Pomanda estimates the enterprise value of ROCKHOPPER EXPLORATION (HYDROCARBONS) LIMITED at £0 based on a Turnover of £0 and 0.69x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ROCKHOPPER EXPLORATION (HYDROCARBONS) LIMITED at £0 based on an EBITDA of £0 and a 1.68x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ROCKHOPPER EXPLORATION (HYDROCARBONS) LIMITED at £0 based on Net Assets of £-140.4m and 1.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rockhopper Exploration (hydrocarbons) Limited is a live company located in wiltshire, SP1 3TB with a Companies House number of 05376027. It operates in the extraction of crude petroleum sector, SIC Code 06100. Founded in February 2005, it's largest shareholder is
rockhopper exploration plc
with a 100% stake. Rockhopper Exploration (hydrocarbons) Limited is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Rockhopper Exploration (Hydrocarbons) Limited's latest turnover from December 2023 is 0 and the company has net assets of -£140.4 million. According to their latest financial statements, Rockhopper Exploration (Hydrocarbons) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses
830,280
-1,784,838
2,536,912
-9,176,984
-51,417,559
-18,170,244
686,973
2,969,480
25,711,345
22,299,757
207,935
Operating Profit
-830,280
1,784,838
-2,536,912
9,176,984
51,417,559
18,170,244
-686,973
-2,969,480
-25,711,345
-22,299,757
-207,935
Interest Payable
83,264
2,233,745
2,228,511
2,862,019
2,162,538
444,048
Interest Receivable
Pre-Tax Profit
-83,264
2,852,169
-1,753,052
-1,080,510
-830,280
1,445,719
-2,536,912
5,419,871
-1,588,409
4,162,112
-3,988,947
-1,284,207
-25,711,345
-24,669,672
-740,978
Tax
25,420,483
1,921,716
36,418,873
-50,697,597
-51,950,186
Profit After Tax
-83,264
28,272,652
-1,753,052
-1,080,510
-830,280
1,445,719
-2,536,912
7,341,587
34,830,463
4,162,112
-54,686,544
-53,234,393
-25,711,345
-24,669,672
-740,978
Dividends Paid
Retained Profit
-83,264
28,272,652
-1,753,052
-1,080,510
-830,280
1,445,719
-2,536,912
7,341,587
34,830,463
4,162,112
-54,686,544
-53,234,393
-25,711,345
-24,669,672
-740,978
Employee Costs
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-830,280
1,784,838
-2,536,912
9,176,984
51,417,559
18,170,244
-686,478
-2,999,210
-9,380,001
-4,715,897
-207,935
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
194,418,288
190,439,028
201,512,089
197,941,344
177,750,989
165,958,368
157,159,336
151,471,086
137,807,024
130,123,932
100,075,038
90,070,181
169,377,619
58,861,378
2,891,828
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
194,418,288
190,439,028
201,512,089
197,941,344
177,750,989
165,958,368
157,159,336
151,471,086
137,807,024
130,123,932
100,075,038
90,070,181
169,377,619
58,861,378
2,891,828
Stock & work in progress
Trade Debtors
Group Debtors
51,135
Misc Debtors
Cash
misc current assets
total current assets
51,136
total assets
194,418,288
190,439,028
201,512,089
197,941,344
177,750,989
165,958,368
157,159,336
151,471,086
137,807,024
130,123,932
100,075,038
90,070,181
169,377,619
58,861,378
2,942,964
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
298,983,423
297,418,061
316,421,121
316,640,669
284,821,193
276,957,381
269,514,765
263,826,515
248,528,408
1,744,756
other short term finances
hp & lease commitments
other current liabilities
2,760,578
346,680
67,014,856
60,436,443
8,481,786
total current liabilities
301,744,001
297,764,742
316,421,121
316,640,669
284,821,193
276,957,381
269,514,765
263,826,515
248,528,408
67,014,856
60,436,444
8,481,786
1,744,756
loans
242,445,539
194,896,616
154,531,297
233,906,162
98,623,346
15,746,395
hp & lease commitments
Accruals and Deferred Income
other liabilities
30,266,839
28,648,956
24,866,627
24,918,331
26,687,173
24,150,261
31,172,722
18,585,427
provisions
33,038,377
32,955,113
34,880,730
31,795,434
28,680,199
29,732,583
30,096,124
30,096,124
29,687,476
30,126,241
25,489,668
23,197,698
total long term liabilities
33,038,377
32,955,113
65,147,570
60,444,390
53,546,827
54,650,915
56,783,297
54,246,386
60,860,199
272,571,780
220,386,285
196,314,424
233,906,163
98,623,346
15,746,395
total liabilities
334,782,378
330,719,855
381,568,691
377,085,060
338,368,020
331,608,296
326,298,062
318,072,901
309,388,607
339,586,637
280,822,729
204,796,210
233,906,163
98,623,346
17,491,152
net assets
-140,364,091
-140,280,827
-180,056,602
-179,143,716
-160,617,031
-165,649,928
-169,138,727
-166,601,815
-171,581,582
-209,462,705
-180,747,690
-114,726,029
-64,528,544
-39,761,968
-14,548,188
total shareholders funds
-140,364,091
-140,280,827
-180,056,602
-179,143,716
-160,617,031
-165,649,928
-169,138,727
-166,601,815
-171,581,582
-209,462,705
-180,747,690
-114,726,029
-64,528,544
-39,761,968
-14,548,188
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-830,280
1,784,838
-2,536,912
9,176,984
51,417,559
18,170,244
-686,973
-2,969,480
-25,711,345
-22,299,757
-207,935
Depreciation
Amortisation
495
-29,730
16,331,344
17,583,860
Tax
25,420,483
1,921,716
36,418,873
-50,697,597
-51,950,186
Stock
Debtors
-51,135
51,135
Creditors
Accruals and Deferred Income
2,413,898
346,680
-67,014,856
58,533,070
51,954,657
8,481,786
Deferred Taxes & Provisions
83,264
-1,925,617
3,085,296
3,115,235
-1,052,384
-363,541
408,648
-438,765
6,928,543
2,291,970
23,197,698
Cash flow from operations
2,497,162
23,841,546
3,085,296
3,115,235
-1,882,664
1,421,297
-2,536,912
11,507,348
20,382,811
83,631,857
2,862,552
-23,269,912
-9,380,001
-4,664,762
-259,070
Investing Activities
capital expenditure
-3,979,260
11,073,061
-3,570,745
-20,190,354
-11,792,621
-8,799,033
-5,688,250
-13,664,062
-7,683,092
-40,053,751
-10,005,353
79,337,168
-126,847,585
-73,553,410
-2,891,828
Change in Investments
cash flow from investments
-3,979,260
11,073,061
-3,570,745
-20,190,354
-11,792,621
-8,799,033
-5,688,250
-13,664,062
-7,683,092
-40,053,751
-10,005,353
79,337,168
-126,847,585
-73,553,410
-2,891,828
Financing Activities
Bank loans
Group/Directors Accounts
1,565,362
-19,003,060
-219,549
31,819,476
7,863,812
7,442,616
5,688,250
15,298,107
248,528,408
-1,744,756
1,744,756
Other Short Term Loans
Long term loans
-242,445,539
87,914,242
40,365,319
-79,374,865
135,282,816
82,876,951
15,746,395
Hire Purchase and Lease Commitments
other long term liabilities
-30,266,839
1,617,883
3,782,329
-51,704
-1,768,842
2,536,912
-7,022,461
31,172,722
-18,585,427
-18,585,427
18,585,427
share issue
11,503,124
840,166
-17,446,175
5,863,177
2,043,080
-2,361,819
3,050,660
-98,898,788
-11,335,117
3,036,908
944,769
-544,109
-13,807,210
interest
-83,264
-2,233,745
-2,228,511
-2,862,019
-2,162,538
-444,048
cash flow from financing
1,482,098
-40,000,520
9,989
18,155,630
13,675,285
7,716,854
8,225,162
5,913,827
37,444,232
-29,569,973
10,444,775
-57,752,530
136,227,585
78,425,548
3,239,893
cash and cash equivalents
cash
overdraft
change in cash
rockhopper exploration (hydrocarbons) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rockhopper exploration (hydrocarbons) limited. Get real-time insights into rockhopper exploration (hydrocarbons) limited's credit score, group structure and payment trends.
Perform a competitor analysis for rockhopper exploration (hydrocarbons) limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other mature companies, companies in SP1 area or any other competitors across 12 key performance metrics.
Rockhopper Exploration (Hydrocarbons) Limited currently has 2 directors.
The longest serving directors include
Mr Samuel Moody (Apr 2005) and
Mr William Perry (Oct 2024).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rockhopper exploration (hydrocarbons) limited.
rockhopper exploration (hydrocarbons) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ROCKHOPPER EXPLORATION (HYDROCARBONS) LIMITED. This can take several minutes, an email will notify you when this has completed.
rockhopper exploration (hydrocarbons) limitedCompanies House Filings - See Documents
