tandem (advertising & marketing) limited
tandem (advertising & marketing) limited Company Information
Company Number
05399123
Website
www.tandem.uk.comRegistered Address
4 northgate, chichester, west sussex, PO19 1BA
Industry
Advertising agencies
Telephone
01243778822
Next Accounts Due
October 2024
Group Structure
View All
Directors
Toby Biddlecombe2 Years
Shareholders
andrew biddlecombe 100%
tandem (advertising & marketing) limited Estimated Valuation
Pomanda estimates the enterprise value of TANDEM (ADVERTISING & MARKETING) LIMITED at £37.6k based on a Turnover of £96.8k and 0.39x industry multiple (adjusted for size and gross margin).
tandem (advertising & marketing) limited Estimated Valuation
Pomanda estimates the enterprise value of TANDEM (ADVERTISING & MARKETING) LIMITED at £6.4k based on an EBITDA of £2.8k and a 2.3x industry multiple (adjusted for size and gross margin).
tandem (advertising & marketing) limited Estimated Valuation
Pomanda estimates the enterprise value of TANDEM (ADVERTISING & MARKETING) LIMITED at £0 based on Net Assets of £-40.6k and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tandem (advertising & Marketing) Limited Overview
Tandem (advertising & Marketing) Limited is a dissolved company that was located in west sussex, PO19 1BA with a Companies House number of 05399123. It operated in the advertising agencies sector, SIC Code 73110. Founded in March 2005, it's largest shareholder was andrew biddlecombe with a 100% stake. The last turnover for Tandem (advertising & Marketing) Limited was estimated at £96.8k.
Upgrade for unlimited company reports & a free credit check
Tandem (advertising & Marketing) Limited Health Check
Pomanda's financial health check has awarded Tandem (Advertising & Marketing) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
5 Weak
Size
annual sales of £96.8k, make it smaller than the average company (£6.1m)
- Tandem (advertising & Marketing) Limited
£6.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (2.6%)
- Tandem (advertising & Marketing) Limited
2.6% - Industry AVG
Production
with a gross margin of 23.5%, this company has a higher cost of product (44.7%)
- Tandem (advertising & Marketing) Limited
44.7% - Industry AVG
Profitability
an operating margin of 2.9% make it less profitable than the average company (5.2%)
- Tandem (advertising & Marketing) Limited
5.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (40)
- Tandem (advertising & Marketing) Limited
40 - Industry AVG
Pay Structure
on an average salary of £56.8k, the company has an equivalent pay structure (£56.8k)
- Tandem (advertising & Marketing) Limited
£56.8k - Industry AVG
Efficiency
resulting in sales per employee of £96.8k, this is less efficient (£155.2k)
- Tandem (advertising & Marketing) Limited
£155.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Tandem (advertising & Marketing) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 200 days, this is slower than average (46 days)
- Tandem (advertising & Marketing) Limited
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Tandem (advertising & Marketing) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Tandem (advertising & Marketing) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Tandem (advertising & Marketing) Limited
- - Industry AVG
TANDEM (ADVERTISING & MARKETING) LIMITED financials
Tandem (Advertising & Marketing) Limited's latest turnover from May 2020 is estimated at £96.8 thousand and the company has net assets of -£40.6 thousand. According to their latest financial statements, we estimate that Tandem (Advertising & Marketing) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 10,350 | 10,350 | 10,350 | 10,350 | 10,350 | 10,350 | 10,350 | 10,350 | 10,455 | 10,594 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 10,350 | 10,350 | 10,350 | 10,350 | 10,350 | 10,350 | 10,350 | 10,350 | 10,455 | 10,594 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 373 | 516 | 223 | 106 | 0 | 0 | 0 | 0 | 393 | 422 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 808 | 2,357 | 1,495 | 935 | 1,542 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 373 | 516 | 223 | 106 | 0 | 808 | 2,357 | 1,495 | 1,328 | 1,964 |
| total assets | 0 | 10,723 | 10,866 | 10,573 | 10,456 | 10,350 | 11,158 | 12,707 | 11,845 | 11,783 | 12,558 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 40,612 | 53,595 | 52,636 | 53,678 | 51,507 | 52,162 | 47,083 | 42,621 | 35,222 | 29,358 | 27,228 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 40,612 | 53,595 | 52,636 | 53,678 | 51,507 | 52,162 | 47,083 | 42,621 | 35,222 | 29,358 | 27,228 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 40,612 | 53,595 | 52,636 | 53,678 | 51,507 | 52,162 | 47,083 | 42,621 | 35,222 | 29,358 | 27,228 |
| net assets | -40,612 | -42,872 | -41,770 | -43,105 | -41,051 | -41,812 | -35,925 | -29,914 | -23,377 | -17,575 | -14,670 |
| total shareholders funds | -40,612 | -42,872 | -41,770 | -43,105 | -41,051 | -41,812 | -35,925 | -29,914 | -23,377 | -17,575 | -14,670 |
| May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 105 | 139 | 186 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -373 | -143 | 293 | 117 | 106 | 0 | 0 | 0 | -393 | -29 | 422 |
| Creditors | -12,983 | 959 | -1,042 | 2,171 | -655 | 5,079 | 4,462 | 7,399 | 5,864 | 2,130 | 27,228 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -808 | -1,549 | 862 | 560 | -607 | 1,542 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -808 | -1,549 | 862 | 560 | -607 | 1,542 |
tandem (advertising & marketing) limited Credit Report and Business Information
Tandem (advertising & Marketing) Limited Competitor Analysis
Perform a competitor analysis for tandem (advertising & marketing) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in PO19 area or any other competitors across 12 key performance metrics.
tandem (advertising & marketing) limited Ownership
TANDEM (ADVERTISING & MARKETING) LIMITED group structure
Tandem (Advertising & Marketing) Limited has no subsidiary companies.
Ultimate parent company
TANDEM (ADVERTISING & MARKETING) LIMITED
05399123
tandem (advertising & marketing) limited directors
Tandem (Advertising & Marketing) Limited currently has 1 director, Mr Toby Biddlecombe serving since Nov 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Toby Biddlecombe | England | 34 years | Nov 2021 | - | Director |
P&L
May 2020turnover
96.8k
+189%
operating profit
2.8k
0%
gross margin
23.5%
+14.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2020net assets
-40.6k
-0.05%
total assets
0
-1%
cash
0
0%
net assets
Total assets minus all liabilities
tandem (advertising & marketing) limited company details
company number
05399123
Type
Private limited with Share Capital
industry
73110 - Advertising agencies
incorporation date
March 2005
age
19
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
May 2020
address
4 northgate, chichester, west sussex, PO19 1BA
accountant
-
auditor
-
tandem (advertising & marketing) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tandem (advertising & marketing) limited.
tandem (advertising & marketing) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
