simpson bowers wealth management limited

simpson bowers wealth management limited Company Information

Share SIMPSON BOWERS WEALTH MANAGEMENT LIMITED
Live 
EstablishedSmallHealthy

Company Number

05391385

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 

Shareholders

mr ian peter bowers

mr gary john simpson

Group Structure

View All

Contact

Registered Address

afe accountants ltd building 3, north london business park, london, N11 1GN

simpson bowers wealth management limited Estimated Valuation

£554.3k

Pomanda estimates the enterprise value of SIMPSON BOWERS WEALTH MANAGEMENT LIMITED at £554.3k based on a Turnover of £552.1k and 1x industry multiple (adjusted for size and gross margin).

simpson bowers wealth management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SIMPSON BOWERS WEALTH MANAGEMENT LIMITED at £0 based on an EBITDA of £-57k and a 4.58x industry multiple (adjusted for size and gross margin).

simpson bowers wealth management limited Estimated Valuation

£82.9k

Pomanda estimates the enterprise value of SIMPSON BOWERS WEALTH MANAGEMENT LIMITED at £82.9k based on Net Assets of £36.1k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Simpson Bowers Wealth Management Limited Overview

Simpson Bowers Wealth Management Limited is a live company located in london, N11 1GN with a Companies House number of 05391385. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in March 2005, it's largest shareholder is mr ian peter bowers with a 50% stake. Simpson Bowers Wealth Management Limited is a established, small sized company, Pomanda has estimated its turnover at £552.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Simpson Bowers Wealth Management Limited Health Check

Pomanda's financial health check has awarded Simpson Bowers Wealth Management Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £552.1k, make it smaller than the average company (£3m)

£552.1k - Simpson Bowers Wealth Management Limited

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (5.7%)

13% - Simpson Bowers Wealth Management Limited

5.7% - Industry AVG

production

Production

with a gross margin of 84.9%, this company has a comparable cost of product (84.9%)

84.9% - Simpson Bowers Wealth Management Limited

84.9% - Industry AVG

profitability

Profitability

an operating margin of -10.5% make it less profitable than the average company (9.8%)

-10.5% - Simpson Bowers Wealth Management Limited

9.8% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (14)

6 - Simpson Bowers Wealth Management Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £74.3k, the company has an equivalent pay structure (£74.3k)

£74.3k - Simpson Bowers Wealth Management Limited

£74.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £92k, this is less efficient (£182.4k)

£92k - Simpson Bowers Wealth Management Limited

£182.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (32 days)

0 days - Simpson Bowers Wealth Management Limited

32 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Simpson Bowers Wealth Management Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Simpson Bowers Wealth Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 64 weeks, this is more cash available to meet short term requirements (38 weeks)

64 weeks - Simpson Bowers Wealth Management Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.9%, this is a higher level of debt than the average (43%)

65.9% - Simpson Bowers Wealth Management Limited

43% - Industry AVG

SIMPSON BOWERS WEALTH MANAGEMENT LIMITED financials

EXPORTms excel logo

Simpson Bowers Wealth Management Limited's latest turnover from September 2023 is estimated at £552.1 thousand and the company has net assets of £36.1 thousand. According to their latest financial statements, Simpson Bowers Wealth Management Limited has 6 employees and maintains cash reserves of £87 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Mar 2012Mar 2011Mar 2010
Turnover552,125420,506399,277381,280372,503305,688317,990366,90249,368183,731135,3350000
Other Income Or Grants000000000000000
Cost Of Sales83,30967,34664,13366,53889,95559,69279,62274,24113,38661,62132,7650000
Gross Profit468,816353,160335,144314,741282,547245,996238,368292,66135,982122,110102,5700000
Admin Expenses526,551332,282372,356330,910299,879242,605267,634286,250-8,39714,92950,6160000
Operating Profit-57,73520,878-37,212-16,169-17,3323,391-29,2666,41144,379107,18151,9540000
Interest Payable000000000000000
Interest Receivable5,4612,2187573526410135136221181630000
Pre-Tax Profit-52,27423,096-37,137-16,096-16,8063,801-29,1316,54844,600107,36252,0170000
Tax0-4,388000-7220-1,309-8,920-22,546-11,9640000
Profit After Tax-52,27418,708-37,137-16,096-16,8063,079-29,1315,23835,68084,81640,0530000
Dividends Paid000000000000000
Retained Profit-52,27418,708-37,137-16,096-16,8063,079-29,1315,23835,68084,81640,0530000
Employee Costs445,730344,957304,286320,766337,543310,181297,933296,21556,580106,995103,6320000
Number Of Employees655555551220000
EBITDA*-56,99222,347-26220,88820,10336,3124,16239,82878,706139,56184,5090000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Mar 2012Mar 2011Mar 2010
Tangible Assets1,5692,3123,78110,09515,3725,9806,6178,5599,2045,0046,6120000
Intangible Assets0030,00060,00090,000120,240150,480180,000210,000240,000270,0000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,5692,31233,78170,095105,372126,220157,097188,559219,204245,004276,6120000
Stock & work in progress000000000000000
Trade Debtors2692251,5893276,391130195124537,5079410000
Group Debtors000000000000000
Misc Debtors16,99631,89617,7838,7834131,4454854210000000
Cash87,048121,00776,14074,84071,19268,98040,33667,39341,54847,02725,2400000
misc current assets000000000000000
total current assets104,313153,12895,51283,95077,99670,55541,01667,82642,00154,53426,1810000
total assets105,882155,440129,293154,045183,368196,775198,113256,385261,205299,538302,7930000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00000000100,654174,667262,7380000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities69,75067,03459,59547,21060,43757,03861,45590,5960000000
total current liabilities69,75067,03459,59547,21060,43757,03861,45590,596100,654174,667262,7380000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities69,75067,03459,59547,21060,43757,03861,45590,596100,654174,667262,7380000
net assets36,13288,40669,698106,835122,931139,737136,658165,789160,551124,87140,0550000
total shareholders funds36,13288,40669,698106,835122,931139,737136,658165,789160,551124,87140,0550000
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-57,73520,878-37,212-16,169-17,3323,391-29,2666,41144,379107,18151,9540000
Depreciation7431,4696,9507,0577,1952,6813,1883,4174,3272,3802,5550000
Amortisation0030,00030,00030,24030,24030,24030,00030,00030,00030,0000000
Tax0-4,388000-7220-1,309-8,920-22,546-11,9640000
Stock000000000000000
Debtors-14,85612,74910,2622,3065,229895247-20-7,0546,5669410000
Creditors0000000-100,654-74,013-88,071262,7380000
Accruals and Deferred Income2,7167,43912,385-13,2273,399-4,417-29,14190,5960000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-39,42012,6491,8615,35518,27330,278-25,22628,4812,82722,378334,3420000
Investing Activities
capital expenditure030,000-636-1,780-16,587-2,044-1,966-2,772-8,527-772-309,1670000
Change in Investments000000000000000
cash flow from investments030,000-636-1,780-16,587-2,044-1,966-2,772-8,527-772-309,1670000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000020000
interest5,4612,2187573526410135136221181630000
cash flow from financing5,4612,2187573526410135136221181650000
cash and cash equivalents
cash-33,95944,8671,3003,6482,21228,644-27,05725,845-5,47921,78725,2400000
overdraft000000000000000
change in cash-33,95944,8671,3003,6482,21228,644-27,05725,845-5,47921,78725,2400000

simpson bowers wealth management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for simpson bowers wealth management limited. Get real-time insights into simpson bowers wealth management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Simpson Bowers Wealth Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for simpson bowers wealth management limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in N11 area or any other competitors across 12 key performance metrics.

simpson bowers wealth management limited Ownership

SIMPSON BOWERS WEALTH MANAGEMENT LIMITED group structure

Simpson Bowers Wealth Management Limited has no subsidiary companies.

Ultimate parent company

SIMPSON BOWERS WEALTH MANAGEMENT LIMITED

05391385

SIMPSON BOWERS WEALTH MANAGEMENT LIMITED Shareholders

mr ian peter bowers 50%
mr gary john simpson 50%

simpson bowers wealth management limited directors

Simpson Bowers Wealth Management Limited currently has 2 directors. The longest serving directors include Mr Ian Bowers (Mar 2005) and Mr Gary Simpson (Mar 2005).

officercountryagestartendrole
Mr Ian BowersEngland53 years Mar 2005- Director
Mr Gary SimpsonEngland63 years Mar 2005- Director

P&L

September 2023

turnover

552.1k

+31%

operating profit

-57.7k

0%

gross margin

85%

+1.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

36.1k

-0.59%

total assets

105.9k

-0.32%

cash

87k

-0.28%

net assets

Total assets minus all liabilities

simpson bowers wealth management limited company details

company number

05391385

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

March 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

MENZIES LLP

auditor

-

address

afe accountants ltd building 3, north london business park, london, N11 1GN

Bank

-

Legal Advisor

-

simpson bowers wealth management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to simpson bowers wealth management limited.

simpson bowers wealth management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SIMPSON BOWERS WEALTH MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

simpson bowers wealth management limited Companies House Filings - See Documents

datedescriptionview/download