simpson bowers wealth management limited Company Information
Company Number
05391385
Next Accounts
Jun 2025
Industry
Other activities auxiliary to financial services, except insurance and pension funding
Shareholders
mr ian peter bowers
mr gary john simpson
Group Structure
View All
Contact
Registered Address
afe accountants ltd building 3, north london business park, london, N11 1GN
Website
www.simpsonbowers.co.uksimpson bowers wealth management limited Estimated Valuation
Pomanda estimates the enterprise value of SIMPSON BOWERS WEALTH MANAGEMENT LIMITED at £554.3k based on a Turnover of £552.1k and 1x industry multiple (adjusted for size and gross margin).
simpson bowers wealth management limited Estimated Valuation
Pomanda estimates the enterprise value of SIMPSON BOWERS WEALTH MANAGEMENT LIMITED at £0 based on an EBITDA of £-57k and a 4.58x industry multiple (adjusted for size and gross margin).
simpson bowers wealth management limited Estimated Valuation
Pomanda estimates the enterprise value of SIMPSON BOWERS WEALTH MANAGEMENT LIMITED at £82.9k based on Net Assets of £36.1k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Simpson Bowers Wealth Management Limited Overview
Simpson Bowers Wealth Management Limited is a live company located in london, N11 1GN with a Companies House number of 05391385. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in March 2005, it's largest shareholder is mr ian peter bowers with a 50% stake. Simpson Bowers Wealth Management Limited is a established, small sized company, Pomanda has estimated its turnover at £552.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Simpson Bowers Wealth Management Limited Health Check
Pomanda's financial health check has awarded Simpson Bowers Wealth Management Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £552.1k, make it smaller than the average company (£3m)
- Simpson Bowers Wealth Management Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (5.7%)
- Simpson Bowers Wealth Management Limited
5.7% - Industry AVG
Production
with a gross margin of 84.9%, this company has a comparable cost of product (84.9%)
- Simpson Bowers Wealth Management Limited
84.9% - Industry AVG
Profitability
an operating margin of -10.5% make it less profitable than the average company (9.8%)
- Simpson Bowers Wealth Management Limited
9.8% - Industry AVG
Employees
with 6 employees, this is below the industry average (14)
6 - Simpson Bowers Wealth Management Limited
14 - Industry AVG
Pay Structure
on an average salary of £74.3k, the company has an equivalent pay structure (£74.3k)
- Simpson Bowers Wealth Management Limited
£74.3k - Industry AVG
Efficiency
resulting in sales per employee of £92k, this is less efficient (£182.4k)
- Simpson Bowers Wealth Management Limited
£182.4k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (32 days)
- Simpson Bowers Wealth Management Limited
32 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Simpson Bowers Wealth Management Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Simpson Bowers Wealth Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 64 weeks, this is more cash available to meet short term requirements (38 weeks)
64 weeks - Simpson Bowers Wealth Management Limited
38 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.9%, this is a higher level of debt than the average (43%)
65.9% - Simpson Bowers Wealth Management Limited
43% - Industry AVG
SIMPSON BOWERS WEALTH MANAGEMENT LIMITED financials
Simpson Bowers Wealth Management Limited's latest turnover from September 2023 is estimated at £552.1 thousand and the company has net assets of £36.1 thousand. According to their latest financial statements, Simpson Bowers Wealth Management Limited has 6 employees and maintains cash reserves of £87 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,569 | 2,312 | 3,781 | 10,095 | 15,372 | 5,980 | 6,617 | 8,559 | 9,204 | 5,004 | 6,612 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 30,000 | 60,000 | 90,000 | 120,240 | 150,480 | 180,000 | 210,000 | 240,000 | 270,000 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,569 | 2,312 | 33,781 | 70,095 | 105,372 | 126,220 | 157,097 | 188,559 | 219,204 | 245,004 | 276,612 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 269 | 225 | 1,589 | 327 | 6,391 | 130 | 195 | 12 | 453 | 7,507 | 941 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 16,996 | 31,896 | 17,783 | 8,783 | 413 | 1,445 | 485 | 421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 87,048 | 121,007 | 76,140 | 74,840 | 71,192 | 68,980 | 40,336 | 67,393 | 41,548 | 47,027 | 25,240 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 104,313 | 153,128 | 95,512 | 83,950 | 77,996 | 70,555 | 41,016 | 67,826 | 42,001 | 54,534 | 26,181 | 0 | 0 | 0 | 0 |
total assets | 105,882 | 155,440 | 129,293 | 154,045 | 183,368 | 196,775 | 198,113 | 256,385 | 261,205 | 299,538 | 302,793 | 0 | 0 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,654 | 174,667 | 262,738 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 69,750 | 67,034 | 59,595 | 47,210 | 60,437 | 57,038 | 61,455 | 90,596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 69,750 | 67,034 | 59,595 | 47,210 | 60,437 | 57,038 | 61,455 | 90,596 | 100,654 | 174,667 | 262,738 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 69,750 | 67,034 | 59,595 | 47,210 | 60,437 | 57,038 | 61,455 | 90,596 | 100,654 | 174,667 | 262,738 | 0 | 0 | 0 | 0 |
net assets | 36,132 | 88,406 | 69,698 | 106,835 | 122,931 | 139,737 | 136,658 | 165,789 | 160,551 | 124,871 | 40,055 | 0 | 0 | 0 | 0 |
total shareholders funds | 36,132 | 88,406 | 69,698 | 106,835 | 122,931 | 139,737 | 136,658 | 165,789 | 160,551 | 124,871 | 40,055 | 0 | 0 | 0 | 0 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 743 | 1,469 | 6,950 | 7,057 | 7,195 | 2,681 | 3,188 | 3,417 | 4,327 | 2,380 | 2,555 | ||||
Amortisation | 0 | 0 | 30,000 | 30,000 | 30,240 | 30,240 | 30,240 | 30,000 | 30,000 | 30,000 | 30,000 | ||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -14,856 | 12,749 | 10,262 | 2,306 | 5,229 | 895 | 247 | -20 | -7,054 | 6,566 | 941 | 0 | 0 | 0 | 0 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100,654 | -74,013 | -88,071 | 262,738 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 2,716 | 7,439 | 12,385 | -13,227 | 3,399 | -4,417 | -29,141 | 90,596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -33,959 | 44,867 | 1,300 | 3,648 | 2,212 | 28,644 | -27,057 | 25,845 | -5,479 | 21,787 | 25,240 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -33,959 | 44,867 | 1,300 | 3,648 | 2,212 | 28,644 | -27,057 | 25,845 | -5,479 | 21,787 | 25,240 | 0 | 0 | 0 | 0 |
simpson bowers wealth management limited Credit Report and Business Information
Simpson Bowers Wealth Management Limited Competitor Analysis
Perform a competitor analysis for simpson bowers wealth management limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in N11 area or any other competitors across 12 key performance metrics.
simpson bowers wealth management limited Ownership
SIMPSON BOWERS WEALTH MANAGEMENT LIMITED group structure
Simpson Bowers Wealth Management Limited has no subsidiary companies.
Ultimate parent company
SIMPSON BOWERS WEALTH MANAGEMENT LIMITED
05391385
simpson bowers wealth management limited directors
Simpson Bowers Wealth Management Limited currently has 2 directors. The longest serving directors include Mr Ian Bowers (Mar 2005) and Mr Gary Simpson (Mar 2005).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ian Bowers | England | 53 years | Mar 2005 | - | Director |
Mr Gary Simpson | England | 63 years | Mar 2005 | - | Director |
P&L
September 2023turnover
552.1k
+31%
operating profit
-57.7k
0%
gross margin
85%
+1.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
36.1k
-0.59%
total assets
105.9k
-0.32%
cash
87k
-0.28%
net assets
Total assets minus all liabilities
simpson bowers wealth management limited company details
company number
05391385
Type
Private limited with Share Capital
industry
66190 - Other activities auxiliary to financial services, except insurance and pension funding
incorporation date
March 2005
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
MENZIES LLP
auditor
-
address
afe accountants ltd building 3, north london business park, london, N11 1GN
Bank
-
Legal Advisor
-
simpson bowers wealth management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to simpson bowers wealth management limited.
simpson bowers wealth management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SIMPSON BOWERS WEALTH MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
simpson bowers wealth management limited Companies House Filings - See Documents
date | description | view/download |
---|