rani mirza limited
rani mirza limited Company Information
Company Number
05445846
Next Accounts
Dec 2025
Industry
Other human health activities
Directors
Shareholders
parween mirza
mohammad abdul qayyum mirza
Group Structure
View All
Contact
Registered Address
41 beauchamp place, london, SW3 1NX
Website
www.ranimirza.co.ukrani mirza limited Estimated Valuation
Pomanda estimates the enterprise value of RANI MIRZA LIMITED at £39.7k based on a Turnover of £88.7k and 0.45x industry multiple (adjusted for size and gross margin).
rani mirza limited Estimated Valuation
Pomanda estimates the enterprise value of RANI MIRZA LIMITED at £18.9k based on an EBITDA of £5.5k and a 3.42x industry multiple (adjusted for size and gross margin).
rani mirza limited Estimated Valuation
Pomanda estimates the enterprise value of RANI MIRZA LIMITED at £11.4k based on Net Assets of £4.6k and 2.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rani Mirza Limited Overview
Rani Mirza Limited is a live company located in london, SW3 1NX with a Companies House number of 05445846. It operates in the other human health activities sector, SIC Code 86900. Founded in May 2005, it's largest shareholder is parween mirza with a 83.3% stake. Rani Mirza Limited is a established, micro sized company, Pomanda has estimated its turnover at £88.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rani Mirza Limited Health Check
Pomanda's financial health check has awarded Rani Mirza Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £88.7k, make it smaller than the average company (£689.3k)
- Rani Mirza Limited
£689.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7.1%)
- Rani Mirza Limited
7.1% - Industry AVG
Production
with a gross margin of 21.2%, this company has a higher cost of product (36.6%)
- Rani Mirza Limited
36.6% - Industry AVG
Profitability
an operating margin of 6.3% make it more profitable than the average company (5.1%)
- Rani Mirza Limited
5.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (18)
2 - Rani Mirza Limited
18 - Industry AVG
Pay Structure
on an average salary of £25.9k, the company has an equivalent pay structure (£25.9k)
- Rani Mirza Limited
£25.9k - Industry AVG
Efficiency
resulting in sales per employee of £44.4k, this is equally as efficient (£45.3k)
- Rani Mirza Limited
£45.3k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is later than average (20 days)
- Rani Mirza Limited
20 days - Industry AVG
Creditor Days
its suppliers are paid after 104 days, this is slower than average (17 days)
- Rani Mirza Limited
17 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rani Mirza Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rani Mirza Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 81.1%, this is a higher level of debt than the average (22%)
81.1% - Rani Mirza Limited
22% - Industry AVG
RANI MIRZA LIMITED financials
Rani Mirza Limited's latest turnover from March 2024 is estimated at £88.7 thousand and the company has net assets of £4.6 thousand. According to their latest financial statements, Rani Mirza Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 75,009 | 102,385 | 107,310 | 117,028 | 150,801 | 171,605 | 183,777 | 164,865 | |||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Cost Of Sales | 14,233 | 22,602 | 25,755 | 21,578 | 23,974 | 30,091 | 36,664 | 40,596 | |||||||
| Gross Profit | 60,776 | 79,783 | 81,555 | 95,450 | 126,827 | 141,514 | 147,113 | 124,269 | |||||||
| Admin Expenses | 75,251 | 79,965 | 85,877 | 97,868 | 124,961 | 138,550 | 142,472 | 123,192 | |||||||
| Operating Profit | -14,475 | -182 | -4,322 | -2,418 | 1,866 | 2,964 | 4,641 | 1,077 | |||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | |||||||
| Pre-Tax Profit | -14,475 | -182 | -4,322 | -2,418 | 1,866 | 2,964 | 4,641 | 1,107 | |||||||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Profit After Tax | -14,475 | -182 | -4,322 | -2,418 | 1,866 | 2,964 | 4,641 | 1,107 | |||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 4,000 | 0 | 0 | |||||||
| Retained Profit | -14,475 | -182 | -4,322 | -2,418 | 1,866 | -1,036 | 4,641 | 1,107 | |||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* | -10,515 | 4,751 | 2,064 | 4,241 | 10,581 | 9,329 | 14,327 | 10,744 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 9,487 | 11,301 | 12,491 | 7,709 | 7,407 | 8,699 | 9,615 | 11,880 | 14,798 | 19,156 | 19,979 | 26,147 | 20,594 | 27,459 | 29,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 1,387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 9,487 | 11,301 | 12,491 | 7,709 | 7,407 | 10,086 | 9,615 | 11,880 | 14,798 | 19,156 | 19,979 | 26,147 | 20,594 | 27,459 | 29,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,400 | 1,494 | 1,671 | 1,844 | 2,032 | 2,901 | 2,410 | 3,022 |
| Trade Debtors | 15,078 | 10,444 | 5,754 | 13,374 | 39,191 | 24,106 | 4,797 | 0 | 0 | 0 | 1,317 | 1,044 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 503 | 14,041 | 2,820 | 16,971 | 15,630 | 13,101 | 3,105 | 2,243 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,849 | 9,977 | 4,375 | 5,824 | 6,385 | 17,602 | 12,173 | 13,716 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 15,078 | 10,444 | 5,754 | 13,374 | 39,191 | 24,106 | 4,797 | 7,752 | 25,512 | 8,866 | 25,956 | 25,091 | 33,604 | 17,688 | 18,981 |
| total assets | 24,565 | 21,745 | 18,245 | 21,083 | 46,598 | 34,192 | 14,412 | 19,632 | 40,310 | 28,022 | 45,935 | 51,238 | 54,198 | 45,147 | 47,981 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 19,933 | 9,001 | 4,347 | 16,165 | 35,525 | 33,899 | 46,748 | 2,603 | 1,650 | 2,039 | 3,548 | 5,489 | 12,497 | 7,607 | 5,122 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,236 | 42,392 | 29,533 | 41,615 | 42,559 | 40,377 | 35,182 | 45,142 |
| total current liabilities | 19,933 | 9,001 | 4,347 | 16,165 | 35,525 | 33,899 | 46,748 | 37,839 | 44,042 | 31,572 | 45,163 | 48,048 | 52,874 | 42,789 | 50,264 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 12,271 | 13,818 | 4,163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 12,271 | 13,818 | 4,915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 19,933 | 21,272 | 18,165 | 21,080 | 35,525 | 33,899 | 46,748 | 37,839 | 44,042 | 31,572 | 45,163 | 48,048 | 52,874 | 42,789 | 50,264 |
| net assets | 4,632 | 473 | 80 | 3 | 11,073 | 293 | -32,336 | -18,207 | -3,732 | -3,550 | 772 | 3,190 | 1,324 | 2,358 | -2,283 |
| total shareholders funds | 4,632 | 473 | 80 | 3 | 11,073 | 293 | -32,336 | -18,207 | -3,732 | -3,550 | 772 | 3,190 | 1,324 | 2,358 | -2,283 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -14,475 | -182 | -4,322 | -2,418 | 1,866 | 2,964 | 4,641 | 1,077 | |||||||
| Depreciation | 3,960 | 4,933 | 6,386 | 6,659 | 8,715 | 6,365 | 9,686 | 9,667 | |||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -1,400 | -94 | -177 | -173 | -188 | -869 | 491 | -612 | 3,022 |
| Debtors | 4,634 | 4,690 | -7,620 | -25,817 | 15,085 | 19,309 | 4,294 | -13,538 | 11,221 | -15,468 | 1,614 | 3,573 | 9,996 | 862 | 2,243 |
| Creditors | 10,932 | 4,654 | -11,818 | -19,360 | 1,626 | -12,849 | 44,145 | 953 | -389 | -1,509 | -1,941 | -7,008 | 4,890 | 2,485 | 5,122 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -35,236 | -7,156 | 12,859 | -12,082 | -944 | 2,182 | 5,195 | -9,960 | 45,142 |
| Deferred Taxes & Provisions | -12,271 | -1,547 | 9,655 | 4,163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -3,086 | 6,177 | 4,114 | -70 | 3,051 | 8,927 | 6,602 | 55,743 | |||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | -1,387 | 1,387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | -752 | 752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | |||||||
| cash flow from financing | 0 | 0 | 0 | 0 | 0 | 2 | 0 | -3,360 | |||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -5,849 | -4,128 | 5,602 | -1,449 | -561 | -11,217 | 5,429 | -1,543 | 13,716 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -5,849 | -4,128 | 5,602 | -1,449 | -561 | -11,217 | 5,429 | -1,543 | 13,716 |
rani mirza limited Credit Report and Business Information
Rani Mirza Limited Competitor Analysis
Perform a competitor analysis for rani mirza limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in SW3 area or any other competitors across 12 key performance metrics.
rani mirza limited Ownership
RANI MIRZA LIMITED group structure
Rani Mirza Limited has no subsidiary companies.
Ultimate parent company
RANI MIRZA LIMITED
05445846
rani mirza limited directors
Rani Mirza Limited currently has 1 director, Mrs Parween Mirza serving since May 2005.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Parween Mirza | 59 years | May 2005 | - | Director |
P&L
March 2024turnover
88.7k
+41%
operating profit
5.5k
0%
gross margin
21.2%
+2.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
4.6k
+8.79%
total assets
24.6k
+0.13%
cash
0
0%
net assets
Total assets minus all liabilities
rani mirza limited company details
company number
05445846
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
May 2005
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
41 beauchamp place, london, SW3 1NX
Bank
-
Legal Advisor
-
rani mirza limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rani mirza limited.
rani mirza limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RANI MIRZA LIMITED. This can take several minutes, an email will notify you when this has completed.
rani mirza limited Companies House Filings - See Documents
| date | description | view/download |
|---|
