dorrington property company limited
dorrington property company limited Company Information
Company Number
05390680
Next Accounts
Dec 2025
Shareholders
caroline dorrington
robert john dorrington
View AllGroup Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
225 bury new road, whitefield, manchester, greater manchester, M45 8GW
Website
http://inglewood-house.co.ukdorrington property company limited Estimated Valuation
Pomanda estimates the enterprise value of DORRINGTON PROPERTY COMPANY LIMITED at £840.8k based on a Turnover of £253.2k and 3.32x industry multiple (adjusted for size and gross margin).
dorrington property company limited Estimated Valuation
Pomanda estimates the enterprise value of DORRINGTON PROPERTY COMPANY LIMITED at £245.1k based on an EBITDA of £36.7k and a 6.67x industry multiple (adjusted for size and gross margin).
dorrington property company limited Estimated Valuation
Pomanda estimates the enterprise value of DORRINGTON PROPERTY COMPANY LIMITED at £908.4k based on Net Assets of £515k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dorrington Property Company Limited Overview
Dorrington Property Company Limited is a live company located in manchester, M45 8GW with a Companies House number of 05390680. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2005, it's largest shareholder is caroline dorrington with a 33.3% stake. Dorrington Property Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £253.2k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dorrington Property Company Limited Health Check
Pomanda's financial health check has awarded Dorrington Property Company Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £253.2k, make it smaller than the average company (£923.6k)
- Dorrington Property Company Limited
£923.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (4.9%)
- Dorrington Property Company Limited
4.9% - Industry AVG
Production
with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)
- Dorrington Property Company Limited
75.5% - Industry AVG
Profitability
an operating margin of 14.5% make it less profitable than the average company (29.3%)
- Dorrington Property Company Limited
29.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Dorrington Property Company Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
- Dorrington Property Company Limited
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £84.4k, this is less efficient (£177.3k)
- Dorrington Property Company Limited
£177.3k - Industry AVG
Debtor Days
it gets paid by customers after 12 days, this is earlier than average (30 days)
- Dorrington Property Company Limited
30 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Dorrington Property Company Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dorrington Property Company Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 72 weeks, this is more cash available to meet short term requirements (12 weeks)
72 weeks - Dorrington Property Company Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.2%, this is a lower level of debt than the average (64%)
9.2% - Dorrington Property Company Limited
64% - Industry AVG
DORRINGTON PROPERTY COMPANY LIMITED financials
Dorrington Property Company Limited's latest turnover from March 2024 is estimated at £253.2 thousand and the company has net assets of £515 thousand. According to their latest financial statements, Dorrington Property Company Limited has 3 employees and maintains cash reserves of £57.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 498,590 | 498,590 | 498,590 | 498,590 | 498,590 | ||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 498,590 | 498,590 | |||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 498,590 | 498,590 | 498,590 | 498,590 | 498,590 | 498,590 | 498,590 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 8,682 | 5,369 | 7,684 | 5,824 | 6,401 | 6,412 | 6,570 | 6,808 | 5,703 | 6,110 | 5,294 | 5,703 | 5,252 | 102,344 | 5,135 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 303 | 303 | 303 | 303 | 30,000 | ||||||||||
| Cash | 57,885 | 64,975 | 71,024 | 72,781 | 52,707 | 48,812 | 14,495 | 50,655 | 57,295 | 50,178 | 44,077 | 36,453 | 47,044 | 12,297 | 26,356 |
| misc current assets | |||||||||||||||
| total current assets | 66,870 | 70,647 | 79,011 | 78,908 | 59,108 | 55,224 | 51,065 | 57,463 | 62,998 | 56,288 | 49,371 | 42,156 | 52,296 | 114,641 | 31,491 |
| total assets | 566,870 | 570,647 | 579,011 | 578,908 | 559,108 | 555,224 | 551,065 | 557,463 | 561,588 | 554,878 | 547,961 | 540,746 | 550,886 | 613,231 | 530,081 |
| Bank overdraft | 31,679 | 29,237 | 28,482 | 29,317 | 28,881 | 28,144 | 27,819 | 27,040 | 26,912 | 26,452 | |||||
| Bank loan | |||||||||||||||
| Trade Creditors | 36,373 | 36,236 | 54,165 | 122,803 | 38,162 | ||||||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 9,639 | 9,025 | 11,087 | 14,086 | 10,836 | 10,757 | 10,473 | 10,944 | 10,278 | 10,317 | |||||
| total current liabilities | 41,318 | 38,262 | 39,569 | 43,403 | 39,717 | 38,901 | 38,292 | 37,984 | 37,190 | 36,769 | 36,373 | 36,236 | 54,165 | 122,803 | 38,162 |
| loans | 10,595 | 42,591 | 72,591 | 101,165 | 130,622 | 159,397 | 187,370 | 215,646 | 242,770 | 159,005 | 199,065 | ||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 110,518 | 96,842 | 321,870 | 347,325 | 373,327 | 397,354 | |||||||||
| provisions | |||||||||||||||
| total long term liabilities | 10,595 | 42,591 | 72,591 | 101,165 | 130,622 | 159,397 | 187,370 | 215,646 | 242,770 | 269,523 | 295,907 | 321,870 | 347,325 | 373,327 | 397,354 |
| total liabilities | 51,913 | 80,853 | 112,160 | 144,568 | 170,339 | 198,298 | 225,662 | 253,630 | 279,960 | 306,292 | 332,280 | 358,106 | 401,490 | 496,130 | 435,516 |
| net assets | 514,957 | 489,794 | 466,851 | 434,340 | 388,769 | 356,926 | 325,403 | 303,833 | 281,628 | 248,586 | 215,681 | 182,640 | 149,396 | 117,101 | 94,565 |
| total shareholders funds | 514,957 | 489,794 | 466,851 | 434,340 | 388,769 | 356,926 | 325,403 | 303,833 | 281,628 | 248,586 | 215,681 | 182,640 | 149,396 | 117,101 | 94,565 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 3,313 | -2,315 | 1,860 | -274 | -11 | -30,158 | 29,762 | 1,105 | -407 | 816 | -409 | 451 | -97,092 | 97,209 | 5,135 |
| Creditors | -36,373 | 137 | -17,929 | -68,638 | 84,641 | 38,162 | |||||||||
| Accruals and Deferred Income | 614 | -2,062 | -2,999 | 3,250 | 79 | 284 | -471 | 666 | -39 | 10,317 | |||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 1,410 | 498,590 | |||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -31,996 | -30,000 | -28,574 | -29,457 | -28,775 | -27,973 | -28,276 | -27,124 | 83,765 | -40,060 | 199,065 | ||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -110,518 | 13,676 | -225,028 | -25,455 | -26,002 | -24,027 | 397,354 | ||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -7,090 | -6,049 | -1,757 | 20,074 | 3,895 | 34,317 | -36,160 | -6,640 | 7,117 | 6,101 | 7,624 | -10,591 | 34,747 | -14,059 | 26,356 |
| overdraft | 2,442 | 755 | -835 | 436 | 737 | 325 | 779 | 128 | 460 | 26,452 | |||||
| change in cash | -9,532 | -6,804 | -922 | 19,638 | 3,158 | 33,992 | -36,939 | -6,768 | 6,657 | -20,351 | 7,624 | -10,591 | 34,747 | -14,059 | 26,356 |
dorrington property company limited Credit Report and Business Information
Dorrington Property Company Limited Competitor Analysis
Perform a competitor analysis for dorrington property company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M45 area or any other competitors across 12 key performance metrics.
dorrington property company limited Ownership
DORRINGTON PROPERTY COMPANY LIMITED group structure
Dorrington Property Company Limited has no subsidiary companies.
Ultimate parent company
DORRINGTON PROPERTY COMPANY LIMITED
05390680
dorrington property company limited directors
Dorrington Property Company Limited currently has 3 directors. The longest serving directors include Mr Ian Dorrington (Mar 2005) and Mr Robert Dorrington (Mar 2005).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Dorrington | 49 years | Mar 2005 | - | Director | |
| Mr Robert Dorrington | 51 years | Mar 2005 | - | Director | |
| Ms Caroline Dorrington | 51 years | Mar 2005 | - | Director |
P&L
March 2024turnover
253.2k
+16%
operating profit
36.7k
0%
gross margin
75.5%
+0.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
515k
+0.05%
total assets
566.9k
-0.01%
cash
57.9k
-0.11%
net assets
Total assets minus all liabilities
dorrington property company limited company details
company number
05390680
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 2005
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
ASHWORTH MOULDS
auditor
-
address
225 bury new road, whitefield, manchester, greater manchester, M45 8GW
Bank
-
Legal Advisor
-
dorrington property company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to dorrington property company limited. Currently there are 2 open charges and 0 have been satisfied in the past.
dorrington property company limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DORRINGTON PROPERTY COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
dorrington property company limited Companies House Filings - See Documents
| date | description | view/download |
|---|
