thames solutions limited

thames solutions limited Company Information

Share THAMES SOLUTIONS LIMITED
Live 
EstablishedMicroHealthy

Company Number

07891174

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 

Shareholders

dmlab ltd

barbara edlmair

Group Structure

View All

Contact

Registered Address

international house, international house, london, EC1A 2BN

thames solutions limited Estimated Valuation

£94

Pomanda estimates the enterprise value of THAMES SOLUTIONS LIMITED at £94 based on a Turnover of £124 and 0.76x industry multiple (adjusted for size and gross margin).

thames solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THAMES SOLUTIONS LIMITED at £0 based on an EBITDA of £0 and a 3.48x industry multiple (adjusted for size and gross margin).

thames solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THAMES SOLUTIONS LIMITED at £0 based on Net Assets of £-1.1k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thames Solutions Limited Overview

Thames Solutions Limited is a live company located in london, EC1A 2BN with a Companies House number of 07891174. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in December 2011, it's largest shareholder is dmlab ltd with a 80% stake. Thames Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £124.2 with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thames Solutions Limited Health Check

Pomanda's financial health check has awarded Thames Solutions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £124.2, make it smaller than the average company (£3.4m)

£124.2 - Thames Solutions Limited

£3.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.3%)

5% - Thames Solutions Limited

6.3% - Industry AVG

production

Production

with a gross margin of 45.8%, this company has a higher cost of product (84.4%)

45.8% - Thames Solutions Limited

84.4% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Thames Solutions Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Thames Solutions Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £82.3k, the company has an equivalent pay structure (£82.3k)

£82.3k - Thames Solutions Limited

£82.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £124.2, this is less efficient (£213.7k)

£124.2 - Thames Solutions Limited

£213.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is near the average (36 days)

29 days - Thames Solutions Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6272 days, this is slower than average (30 days)

6272 days - Thames Solutions Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Thames Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Thames Solutions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11570%, this is a higher level of debt than the average (44.1%)

11570% - Thames Solutions Limited

44.1% - Industry AVG

THAMES SOLUTIONS LIMITED financials

EXPORTms excel logo

Thames Solutions Limited's latest turnover from December 2023 is estimated at £124 and the company has net assets of -£1.1 thousand. According to their latest financial statements, we estimate that Thames Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover12416115210820218923326513,06114,6444,51421,510
Other Income Or Grants000000000000
Cost Of Sales678988661321171431738,16210,0493,16014,194
Gross Profit57726441707291924,8994,5951,3537,316
Admin Expenses5772644170721264514,9052,3092,1519,071
Operating Profit000000-35-359-62,286-798-1,755
Interest Payable000000000000
Interest Receivable000000000000
Pre-Tax Profit000000-35-359-62,286-798-1,755
Tax000000000-48000
Profit After Tax000000-35-359-61,806-798-1,755
Dividends Paid000000000000
Retained Profit000000-35-359-61,806-798-1,755
Employee Costs82,28978,00076,00073,22772,72570,11166,11163,73162,70357,98758,81253,311
Number Of Employees111111111111
EBITDA*000000-35-359-62,286-798-1,755

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets000000000000
Stock & work in progress000000000000
Trade Debtors10101010101010102,9983,3049014,428
Group Debtors000000000000
Misc Debtors000000000000
Cash00000000001010
misc current assets000000000000
total current assets10101010101010102,9983,3049114,438
total assets10101010101010102,9983,3049114,438
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 1,1571,1571,1571,1571,1571,1571,1571,1223,7514,0513,4546,183
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities1,1571,1571,1571,1571,1571,1571,1571,1223,7514,0513,4546,183
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities1,1571,1571,1571,1571,1571,1571,1571,1223,7514,0513,4546,183
net assets-1,147-1,147-1,147-1,147-1,147-1,147-1,147-1,112-753-747-2,543-1,745
total shareholders funds-1,147-1,147-1,147-1,147-1,147-1,147-1,147-1,112-753-747-2,543-1,745
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit000000-35-359-62,286-798-1,755
Depreciation000000000000
Amortisation000000000000
Tax000000000-48000
Stock000000000000
Debtors0000000-2,988-3062,403-3,5274,428
Creditors00000035-2,629-300597-2,7296,183
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations000000000000
Investing Activities
capital expenditure000000000000
Change in Investments000000000000
cash flow from investments000000000000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000000000-10010
interest000000000000
cash flow from financing000000000-10010
cash and cash equivalents
cash000000000-10010
overdraft000000000000
change in cash000000000-10010

thames solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thames solutions limited. Get real-time insights into thames solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thames Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for thames solutions limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EC1A area or any other competitors across 12 key performance metrics.

thames solutions limited Ownership

THAMES SOLUTIONS LIMITED group structure

Thames Solutions Limited has no subsidiary companies.

Ultimate parent company

THAMES SOLUTIONS LIMITED

07891174

THAMES SOLUTIONS LIMITED Shareholders

dmlab ltd 80%
barbara edlmair 20%

thames solutions limited directors

Thames Solutions Limited currently has 1 director, Dr Barbara Edlmair serving since Dec 2011.

officercountryagestartendrole
Dr Barbara EdlmairEngland58 years Dec 2011- Director

P&L

December 2023

turnover

124.2

-23%

operating profit

0

0%

gross margin

45.9%

+2.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.1k

0%

total assets

10

0%

cash

0

0%

net assets

Total assets minus all liabilities

thames solutions limited company details

company number

07891174

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

December 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

international house, international house, london, EC1A 2BN

Bank

-

Legal Advisor

-

thames solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to thames solutions limited.

thames solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THAMES SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

thames solutions limited Companies House Filings - See Documents

datedescriptionview/download