Blue Fuse Systems Limited

POWER SEARCH PRICING

SOLUTIONS

blue fuse systems limited Company Information

Company Number

05401865

Next Accounts

Dec 2025

Directors

Andrew Ewings

Claire Ackerman

Shareholders

andrew john ewings

jennifer anne ewings

View All

Group Structure

View All

Industry

Computer consultancy activities

Registered Address

5a bartlett street, bartlett street, bath, BA1 2QZ

Website

https://bluefusesystems.com

blue fuse systems limited Estimated Valuation

£780.9k

Pomanda estimates the enterprise value of BLUE FUSE SYSTEMS LIMITED at £780.9k based on Net Assets of £335k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blue Fuse Systems Limited is a live company located in bath, BA1 2QZ with a Companies House number of 05401865. It operates in the business and domestic software development sector, SIC Code 62012. Founded in March 2005, it's largest shareholder is andrew john ewings with a 96.2% stake. Blue Fuse Systems Limited is a mature, small sized company, Pomanda has estimated its turnover at £646k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Blue Fuse Systems Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

6 Weak

Size

annual sales of £646k, make it smaller than the average company (£2.5m)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (9.9%)

EXPORT

Blue Fuse Systems Limited's latest turnover from March 2024 is estimated at £646 thousand and the company has net assets of £335 thousand. According to their latest financial statements, Blue Fuse Systems Limited has 10 employees and maintains cash reserves of £215.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	645,983	683,298	652,050	629,346	569,725	445,077	356,333	352,345	65,183	299,356	301,845	263,538	159,653	269,095	174,160
Other Income Or Grants
Cost Of Sales	270,445	275,470	266,619	247,666	210,031	162,750	126,336	121,182	21,473	98,166	94,686	77,846	47,657	79,807	55,652
Gross Profit	375,538	407,828	385,430	381,680	359,694	282,327	229,997	231,163	43,709	201,189	207,158	185,693	111,995	189,288	118,508
Admin Expenses	393,876	401,837	837,235	149,421	205,862	112,034	17,658	107,044	63,970	143,400	206,361	201,641	118,641	165,791	59,325
Operating Profit	-18,338	5,991	-451,805	232,259	153,832	170,293	212,339	124,119	-20,261	57,789	797	-15,948	-6,646	23,497	59,183
Interest Payable	2,961	3,802	3,123	1,525
Interest Receivable	11,385	9,706	1,995	255	324	2,634	999	211	160	89	83	148	215	230	108
Pre-Tax Profit	-9,914	11,895	-452,932	230,989	154,156	172,927	213,338	124,330	-20,101	57,878	881	-15,800	-6,431	23,728	59,292
Tax		-2,260		-43,888	-29,290	-32,856	-40,534	-24,866		-12,154	-203			-6,644	-16,602
Profit After Tax	-9,914	9,635	-452,932	187,101	124,866	140,071	172,804	99,464	-20,101	45,724	678	-15,800	-6,431	17,084	42,690
Dividends Paid
Retained Profit	-9,914	9,635	-452,932	187,101	124,866	140,071	172,804	99,464	-20,101	45,724	678	-15,800	-6,431	17,084	42,690
Employee Costs	637,877	609,396	563,069	522,850	527,240	227,638	223,204	393,117	55,742	166,898	165,146	159,494	106,001	153,756	102,440
Number Of Employees	10	10	10	10	10	4	4	7	1	3	3	3	2	3	2
EBITDA*	12,348	38,810	-421,266	252,385	156,969	172,478	213,894	125,056	-19,501	58,555	1,707	-15,782	-5,723	24,171	60,722

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	47,201	68,573	64,654	55,143	9,410	6,554	4,603	2,812	361	1,121	826	496	662	592	1,265
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	47,201	68,573	64,654	55,143	9,410	6,554	4,603	2,812	361	1,121	826	496	662	592	1,265
Stock & work in progress					5,000	5,000	17,976	39,563	13,596	19,000	12,000	3,000	12,068
Trade Debtors	48,348	73,303	71,828	74,167	54,098	96,064	77,788	12,324	11,346	54,098	49,761	43,851	26,391	44,506	27,526
Group Debtors
Misc Debtors	69,500	47,500	32,500	16,601	29,702			17,817	29,667
Cash	215,219	218,507	238,264	293,851	215,169	432,212	270,186	129,601	39,454	24,536	11,113	22,143	37,081	48,770	43,348
misc current assets				460,000	350,000
total current assets	333,067	339,310	342,592	844,619	653,969	533,276	365,950	199,305	94,063	97,634	72,874	68,994	75,540	93,276	70,874
total assets	380,268	407,883	407,246	899,762	663,379	539,830	370,553	202,117	94,424	98,755	73,700	69,490	76,202	93,868	72,139
Bank overdraft
Bank loan
Trade Creditors	10,720	16,256	2,346	9,359	6,512	63,595	34,154	14,457	6,022	14,608	35,277	31,895	22,809	34,044	29,399
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	13,587	15,052	27,110	52,201	55,766			24,150	24,356
total current liabilities	24,307	31,308	29,456	61,560	62,278	63,595	34,154	38,607	30,378	14,608	35,277	31,895	22,809	34,044	29,399
loans	20,970	31,670	42,520	50,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities	20,970	31,670	42,520	50,000
total liabilities	45,277	62,978	71,976	111,560	62,278	63,595	34,154	38,607	30,378	14,608	35,277	31,895	22,809	34,044	29,399
net assets	334,991	344,905	335,270	788,202	601,101	476,235	336,399	163,510	64,046	84,147	38,423	37,595	53,393	59,824	42,740
total shareholders funds	334,991	344,905	335,270	788,202	601,101	476,235	336,399	163,510	64,046	84,147	38,423	37,595	53,393	59,824	42,740

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-18,338	5,991	-451,805	232,259	153,832	170,293	212,339	124,119	-20,261	57,789	797	-15,948	-6,646	23,497	59,183
Depreciation	30,686	32,819	30,539	20,126	3,137	2,185	1,555	937	760	766	910	166	923	674	1,301
Amortisation															238
Tax		-2,260		-43,888	-29,290	-32,856	-40,534	-24,866		-12,154	-203			-6,644	-16,602
Stock				-5,000		-12,976	-21,587	25,967	-5,404	7,000	9,000	-9,068	12,068
Debtors	-2,955	16,475	13,560	6,968	-12,264	18,276	47,647	-10,872	-13,085	4,337	5,910	17,460	-18,115	16,980	27,526
Creditors	-5,536	13,910	-7,013	2,847	-57,083	29,441	19,697	8,435	-8,586	-20,669	3,382	9,086	-11,235	4,645	29,399
Accruals and Deferred Income	-1,465	-12,058	-25,091	-3,565	55,766		-24,150	-206	24,356
Deferred Taxes & Provisions
Cash flow from operations	8,302	21,927	-466,930	205,811	138,626	163,763	142,847	93,324	14,758	14,395	-10,024	-15,088	-10,911	5,192	45,993
Investing Activities
capital expenditure	-9,314	-36,738	-40,050	-65,859	-5,993	-4,136	-3,346	-3,388		-1,061	-1,240		-993	-1	-2,804
Change in Investments
cash flow from investments	-9,314	-36,738	-40,050	-65,859	-5,993	-4,136	-3,346	-3,388		-1,061	-1,240		-993	-1	-2,804
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans	-10,700	-10,850	-7,480	50,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue						-235	85				150	2			50
interest	8,424	5,904	-1,128	-1,270	324	2,634	999	211	160	89	83	148	215	230	108
cash flow from financing	-2,276	-4,946	-8,608	48,730	324	2,399	1,084	211	160	89	233	150	215	230	158
cash and cash equivalents
cash	-3,288	-19,757	-55,587	78,682	-217,043	162,026	140,585	90,147	14,918	13,423	-11,030	-14,938	-11,689	5,422	43,348
overdraft
change in cash	-3,288	-19,757	-55,587	78,682	-217,043	162,026	140,585	90,147	14,918	13,423	-11,030	-14,938	-11,689	5,422	43,348

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for blue fuse systems limited. Get real-time insights into blue fuse systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for blue fuse systems limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in BA1 area or any other competitors across 12 key performance metrics.

BLUE FUSE SYSTEMS LIMITED group structure

Blue Fuse Systems Limited has no subsidiary companies.

Ultimate parent company

BLUE FUSE SYSTEMS LIMITED

05401865

BLUE FUSE SYSTEMS LIMITED Shareholders

andrew john ewings	96.15%
jennifer anne ewings	1.92%
bluefuse investments limited	1.92%

Blue Fuse Systems Limited currently has 2 directors. The longest serving directors include Mr Andrew Ewings (Jan 2007) and Ms Claire Ackerman (Jan 2025).

officer	country	age	start	end	role
Mr Andrew Ewings	United Kingdom	49 years	Jan 2007	-	Director
Ms Claire Ackerman	England	36 years	Jan 2025	-	Director

P&L

March 2024

turnover

646k

-5%

operating profit

-18.3k

gross margin

58.2%

-2.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

335k

-0.03%

total assets

380.3k

-0.07%

cash

215.2k

-0.02%

net assets

Total assets minus all liabilities

Similar Companies

jpl protech limited

w3quest infotech limited

compiled creations limited

4.5

net junction limited

4.5

hartgill it solutions ltd

company number

05401865

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

62012 - Business and domestic software development

incorporation date

March 2005

ultimate parent company

None

previous names

clanstan limited (October 2007)

address

5a bartlett street, bartlett street, bath, BA1 2QZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blue fuse systems limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLUE FUSE SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

blue fuse systems limited Company Information

blue fuse systems limited Estimated Valuation

blue fuse systems limited Estimated Valuation

blue fuse systems limited Estimated Valuation

Blue Fuse Systems Limited Overview

Blue Fuse Systems Limited Health Check

BLUE FUSE SYSTEMS LIMITED financials

blue fuse systems limited Credit Report and Business Information

Blue Fuse Systems Limited Competitor Analysis

blue fuse systems limited Ownership

blue fuse systems limited directors

blue fuse systems limited company details

blue fuse systems limited Charges & Mortgages

blue fuse systems limited Capital Raised & Share Issues BETA

blue fuse systems limited Companies House Filings - See Documents