London Photo Company Limited

POWER SEARCH PRICING

SOLUTIONS

london photo company limited Company Information

Live

EstablishedMicroDeclining

Company Number

05450768

Website

www.londonphotocompany.co.uk

Registered Address

lime house 75 church road, tiptree, colchester, CO5 0HB

Industry

Portrait photographic activities

Telephone

Next Accounts Due

August 2025

Group Structure

View All

Directors

Jeremy Moss19 Years

Shareholders

jeremy peter moss 100%

london photo company limited Estimated Valuation

£534.7k

Pomanda estimates the enterprise value of LONDON PHOTO COMPANY LIMITED at £534.7k based on Net Assets of £210.7k and 2.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

London Photo Company Limited is a live company located in colchester, CO5 0HB with a Companies House number of 05450768. It operates in the portrait photographic activities sector, SIC Code 74201. Founded in May 2005, it's largest shareholder is jeremy peter moss with a 100% stake. London Photo Company Limited is a established, micro sized company, Pomanda has estimated its turnover at £437.5k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded London Photo Company Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

3 Regular

2 Weak

Size

annual sales of £437.5k, make it larger than the average company (£57k)

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a similar rate (-8.4%)

EXPORT

London Photo Company Limited's latest turnover from November 2023 is estimated at £437.5 thousand and the company has net assets of £210.7 thousand. According to their latest financial statements, London Photo Company Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	437,495	296,960	241,204	541,375	584,845	310,807	376,418	283,309	14,657	9,486	8,037	119,355	91,801	59,206	46,673
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	329,135	187,207	146,635	350,030	339,204	174,013	140,283	126,657	4,213	3,238	2,858	26,549	21,415	13,248	11,700
Gross Profit	108,360	109,753	94,569	191,345	245,640	136,794	236,135	156,652	10,444	6,248	5,179	92,806	70,386	45,958	34,973
Admin Expenses	89,893	53,559	82,175	254,169	222,549	76,525	220,857	148,776	-52,177	-68,000	-2,408	74,631	55,383	39,996	31,247
Operating Profit	18,467	56,194	12,394	-62,824	23,091	60,269	15,278	7,876	62,621	74,248	7,587	18,175	15,003	5,962	3,726
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	490	0	0	0
Interest Receivable	0	0	0	0	0	0	0	182	621	304	72	1	1	2	0
Pre-Tax Profit	18,467	56,194	12,394	-62,824	23,091	60,269	15,278	8,058	63,243	74,552	7,660	17,686	15,004	5,964	3,726
Tax	-4,617	-10,677	-2,355	0	-4,387	-11,451	-2,903	-1,611	-12,648	-15,656	-1,762	-2,477	206	30	-508
Profit After Tax	13,850	45,517	10,039	-62,824	18,704	48,818	12,375	6,446	50,594	58,896	5,898	15,209	15,210	5,994	3,218
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	12,550	0	0	0
Retained Profit	13,850	45,517	10,039	-62,824	18,704	48,818	12,375	6,446	50,594	58,896	5,898	2,659	15,210	5,994	3,218
Employee Costs	81,273	55,234	63,570	69,102	119,096	168,555	70,246	43,363	24,283	23,795	16,551	16,612	23,569	15,706	0
Number Of Employees	5	5	5	6	8	6	3	3	1	1	1	1	1	1	0
EBITDA*	18,467	56,194	12,394	-62,824	23,091	60,269	15,278	7,876	69,862	80,116	13,579	23,565	16,531	9,209	7,201

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	23,351	24,312	22,674	28,419	30,461	33,571	37,974	27,974	27,665	21,733	21,649	18,465	6,110	7,702	9,367
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2,078
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	23,351	24,312	22,674	28,419	30,461	33,571	37,974	27,974	27,665	21,733	21,649	18,465	6,110	7,702	11,445
Stock & work in progress	0	0	0	0	0	0	0	0	500	500	300	250	100	174	400
Trade Debtors	212,210	244,157	172,379	174,137	226,187	124,242	125,978	126,652	658	729	1,418	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	1,001	1,029	1,337	1,082	1,340	75,650	0	0	3,242	0	0	665	996	0	213
Cash	0	0	0	0	0	0	0	0	145,505	102,935	18,485	10,424	5,639	2,127	5,459
misc current assets	0	0	0	0	0	1,411	725	675	0	0	0	0	0	0	0
total current assets	213,211	245,186	173,716	175,219	227,527	201,303	126,703	127,327	149,905	104,164	20,203	11,339	6,735	2,301	6,072
total assets	236,562	269,498	196,390	203,638	257,988	234,874	164,677	155,301	177,570	125,897	41,852	29,804	12,845	10,003	17,517
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	20,453	66,472	38,596	12,937	40,346	37,074	16,538	25,326	52,810	49,100	23,148	545	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	1,423	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	1,970	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	13,088	12,322	3,797	6,089
total current liabilities	20,453	66,472	38,596	12,937	40,346	37,074	16,538	25,326	52,810	50,523	23,148	15,603	12,322	3,797	6,089
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	8,709	0	0	0
Accruals and Deferred Income	5,419	6,186	6,471	2,750	13,534	12,396	11,553	5,764	0	0	0	0	0	0	0
other liabilities	0	0	0	46,667	0	0	0	0	1,781	4,245	6,573	0	0	20,687	31,873
provisions	0	0	0	0	0	0	0	0	5,212	3,956	3,854	3,113	803	1,009	1,039
total long term liabilities	5,419	6,186	6,471	49,417	13,534	12,396	11,553	5,764	6,993	8,201	10,427	11,822	803	21,696	32,912
total liabilities	25,872	72,658	45,067	62,354	53,880	49,470	28,091	31,090	59,803	58,724	33,575	27,425	13,125	25,493	39,001
net assets	210,690	196,840	151,323	141,284	204,108	185,404	136,586	124,211	117,767	67,173	8,277	2,379	-280	-15,490	-21,484
total shareholders funds	210,690	196,840	151,323	141,284	204,108	185,404	136,586	124,211	117,767	67,173	8,277	2,379	-280	-15,490	-21,484

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	18,467	56,194	12,394	-62,824	23,091	60,269	15,278	7,876	62,621	74,248	7,587	18,175	15,003	5,962	3,726
Depreciation	0	0	0	0	0	0	0	0	7,241	5,868	5,992	5,390	1,528	1,925	2,342
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	1,322	1,133
Tax	-4,617	-10,677	-2,355	0	-4,387	-11,451	-2,903	-1,611	-12,648	-15,656	-1,762	-2,477	206	30	-508
Stock	0	0	0	0	0	0	0	-500	0	200	50	150	-74	-226	400
Debtors	-31,975	71,470	-1,503	-52,308	27,635	73,914	-674	122,752	3,171	-689	753	-331	996	-213	213
Creditors	-46,019	27,876	25,659	-27,409	3,272	20,536	-8,788	-27,484	3,710	25,952	22,603	545	0	0	0
Accruals and Deferred Income	-767	-285	3,721	-10,784	1,138	843	5,789	5,764	0	0	-13,088	766	8,525	-2,292	6,089
Deferred Taxes & Provisions	0	0	0	0	0	0	0	-5,212	1,256	102	741	2,310	-206	-30	1,039
Cash flow from operations	-961	1,638	40,922	-48,709	-4,521	-3,717	10,050	-142,919	59,009	91,003	21,270	24,890	24,134	7,356	13,208
Investing Activities
capital expenditure	961	-1,638	5,745	2,042	3,110	4,403	-10,000	-309	-13,173	-5,952	-9,176	-17,745	64	496	-14,920
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	961	-1,638	5,745	2,042	3,110	4,403	-10,000	-309	-13,173	-5,952	-9,176	-17,745	64	496	-14,920
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	-1,423	1,423	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	-10,679	10,679	0	0	0
other long term liabilities	0	0	-46,667	46,667	0	0	0	-1,781	-2,464	-2,328	6,573	0	-20,687	-11,186	31,873
share issue	0	0	0	0	0	0	0	-2	0	0	0	0	0	0	-24,702
interest	0	0	0	0	0	0	0	182	621	304	72	-489	1	2	0
cash flow from financing	0	0	-46,667	46,667	0	0	0	-1,601	-3,266	-601	-4,034	10,190	-20,686	-11,184	7,171
cash and cash equivalents
cash	0	0	0	0	0	0	0	-145,505	42,570	84,450	8,061	4,785	3,512	-3,332	5,459
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-145,505	42,570	84,450	8,061	4,785	3,512	-3,332	5,459

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for london photo company limited. Get real-time insights into london photo company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for london photo company limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CO5 area or any other competitors across 12 key performance metrics.

LONDON PHOTO COMPANY LIMITED group structure

London Photo Company Limited has no subsidiary companies.

Ultimate parent company

LONDON PHOTO COMPANY LIMITED

05450768

LONDON PHOTO COMPANY LIMITED Shareholders

jeremy peter moss

100%

London Photo Company Limited currently has 1 director, Mr Jeremy Moss serving since May 2005.

officer	country	age	start	end	role
Mr Jeremy Moss	England	57 years	May 2005	-	Director

P&L

November 2023

turnover

437.5k

+47%

operating profit

18.5k

gross margin

24.8%

-32.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

210.7k

+0.07%

total assets

236.6k

-0.12%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

alasdair mclellan limited

tim & barry ltd

gary salter limited

boom cgi limited

0.5

keane productions limited

company number

05450768

Type

Private limited with Share Capital

industry

74201 - Portrait photographic activities

incorporation date

May 2005

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

flash harry photography limited (February 2009)

sea snaps limited (February 2008)

last accounts submitted

November 2023

address

lime house 75 church road, tiptree, colchester, CO5 0HB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to london photo company limited.

london photo company limited Company Information

london photo company limited Estimated Valuation

london photo company limited Estimated Valuation

london photo company limited Estimated Valuation

London Photo Company Limited Overview

London Photo Company Limited Health Check

LONDON PHOTO COMPANY LIMITED financials

london photo company limited Credit Report and Business Information

London Photo Company Limited Competitor Analysis

london photo company limited Ownership

london photo company limited directors

london photo company limited company details

london photo company limited Charges & Mortgages

london photo company limited Companies House Filings - See Documents