Crouch Developments Limited is a established, micro sized company, Pomanda has estimated its turnover at £455.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Grigg & Crouch Developments Limited Health Check
Pomanda's financial health check has awarded Grigg & Crouch Developments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £455.4k, make it smaller than the average company (£2.2m)
- Grigg & Crouch Developments Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -62%, show it is growing at a slower rate (3%)
- Grigg & Crouch Developments Limited
3% - Industry AVG
Production
with a gross margin of 9%, this company has a higher cost of product (25.8%)
- Grigg & Crouch Developments Limited
25.8% - Industry AVG
Profitability
an operating margin of 21.4% make it more profitable than the average company (7.1%)
- Grigg & Crouch Developments Limited
7.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Grigg & Crouch Developments Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)
- Grigg & Crouch Developments Limited
£47.6k - Industry AVG
Efficiency
resulting in sales per employee of £227.7k, this is less efficient (£287.2k)
- Grigg & Crouch Developments Limited
£287.2k - Industry AVG
Debtor Days
it gets paid by customers after 18 days, this is earlier than average (28 days)
- Grigg & Crouch Developments Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 211 days, this is slower than average (30 days)
- Grigg & Crouch Developments Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Grigg & Crouch Developments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Grigg & Crouch Developments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.7%, this is a higher level of debt than the average (74.1%)
95.7% - Grigg & Crouch Developments Limited
74.1% - Industry AVG
GRIGG & CROUCH DEVELOPMENTS LIMITED financials
Grigg & Crouch Developments Limited's latest turnover from June 2023 is estimated at £455.4 thousand and the company has net assets of £118.9 thousand. According to their latest financial statements, Grigg & Crouch Developments Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 2 | 2 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,718,646 | 2,718,646 | 2,718,646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,718,646 | 2,718,646 | 2,718,646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 914,095 | 835,568 | 806,848 | 386,652 |
| Trade Debtors | 22,753 | 12,321 | 202,959 | 2,735,856 | 2,466,946 | 2,038,912 | 1,394,934 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 296,143 | 1,270 | 858 | 4,508 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 22,753 | 12,321 | 202,959 | 2,735,856 | 2,466,946 | 2,038,912 | 1,394,934 | 1,210,238 | 836,838 | 807,706 | 391,160 |
| total assets | 2,741,399 | 2,730,967 | 2,921,605 | 2,735,856 | 2,466,946 | 2,038,912 | 1,394,934 | 1,210,238 | 836,838 | 807,706 | 391,160 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 240,330 | 302,931 | 460,485 | 505,073 | 269,647 | 672,469 | 687,216 | 334,337 | 565,801 | 540,117 | 309,028 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 240,330 | 302,931 | 460,485 | 505,073 | 269,647 | 672,469 | 687,216 | 334,337 | 565,801 | 540,117 | 309,028 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 2,382,208 | 2,382,208 | 2,485,308 | 2,294,448 | 2,238,591 | 1,423,798 | 823,399 | 869,325 | 260,301 | 291,164 | 95,988 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 2,382,208 | 2,382,208 | 2,485,308 | 2,294,448 | 2,238,591 | 1,423,798 | 823,399 | 869,325 | 260,301 | 291,164 | 95,988 |
| total liabilities | 2,622,538 | 2,685,139 | 2,945,793 | 2,799,521 | 2,508,238 | 2,096,267 | 1,510,615 | 1,203,662 | 826,102 | 831,281 | 405,016 |
| net assets | 118,861 | 45,828 | -24,188 | -63,665 | -41,292 | -57,355 | -115,681 | 6,576 | 10,736 | -23,575 | -13,856 |
| total shareholders funds | 118,861 | 45,828 | -24,188 | -63,665 | -41,292 | -57,355 | -115,681 | 6,576 | 10,736 | -23,575 | -13,856 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -914,095 | 78,527 | 28,720 | 420,196 | 386,652 |
| Debtors | 10,432 | -190,638 | -2,532,897 | 268,910 | 428,034 | 643,978 | 1,394,934 | 0 | 0 | 0 | 0 |
| Creditors | -62,601 | -157,554 | -44,588 | 235,426 | -402,822 | -14,747 | 352,879 | -231,464 | 25,684 | 231,089 | 309,028 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -103,100 | 190,860 | 55,857 | 814,793 | 600,399 | -45,926 | 609,024 | -30,863 | 195,176 | 95,988 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -296,143 | 294,873 | 412 | -3,650 | 4,508 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -296,143 | 294,873 | 412 | -3,650 | 4,508 |
grigg & crouch developments limited Credit Report and Business Information
Grigg & Crouch Developments Limited Competitor Analysis
Perform a competitor analysis for grigg & crouch developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in TN16 area or any other competitors across 12 key performance metrics.
grigg & crouch developments limited Ownership
GRIGG & CROUCH DEVELOPMENTS LIMITED group structure
Grigg & Crouch Developments Limited has no subsidiary companies.
Ultimate parent company
GRIGG & CROUCH DEVELOPMENTS LIMITED
08065376
grigg & crouch developments limited directors
Grigg & Crouch Developments Limited currently has 2 directors. The longest serving directors include Mrs Lesley Crouch (May 2012) and Mr Ronald Grigg (May 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Lesley Crouch | England | 75 years | May 2012 | - | Director |
| Mr Ronald Grigg | England | 69 years | May 2012 | - | Director |
P&L
June 2023turnover
455.4k
-11%
operating profit
97.4k
0%
gross margin
9.1%
-3.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
118.9k
+1.59%
total assets
2.7m
0%
cash
0
0%
net assets
Total assets minus all liabilities
grigg & crouch developments limited company details
company number
08065376
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
May 2012
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
DEVONSHIRE GREEN (KENT) LTD
auditor
-
address
second floor genesis house,, 1-2 the grange, westerham, TN16 1AH
Bank
-
Legal Advisor
-
grigg & crouch developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to grigg & crouch developments limited.
grigg & crouch developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRIGG & CROUCH DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
grigg & crouch developments limited Companies House Filings - See Documents
| date | description | view/download |
|---|
