pan asia holdings ltd

Live MatureMicroDeclining

pan asia holdings ltd Company Information

Share PAN ASIA HOLDINGS LTD

Company Number

04604211

Shareholders

manzuran jabbar

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

355 wilmslow road, fallowfield, manchester, M14 6XU

pan asia holdings ltd Estimated Valuation

£150.7k

Pomanda estimates the enterprise value of PAN ASIA HOLDINGS LTD at £150.7k based on a Turnover of £61.7k and 2.44x industry multiple (adjusted for size and gross margin).

pan asia holdings ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PAN ASIA HOLDINGS LTD at £0 based on an EBITDA of £-2.3k and a 4.9x industry multiple (adjusted for size and gross margin).

pan asia holdings ltd Estimated Valuation

£6.5k

Pomanda estimates the enterprise value of PAN ASIA HOLDINGS LTD at £6.5k based on Net Assets of £3.7k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pan Asia Holdings Ltd Overview

Pan Asia Holdings Ltd is a live company located in manchester, M14 6XU with a Companies House number of 04604211. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2002, it's largest shareholder is manzuran jabbar with a 100% stake. Pan Asia Holdings Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £61.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pan Asia Holdings Ltd Health Check

Pomanda's financial health check has awarded Pan Asia Holdings Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £61.7k, make it smaller than the average company (£923.6k)

£61.7k - Pan Asia Holdings Ltd

£923.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (4.9%)

-2% - Pan Asia Holdings Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a higher cost of product (75.5%)

34.6% - Pan Asia Holdings Ltd

75.5% - Industry AVG

profitability

Profitability

an operating margin of -3.7% make it less profitable than the average company (29.3%)

-3.7% - Pan Asia Holdings Ltd

29.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Pan Asia Holdings Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Pan Asia Holdings Ltd

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £61.7k, this is less efficient (£177.3k)

£61.7k - Pan Asia Holdings Ltd

£177.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (30 days)

90 days - Pan Asia Holdings Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (38 days)

9 days - Pan Asia Holdings Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pan Asia Holdings Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pan Asia Holdings Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.9%, this is a higher level of debt than the average (64%)

98.9% - Pan Asia Holdings Ltd

64% - Industry AVG

PAN ASIA HOLDINGS LTD financials

EXPORTms excel logo

Pan Asia Holdings Ltd's latest turnover from March 2024 is estimated at £61.7 thousand and the company has net assets of £3.7 thousand. According to their latest financial statements, we estimate that Pan Asia Holdings Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover61,73066,91566,55065,99881,82351,04612,77111,8198861,1261,0569799461,2641,115
Other Income Or Grants
Cost Of Sales40,38044,61744,90743,58454,70234,3978,4757,590592793742695673892774
Gross Profit21,35022,29721,64422,41427,12116,6494,2964,230293333313283273372341
Admin Expenses23,64120,32818,96519,53327,12116,6493,779-5,439-21,073-8,215-9,514-19,765-9,549512578
Operating Profit-2,2911,9692,6792,8815179,66921,3668,5489,82720,0489,822-140-237
Interest Payable9,74620,0469,9109,87719,7559,877
Interest Receivable1126910713123
Pre-Tax Profit-2,2911,9692,6792,881517-661,346-1,353-40300-43-128-234
Tax-374-509-547-98-269-72
Profit After Tax-2,2911,5952,1702,334419-661,077-1,353-40228-43-128-234
Dividends Paid
Retained Profit-2,2911,5952,1702,334419-661,077-1,353-40228-43-128-234
Employee Costs32,39360,74759,00053,66954,65026,99926,00625,57126,24326,00024,78723,98023,93723,38124,821
Number Of Employees122221111111111
EBITDA*-2,2911,9692,6792,8815179,66921,3668,5489,82720,0489,822-140-237

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets303,213303,213303,213303,213303,213303,213303,213303,213303,213303,213303,213303,213303,213303,213303,213
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets303,213303,213303,213303,213303,213303,213303,213303,213303,213303,213303,213303,213303,213303,213303,213
Stock & work in progress
Trade Debtors15,22511,35513,20013,00016,68712,6303,3032,761
Group Debtors
Misc Debtors
Cash9,1671,1392,4921,5321,3043,7881,038
misc current assets
total current assets15,22511,35513,20013,00016,68712,6303,3032,7619,1671,1392,4921,5321,3043,7881,038
total assets318,438314,568316,413316,213319,900315,843306,516305,974312,380304,352305,705304,745304,517307,001304,251
Bank overdraft
Bank loan
Trade Creditors 1,0901,4991,5091,5381,0001,0001,0001,0001,0001,0001,0001,0001,0001,3411,313
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,0901,4991,5091,5381,0001,0001,0001,0001,0001,0001,0001,0001,0001,3411,313
loans311,872304,921303,921303,921
hp & lease commitments
Accruals and Deferred Income
other liabilities313,680307,110310,540312,481319,040314,983305,656305,533304,921306,021303,171
provisions
total long term liabilities313,680307,110310,540312,481319,040314,983305,656305,533311,872304,921304,921303,921303,921306,021303,171
total liabilities314,770308,609312,049314,019320,040315,983306,656306,533312,872305,921305,921304,921304,921307,362304,484
net assets3,6685,9594,3642,194-140-140-140-559-492-1,569-216-176-404-361-233
total shareholders funds3,6685,9594,3642,194-140-140-140-559-492-1,569-216-176-404-361-233
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-2,2911,9692,6792,8815179,66921,3668,5489,82720,0489,822-140-237
Depreciation
Amortisation
Tax-374-509-547-98-269-72
Stock
Debtors3,870-1,845200-3,6874,0579,3275422,761
Creditors-409-10-29538-341281,313
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-6,5703,4301,9416,559-4,057-9,327-1236,90821,0978,5489,82719,9769,481-1121,076
Investing Activities
capital expenditure-303,213
Change in Investments
cash flow from investments-303,213
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-311,8726,951304,921-303,921303,921
Hire Purchase and Lease Commitments
other long term liabilities6,570-3,430-1,941-6,5594,0579,327123305,533-304,921304,921-306,0212,850303,171
share issue-11
interest-9,735-20,020-9,901-9,867-19,748-9,864123
cash flow from financing6,570-3,430-1,941-6,5594,0579,327123-16,075-13,069-9,901-8,867-19,748-11,9642,862303,175
cash and cash equivalents
cash-9,1678,028-1,353960228-2,4842,7501,038
overdraft
change in cash-9,1678,028-1,353960228-2,4842,7501,038

pan asia holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pan asia holdings ltd. Get real-time insights into pan asia holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pan Asia Holdings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pan asia holdings ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M14 area or any other competitors across 12 key performance metrics.

pan asia holdings ltd Ownership

PAN ASIA HOLDINGS LTD group structure

Pan Asia Holdings Ltd has no subsidiary companies.

Ultimate parent company

PAN ASIA HOLDINGS LTD

04604211

PAN ASIA HOLDINGS LTD Shareholders

manzuran jabbar 100%

pan asia holdings ltd directors

Pan Asia Holdings Ltd currently has 1 director, Manzoora Jabbar serving since Apr 2020.

officercountryagestartendrole
Manzoora Jabbar61 years Apr 2020- Director

P&L

March 2024

turnover

61.7k

-8%

operating profit

-2.3k

0%

gross margin

34.6%

+3.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.7k

-0.38%

total assets

318.4k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

pan asia holdings ltd company details

company number

04604211

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

355 wilmslow road, fallowfield, manchester, M14 6XU

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

pan asia holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to pan asia holdings ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

pan asia holdings ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PAN ASIA HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.

pan asia holdings ltd Companies House Filings - See Documents

datedescriptionview/download