Kiwioz Nannies Limited

POWER SEARCH PRICING

SOLUTIONS

kiwioz nannies limited Company Information

Dissolved

Company Number

05388046

Next Accounts

Dec 2024

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

Directors

Rachel Lewis

Karen Buckwell

Shareholders

rachel lewis

karen buckwell

Group Structure

View All

Contact

Registered Address

unit 1f clapham north business c, 26-32 voltaire road, london, SW4 6DH

Website

www.kiwioznannies.co.uk

kiwioz nannies limited Estimated Valuation

£13.4k

Pomanda estimates the enterprise value of KIWIOZ NANNIES LIMITED at £13.4k based on a Turnover of £112.2k and 0.12x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Kiwioz Nannies Limited is a dissolved company that was located in london, SW4 6DH with a Companies House number of 05388046. It operated in the other activities of employment placement agencies sector, SIC Code 78109. Founded in March 2005, it's largest shareholder was rachel lewis with a 60% stake. The last turnover for Kiwioz Nannies Limited was estimated at £112.2k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Kiwioz Nannies Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

6 Weak

Size

annual sales of £112.2k, make it smaller than the average company (£4.4m)

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (0.2%)

EXPORT

Kiwioz Nannies Limited's latest turnover from January 2021 is estimated at £112.2 thousand and the company has net assets of £10. According to their latest financial statements, Kiwioz Nannies Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	112,202	198,913	248,351	200,702	530,403	39,750	347,148	156,368	102,905	95,956	175,937	179,478
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	97,867	172,157	216,304	175,000	456,831	34,126	296,280	133,671	86,703	79,802	144,131	146,929
Gross Profit	14,335	26,756	32,048	25,702	73,572	5,624	50,868	22,698	16,202	16,154	31,806	32,549
Admin Expenses	64,842	93,819	129,189	-88,630	27,669	42,389	2,062	-24,000	31,843	16,478	115	-7,172
Operating Profit	-50,507	-67,063	-97,141	114,332	45,903	-36,765	48,806	46,698	-15,641	-324	31,691	39,721
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	34	105	1,521	1,220	594	952	498	255	226	260	180	0
Pre-Tax Profit	-50,473	-66,958	-95,620	115,552	46,496	-35,813	49,304	46,953	-15,415	-64	31,871	33,764
Tax	0	0	0	-21,955	-9,299	0	-10,354	-10,799	0	0	-8,924	-5,121
Profit After Tax	-50,473	-66,958	-95,620	93,597	37,197	-35,813	38,950	36,154	-15,415	-64	22,947	28,643
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	16,000
Retained Profit	-50,473	-66,958	-95,620	93,597	37,197	-35,813	38,950	36,154	-15,415	-64	22,947	12,643
Employee Costs	291,261	291,210	296,537	444,401	330,387	267,383	37,957	36,783	35,458	35,253	33,756	35,622
Number Of Employees	7	7	7	11	8	1	1	1	1	1	1	1
EBITDA*	-50,507	-62,601	-92,392	117,825	49,265	-35,928	48,806	46,698	-15,641	-324	31,691	39,972

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	4,695	8,215	7,250	9,250	2,512	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	4,695	8,215	7,250	9,250	2,512	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	10	11,385	15,655	19,419	33,504	10,469	49,945	30,399	19,819	16,223	34,008	23,148
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	5,950	0	3,510	0	0	0	0	0	0
Cash	0	67,644	142,977	262,665	225,344	249,615	131,047	68,039	33,872	56,459	47,552	24,454
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	10	79,029	158,632	288,034	258,848	263,594	180,992	98,438	53,691	72,682	81,560	47,602
total assets	10	83,724	166,847	295,284	268,098	266,106	180,992	98,438	53,691	72,682	81,560	47,602
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	33,241	48,314	4,672	139,634	822	62,912	19,308	10,723	14,299	23,113	12,102
Group/Directors Accounts	0	0	0	0	9,000	100,500	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	76,173	0	82,517	0	0	0	0	0	0
total current liabilities	0	33,241	48,314	80,845	148,634	183,839	62,912	19,308	10,723	14,299	23,113	12,102
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	1,092	1,378	0	0	0	0	0	0	0	0
total long term liabilities	0	0	1,092	1,378	0	0	0	0	0	0	0	0
total liabilities	0	33,241	49,406	82,223	148,634	183,839	62,912	19,308	10,723	14,299	23,113	12,102
net assets	10	50,483	117,441	213,061	119,464	82,267	118,080	79,130	42,968	58,383	58,447	35,500
total shareholders funds	10	50,483	117,441	213,061	119,464	82,267	118,080	79,130	42,968	58,383	58,447	35,500

	Jan 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-50,507	-67,063	-97,141	114,332	45,903	-36,765	48,806	46,698	-15,641	-324	31,691	39,721
Depreciation	0	4,462	4,749	3,493	3,362	837	0	0	0	0	0	251
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-21,955	-9,299	0	-10,354	-10,799	0	0	-8,924	-5,121
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-11,375	-4,270	-9,714	-8,135	19,525	-35,966	19,546	10,580	3,596	-17,785	10,860	23,148
Creditors	-33,241	-15,073	43,642	-134,962	138,812	-62,090	43,604	8,585	-3,576	-8,814	11,011	12,102
Accruals and Deferred Income	0	0	-76,173	76,173	-82,517	82,517	0	0	0	0	0	0
Deferred Taxes & Provisions	0	-1,092	-286	1,378	0	0	0	0	0	0	0	0
Cash flow from operations	-72,373	-74,496	-115,495	46,594	76,736	20,465	62,510	33,904	-22,813	8,647	22,918	23,805
Investing Activities
capital expenditure	4,695	-942	-5,714	-1,493	-10,100	-3,349	0	0	0	0	0	-251
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	4,695	-942	-5,714	-1,493	-10,100	-3,349	0	0	0	0	0	-251
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	-9,000	-91,500	100,500	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	8	0	0	0	22,857
interest	34	105	1,521	1,220	594	952	498	255	226	260	180	0
cash flow from financing	34	105	1,521	-7,780	-90,906	101,452	498	263	226	260	180	22,857
cash and cash equivalents
cash	-67,644	-75,333	-119,688	37,321	-24,271	118,568	63,008	34,167	-22,587	8,907	23,098	24,454
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-67,644	-75,333	-119,688	37,321	-24,271	118,568	63,008	34,167	-22,587	8,907	23,098	24,454

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for kiwioz nannies limited. Get real-time insights into kiwioz nannies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for kiwioz nannies limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in SW4 area or any other competitors across 12 key performance metrics.

KIWIOZ NANNIES LIMITED group structure

Kiwioz Nannies Limited has no subsidiary companies.

Ultimate parent company

KIWIOZ NANNIES LIMITED

05388046

KIWIOZ NANNIES LIMITED Shareholders

rachel lewis	60%
karen buckwell	40%

Kiwioz Nannies Limited currently has 2 directors. The longest serving directors include Miss Rachel Lewis (Mar 2005) and Miss Karen Buckwell (Apr 2013).

officer	country	age	start	end	role
Miss Rachel Lewis	England	46 years	Mar 2005	-	Director
Miss Karen Buckwell		43 years	Apr 2013	-	Director

P&L

January 2021

turnover

112.2k

-44%

operating profit

-50.5k

gross margin

12.8%

-5.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2021

net assets

-1%

total assets

-1%

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

owen reed limited

wilson grey limited

4.5

finance staff payroll limited

cremia villas limited

4.5

aviary consulting ltd

4.5

company number

05388046

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

March 2005

ultimate parent company

None

previous names

N/A

address

unit 1f clapham north business c, 26-32 voltaire road, london, SW4 6DH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kiwioz nannies limited.

kiwioz nannies limited Company Information

kiwioz nannies limited Estimated Valuation

kiwioz nannies limited Estimated Valuation

kiwioz nannies limited Estimated Valuation

Kiwioz Nannies Limited Overview

Kiwioz Nannies Limited Health Check

KIWIOZ NANNIES LIMITED financials

kiwioz nannies limited Credit Report and Business Information

Kiwioz Nannies Limited Competitor Analysis

kiwioz nannies limited Ownership

kiwioz nannies limited directors

kiwioz nannies limited company details

kiwioz nannies limited Charges & Mortgages

kiwioz nannies limited Companies House Filings - See Documents