jpl protech limited

Live EstablishedMicroDeclining

jpl protech limited Company Information

Share JPL PROTECH LIMITED

Company Number

09026896

Directors

Richard Avery

Shareholders

richard graham avery

leanne avery

Group Structure

View All

Industry

Business and domestic software development

 +1

Registered Address

suite a4 skylon court, rotherwas, hereford, HR2 6JS

Website

-

jpl protech limited Estimated Valuation

£41.8k

Pomanda estimates the enterprise value of JPL PROTECH LIMITED at £41.8k based on a Turnover of £72k and 0.58x industry multiple (adjusted for size and gross margin).

jpl protech limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JPL PROTECH LIMITED at £0 based on an EBITDA of £-24.1k and a 3.78x industry multiple (adjusted for size and gross margin).

jpl protech limited Estimated Valuation

£904

Pomanda estimates the enterprise value of JPL PROTECH LIMITED at £904 based on Net Assets of £388 and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jpl Protech Limited Overview

Jpl Protech Limited is a live company located in hereford, HR2 6JS with a Companies House number of 09026896. It operates in the business and domestic software development sector, SIC Code 62012. Founded in May 2014, it's largest shareholder is richard graham avery with a 90.9% stake. Jpl Protech Limited is a established, micro sized company, Pomanda has estimated its turnover at £72k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jpl Protech Limited Health Check

Pomanda's financial health check has awarded Jpl Protech Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £72k, make it smaller than the average company (£3.7m)

£72k - Jpl Protech Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (11.4%)

-18% - Jpl Protech Limited

11.4% - Industry AVG

production

Production

with a gross margin of 31.9%, this company has a higher cost of product (58.1%)

31.9% - Jpl Protech Limited

58.1% - Industry AVG

profitability

Profitability

an operating margin of -33.4% make it less profitable than the average company (4.6%)

-33.4% - Jpl Protech Limited

4.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (29)

1 - Jpl Protech Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £67.9k, the company has an equivalent pay structure (£67.9k)

£67.9k - Jpl Protech Limited

£67.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72k, this is less efficient (£132.7k)

£72k - Jpl Protech Limited

£132.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 106 days, this is later than average (58 days)

106 days - Jpl Protech Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 136 days, this is slower than average (34 days)

136 days - Jpl Protech Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jpl Protech Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jpl Protech Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.6%, this is a higher level of debt than the average (58.6%)

98.6% - Jpl Protech Limited

58.6% - Industry AVG

JPL PROTECH LIMITED financials

EXPORTms excel logo

Jpl Protech Limited's latest turnover from November 2024 is estimated at £72 thousand and the company has net assets of £388. According to their latest financial statements, Jpl Protech Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Turnover71,97494,804124,568130,469148,086164,275206,163162,14235,38438,358
Other Income Or Grants
Cost Of Sales49,00962,61780,09286,12894,476106,356133,589103,44622,23123,951
Gross Profit22,96532,18744,47644,34153,61057,91972,57458,69613,15314,406
Admin Expenses47,04238,96356,02464,68362,20947,76843,64927,93615,490-7,231
Operating Profit-24,077-6,776-11,548-20,342-8,59910,15128,92530,760-2,33721,637
Interest Payable
Interest Receivable3112057
Pre-Tax Profit-24,077-6,776-11,548-20,342-8,59910,15128,92530,791-2,21721,694
Tax-1,929-5,496-5,850-4,339
Profit After Tax-24,077-6,776-11,548-20,342-8,5998,22223,42924,941-2,21717,355
Dividends Paid
Retained Profit-24,077-6,776-11,548-20,342-8,5998,22223,42924,941-2,21717,355
Employee Costs67,92561,56357,38552,87751,24955,938112,04854,59255,75355,620
Number Of Employees1111112111
EBITDA*-24,077-6,776-11,548-20,342-8,59910,15128,92530,760-2,20921,808

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Tangible Assets892646627021,011216288383511
Intangible Assets
Investments & Other
Debtors (Due After 1 year)1010
Total Fixed Assets892646627021,011216288393521
Stock & work in progress
Trade Debtors21,09040,27358,84169,18781,32088,21982,81659,6169,41410,186
Group Debtors
Misc Debtors6,8998,89810,566474468
Cash25,15222,718
misc current assets510
total current assets27,98949,17169,40769,66181,78888,72982,81659,61634,56632,904
total assets27,98949,26069,67170,32382,49089,74083,03259,90434,95933,425
Bank overdraft
Bank loan
Trade Creditors 18,38123,11536,87025,97418,10916,76019,52419,82519,81116,060
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities18,38123,11536,87025,97418,10916,76019,52419,82519,81116,060
loans
hp & lease commitments
Accruals and Deferred Income9,2201,6801,5601,5601,2501,250
other liabilities
provisions
total long term liabilities9,2201,6801,5601,5601,2501,250
total liabilities27,60124,79538,43027,53419,35918,01019,52419,82519,81116,060
net assets38824,46531,24142,78963,13171,73063,50840,07915,14817,365
total shareholders funds38824,46531,24142,78963,13171,73063,50840,07915,14817,365
Nov 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Operating Activities
Operating Profit-24,077-6,776-11,548-20,342-8,59910,15128,92530,760-2,33721,637
Depreciation128171
Amortisation
Tax-1,929-5,496-5,850-4,339
Stock
Debtors-21,182-20,236-254-12,127-6,4315,40323,20050,192-77210,196
Creditors-4,734-13,75510,8967,8651,349-2,764-301143,75116,060
Accruals and Deferred Income7,5401203101,250
Deferred Taxes & Provisions
Cash flow from operations-89-175-398-40-8191,305-72-25,2682,31423,333
Investing Activities
capital expenditure8917539840309-7957295-682
Change in Investments
cash flow from investments8917539840309-7957295-682
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1010
interest3112057
cash flow from financing2112067
cash and cash equivalents
cash-25,1522,43422,718
overdraft
change in cash-25,1522,43422,718

jpl protech limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jpl protech limited. Get real-time insights into jpl protech limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jpl Protech Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jpl protech limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in HR2 area or any other competitors across 12 key performance metrics.

jpl protech limited Ownership

JPL PROTECH LIMITED group structure

Jpl Protech Limited has no subsidiary companies.

Ultimate parent company

JPL PROTECH LIMITED

09026896

JPL PROTECH LIMITED Shareholders

richard graham avery 90.91%
leanne avery 9.09%

jpl protech limited directors

Jpl Protech Limited currently has 1 director, Mr Richard Avery serving since May 2014.

officercountryagestartendrole
Mr Richard AveryUnited Kingdom51 years May 2014- Director

P&L

November 2024

turnover

72k

-24%

operating profit

-24.1k

0%

gross margin

32%

-6.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2024

net assets

388

-0.98%

total assets

28k

-0.43%

cash

0

0%

net assets

Total assets minus all liabilities

jpl protech limited company details

company number

09026896

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

62020 - Computer consultancy activities

incorporation date

May 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2024

previous names

N/A

accountant

BOON AND WORTH LIMITED

auditor

-

address

suite a4 skylon court, rotherwas, hereford, HR2 6JS

Bank

-

Legal Advisor

-

jpl protech limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jpl protech limited.

jpl protech limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JPL PROTECH LIMITED. This can take several minutes, an email will notify you when this has completed.

jpl protech limited Companies House Filings - See Documents

datedescriptionview/download