wilson grey limited
wilson grey limited Company Information
Company Number
09652063
Next Accounts
Mar 2025
Industry
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
Directors
Shareholders
simon benson
Group Structure
View All
Contact
Registered Address
85 great portland street, first floor, london, W1W 7LT
Website
www.wilson-grey.comwilson grey limited Estimated Valuation
Pomanda estimates the enterprise value of WILSON GREY LIMITED at £95.7k based on a Turnover of £768.4k and 0.12x industry multiple (adjusted for size and gross margin).
wilson grey limited Estimated Valuation
Pomanda estimates the enterprise value of WILSON GREY LIMITED at £143.8k based on an EBITDA of £64.5k and a 2.23x industry multiple (adjusted for size and gross margin).
wilson grey limited Estimated Valuation
Pomanda estimates the enterprise value of WILSON GREY LIMITED at £183.5k based on Net Assets of £112k and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wilson Grey Limited Overview
Wilson Grey Limited is a live company located in london, W1W 7LT with a Companies House number of 09652063. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in June 2015, it's largest shareholder is simon benson with a 100% stake. Wilson Grey Limited is a young, small sized company, Pomanda has estimated its turnover at £768.4k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wilson Grey Limited Health Check
Pomanda's financial health check has awarded Wilson Grey Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £768.4k, make it smaller than the average company (£7m)
- Wilson Grey Limited
£7m - Industry AVG
Growth
3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (4.3%)
- Wilson Grey Limited
4.3% - Industry AVG
Production
with a gross margin of 13.8%, this company has a higher cost of product (25.4%)
- Wilson Grey Limited
25.4% - Industry AVG
Profitability
an operating margin of 8.4% make it more profitable than the average company (4.5%)
- Wilson Grey Limited
4.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (36)
3 - Wilson Grey Limited
36 - Industry AVG
Pay Structure
on an average salary of £50.9k, the company has an equivalent pay structure (£50.9k)
- Wilson Grey Limited
£50.9k - Industry AVG
Efficiency
resulting in sales per employee of £256.1k, this is more efficient (£170.4k)
- Wilson Grey Limited
£170.4k - Industry AVG
Debtor Days
it gets paid by customers after 98 days, this is later than average (46 days)
- Wilson Grey Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is slower than average (9 days)
- Wilson Grey Limited
9 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wilson Grey Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wilson Grey Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 46.5%, this is a lower level of debt than the average (66.5%)
46.5% - Wilson Grey Limited
66.5% - Industry AVG
WILSON GREY LIMITED financials
Wilson Grey Limited's latest turnover from June 2023 is estimated at £768.4 thousand and the company has net assets of £112 thousand. According to their latest financial statements, Wilson Grey Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 3 | 4 | 3 | 3 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,092 | 2,680 | 2,446 | 2,012 | 2,789 | 141 | 525 | 919 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,092 | 2,680 | 2,446 | 2,012 | 2,789 | 141 | 525 | 919 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 207,251 | 153,866 | 104,319 | 82,970 | 37,079 | 54,761 | 13,715 | 8,704 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,572 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 207,251 | 153,866 | 104,319 | 82,970 | 37,079 | 54,761 | 13,715 | 31,276 |
| total assets | 209,343 | 156,546 | 106,765 | 84,982 | 39,868 | 54,902 | 14,240 | 32,195 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 60,503 | 50,461 | 46,039 | 25,536 | 25,159 | 25,101 | 7,712 | 31,978 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 60,503 | 50,461 | 46,039 | 25,536 | 25,159 | 25,101 | 7,712 | 31,978 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 36,835 | 42,451 | 50,000 | 50,000 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 36,835 | 42,451 | 50,000 | 50,000 | 0 | 0 | 0 | 0 |
| total liabilities | 97,338 | 92,912 | 96,039 | 75,536 | 25,159 | 25,101 | 7,712 | 31,978 |
| net assets | 112,005 | 63,634 | 10,726 | 9,446 | 14,709 | 29,801 | 6,528 | 217 |
| total shareholders funds | 112,005 | 63,634 | 10,726 | 9,446 | 14,709 | 29,801 | 6,528 | 217 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 405 | |||||||
| Amortisation | 0 | |||||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 53,385 | 49,547 | 21,349 | 45,891 | -17,682 | 41,046 | 5,011 | 8,704 |
| Creditors | 10,042 | 4,422 | 20,503 | 377 | 58 | 17,389 | -24,266 | 31,978 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -5,616 | -7,549 | 0 | 50,000 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -22,572 | 22,572 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -22,572 | 22,572 |
wilson grey limited Credit Report and Business Information
Wilson Grey Limited Competitor Analysis
Perform a competitor analysis for wilson grey limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.
wilson grey limited Ownership
WILSON GREY LIMITED group structure
Wilson Grey Limited has no subsidiary companies.
Ultimate parent company
WILSON GREY LIMITED
09652063
wilson grey limited directors
Wilson Grey Limited currently has 1 director, Mr Simon Benson serving since Jun 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Simon Benson | England | 50 years | Jun 2015 | - | Director |
P&L
June 2023turnover
768.4k
+35%
operating profit
64.5k
0%
gross margin
13.8%
+0.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
112k
+0.76%
total assets
209.3k
+0.34%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
wilson grey limited company details
company number
09652063
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
June 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
alto forza limited (March 2016)
accountant
-
auditor
-
address
85 great portland street, first floor, london, W1W 7LT
Bank
-
Legal Advisor
-
wilson grey limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wilson grey limited.
wilson grey limited Companies House Filings - See Documents
| date | description | view/download |
|---|
