agron limited Company Information
Company Number
05448944
Website
www.agronremedies.comRegistered Address
anglo dal house, 5 spring villa park, edgware, middlesex, HA8 7EB
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Ronald Shinn19 Years
Shareholders
brenda shinn 50%
ronald george shinn 50%
agron limited Estimated Valuation
Pomanda estimates the enterprise value of AGRON LIMITED at £14.1k based on a Turnover of £35.4k and 0.4x industry multiple (adjusted for size and gross margin).
agron limited Estimated Valuation
Pomanda estimates the enterprise value of AGRON LIMITED at £0 based on an EBITDA of £-683 and a 3.13x industry multiple (adjusted for size and gross margin).
agron limited Estimated Valuation
Pomanda estimates the enterprise value of AGRON LIMITED at £1.5k based on Net Assets of £3.2k and 0.47x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Agron Limited Overview
Agron Limited is a live company located in edgware, HA8 7EB with a Companies House number of 05448944. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in May 2005, it's largest shareholder is brenda shinn with a 50% stake. Agron Limited is a established, micro sized company, Pomanda has estimated its turnover at £35.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Agron Limited Health Check
Pomanda's financial health check has awarded Agron Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
1 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
8 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £35.4k, make it smaller than the average company (£1.6m)
- Agron Limited
£1.6m - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (5.4%)
- Agron Limited
5.4% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 24%, this company has a higher cost of product (44.5%)
- Agron Limited
44.5% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -1.9% make it less profitable than the average company (6.4%)
- Agron Limited
6.4% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 1 employees, this is below the industry average (15)
1 - Agron Limited
15 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)
- Agron Limited
£47.2k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £35.4k, this is less efficient (£111.3k)
- Agron Limited
£111.3k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 79 days, this is later than average (56 days)
- Agron Limited
56 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 60 days, this is slower than average (32 days)
- Agron Limited
32 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Agron Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Agron Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 58%, this is a higher level of debt than the average (52%)
58% - Agron Limited
52% - Industry AVG
AGRON LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Agron Limited's latest turnover from March 2023 is estimated at £35.4 thousand and the company has net assets of £3.2 thousand. According to their latest financial statements, Agron Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 7,721 | 13,082 | 10,536 | 43,750 | 29,870 | 22,615 | 35,880 | 29,606 | 35,219 | 42,475 | 36,395 | 35,471 | 32,520 | 26,391 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 7,721 | 13,082 | 10,536 | 43,750 | 29,870 | 22,615 | 35,880 | 29,706 | 35,319 | 42,575 | 36,495 | 35,571 | 32,620 | 26,491 |
total assets | 7,721 | 13,082 | 10,536 | 43,750 | 29,870 | 22,615 | 35,880 | 29,706 | 35,319 | 42,575 | 36,495 | 35,571 | 32,620 | 26,491 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 4,480 | 9,158 | 6,152 | 16,737 | 29,286 | 15,522 | 34,498 | 28,538 | 33,716 | 40,121 | 34,608 | 33,739 | 31,268 | 26,489 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 4,480 | 9,158 | 6,152 | 16,737 | 29,286 | 15,522 | 34,498 | 28,538 | 33,716 | 40,121 | 34,608 | 33,739 | 31,268 | 26,489 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 4,480 | 9,158 | 6,152 | 16,737 | 29,286 | 15,522 | 34,498 | 28,538 | 33,716 | 40,121 | 34,608 | 33,739 | 31,268 | 26,489 |
net assets | 3,241 | 3,924 | 4,384 | 27,013 | 584 | 7,093 | 1,382 | 1,168 | 1,603 | 2,454 | 1,887 | 1,832 | 1,352 | 2 |
total shareholders funds | 3,241 | 3,924 | 4,384 | 27,013 | 584 | 7,093 | 1,382 | 1,168 | 1,603 | 2,454 | 1,887 | 1,832 | 1,352 | 2 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -5,361 | 2,546 | -33,214 | 13,880 | 7,255 | -13,265 | 6,274 | -5,613 | -7,256 | 6,080 | 924 | 2,951 | 6,129 | 26,391 |
Creditors | -4,678 | 3,006 | -10,585 | -12,549 | 13,764 | -18,976 | 5,960 | -5,178 | -6,405 | 5,513 | 869 | 2,471 | 4,779 | 26,489 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
agron limited Credit Report and Business Information
Agron Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for agron limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA8 area or any other competitors across 12 key performance metrics.
agron limited Ownership
AGRON LIMITED group structure
Agron Limited has no subsidiary companies.
Ultimate parent company
AGRON LIMITED
05448944
agron limited directors
Agron Limited currently has 1 director, Mr Ronald Shinn serving since May 2005.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ronald Shinn | 75 years | May 2005 | - | Director |
P&L
March 2023turnover
35.4k
-23%
operating profit
-683
0%
gross margin
24.1%
+2.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
3.2k
-0.17%
total assets
7.7k
-0.41%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
agron limited company details
company number
05448944
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
May 2005
age
19
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
anglo dal house, 5 spring villa park, edgware, middlesex, HA8 7EB
accountant
-
auditor
-
agron limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to agron limited.
![charges](/assets/images/company_charges.png)
agron limited Companies House Filings - See Documents
date | description | view/download |
---|