wholebrow limited
wholebrow limited Company Information
Company Number
08828476
Website
-Registered Address
anglo dal house, 5 spring villa park, edgware, middlesex, HA8 7EB
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Telephone
-
Next Accounts Due
August 2024
Group Structure
View All
Directors
Andrew Randall10 Years
Shareholders
nga sze leung 50%
andrew robert randall 50%
wholebrow limited Estimated Valuation
Pomanda estimates the enterprise value of WHOLEBROW LIMITED at £32.7k based on a Turnover of £87.1k and 0.38x industry multiple (adjusted for size and gross margin).
wholebrow limited Estimated Valuation
Pomanda estimates the enterprise value of WHOLEBROW LIMITED at £0 based on an EBITDA of £-4.6k and a 3.15x industry multiple (adjusted for size and gross margin).
wholebrow limited Estimated Valuation
Pomanda estimates the enterprise value of WHOLEBROW LIMITED at £32.1k based on Net Assets of £15.2k and 2.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wholebrow Limited Overview
Wholebrow Limited is a dissolved company that was located in edgware, HA8 7EB with a Companies House number of 08828476. It operated in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in December 2013, it's largest shareholder was nga sze leung with a 50% stake. The last turnover for Wholebrow Limited was estimated at £87.1k.
Upgrade for unlimited company reports & a free credit check
Wholebrow Limited Health Check
Pomanda's financial health check has awarded Wholebrow Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £87.1k, make it smaller than the average company (£1.1m)
- Wholebrow Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (2.4%)
- Wholebrow Limited
2.4% - Industry AVG
Production
with a gross margin of 23.2%, this company has a higher cost of product (44.8%)
- Wholebrow Limited
44.8% - Industry AVG
Profitability
an operating margin of -5.2% make it less profitable than the average company (5.4%)
- Wholebrow Limited
5.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Wholebrow Limited
13 - Industry AVG
Pay Structure
on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)
- Wholebrow Limited
£42.4k - Industry AVG
Efficiency
resulting in sales per employee of £87.1k, this is equally as efficient (£100.6k)
- Wholebrow Limited
£100.6k - Industry AVG
Debtor Days
it gets paid by customers after 139 days, this is later than average (54 days)
- Wholebrow Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 98 days, this is slower than average (31 days)
- Wholebrow Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wholebrow Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wholebrow Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54.3%, this is a similar level of debt than the average (53.9%)
54.3% - Wholebrow Limited
53.9% - Industry AVG
WHOLEBROW LIMITED financials
Wholebrow Limited's latest turnover from March 2021 is estimated at £87.1 thousand and the company has net assets of £15.2 thousand. According to their latest financial statements, Wholebrow Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 2 | 2 | 2 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 33,274 | 42,157 | 35,822 | 39,547 | 45,805 | 23,000 | 25,333 | 7,137 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 16,557 | 8,665 | 102 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 33,274 | 42,157 | 35,822 | 39,547 | 45,805 | 39,557 | 33,998 | 7,239 |
| total assets | 33,274 | 42,157 | 35,822 | 39,547 | 45,805 | 39,557 | 33,998 | 7,239 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 18,077 | 22,386 | 22,083 | 18,796 | 23,951 | 23,448 | 23,393 | 7,595 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 18,077 | 22,386 | 22,083 | 18,796 | 23,951 | 23,448 | 23,393 | 7,595 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 18,077 | 22,386 | 22,083 | 18,796 | 23,951 | 23,448 | 23,393 | 7,595 |
| net assets | 15,197 | 19,771 | 13,739 | 20,751 | 21,854 | 16,109 | 10,605 | -356 |
| total shareholders funds | 15,197 | 19,771 | 13,739 | 20,751 | 21,854 | 16,109 | 10,605 | -356 |
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -8,883 | 6,335 | -3,725 | -6,258 | 22,805 | -2,333 | 18,196 | 7,137 |
| Creditors | -4,309 | 303 | 3,287 | -5,155 | 503 | 55 | 15,798 | 7,595 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | -16,557 | 7,892 | 8,563 | 102 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -16,557 | 7,892 | 8,563 | 102 |
wholebrow limited Credit Report and Business Information
Wholebrow Limited Competitor Analysis
Perform a competitor analysis for wholebrow limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in HA8 area or any other competitors across 12 key performance metrics.
wholebrow limited Ownership
WHOLEBROW LIMITED group structure
Wholebrow Limited has no subsidiary companies.
Ultimate parent company
WHOLEBROW LIMITED
08828476
wholebrow limited directors
Wholebrow Limited currently has 1 director, Mr Andrew Randall serving since Dec 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Randall | England | 50 years | Dec 2013 | - | Director |
P&L
March 2021turnover
87.1k
-19%
operating profit
-4.6k
0%
gross margin
23.2%
-12.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
15.2k
-0.23%
total assets
33.3k
-0.21%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
wholebrow limited company details
company number
08828476
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
December 2013
age
11
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
anglo dal house, 5 spring villa park, edgware, middlesex, HA8 7EB
last accounts submitted
March 2021
wholebrow limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wholebrow limited.
wholebrow limited Companies House Filings - See Documents
| date | description | view/download |
|---|
