Sms Consult Limited

POWER SEARCH PRICING

SOLUTIONS

sms consult limited Company Information

Company Number

05452398

Next Accounts

Dec 2025

Directors

David Weavers

Joanne Nunn

Shareholders

david leslie weavers

joanne nunn

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

Registered Address

11 mardley hill, welwyn, hertfordshire, AL6 0UE

Website

sms consult limited Estimated Valuation

£343.8k

Pomanda estimates the enterprise value of SMS CONSULT LIMITED at £343.8k based on Net Assets of £129.1k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sms Consult Limited is a live company located in hertfordshire, AL6 0UE with a Companies House number of 05452398. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2005, it's largest shareholder is david leslie weavers with a 75% stake. Sms Consult Limited is a mature, micro sized company, Pomanda has estimated its turnover at £240k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sms Consult Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £240k, make it smaller than the average company (£433.3k)

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (10.5%)

EXPORT

Sms Consult Limited's latest turnover from March 2024 is estimated at £240 thousand and the company has net assets of £129.1 thousand. According to their latest financial statements, Sms Consult Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	240,036	288,612	254,352	195,319	349,392	252,817	202,891	425,781	28,346	22,520	4,847	4,194	9,491	9,118	6,471
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	179,449	213,338	189,824	145,047	258,796	183,071	143,791	294,128	20,158	15,942	3,401	2,870	6,170	5,910	4,300
Gross Profit	60,587	75,275	64,528	50,271	90,596	69,745	59,100	131,653	8,188	6,578	1,447	1,324	3,321	3,207	2,171
Admin Expenses	100,029	56,639	30,721	105,096	19,068	18,950	140,051	182,983	-72,146	-72,434	1,902	-8,830	5,754	-72,007	-32,459
Operating Profit	-39,442	18,636	33,807	-54,825	71,528	50,795	-80,951	-51,330	80,334	79,012	-455	10,154	-2,433	75,214	34,630
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	331	1,136	701	455	484	517	349	88
Pre-Tax Profit	-39,442	18,636	33,807	-54,825	71,528	50,795	-80,951	-50,999	81,470	79,713	0	10,638	-1,916	75,563	34,718
Tax	0	-3,541	-6,423	0	-13,590	-9,651	0	0	-16,294	-16,740	0	-2,553	0	-21,157	-9,721
Profit After Tax	-39,442	15,095	27,384	-54,825	57,938	41,144	-80,951	-50,999	65,176	62,973	0	8,085	-1,916	54,405	24,997
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-39,442	15,095	27,384	-54,825	57,938	41,144	-80,951	-50,999	65,176	62,973	0	8,085	-1,916	54,405	24,997
Employee Costs	98,200	91,981	89,348	82,615	82,902	49,876	46,057	95,979	49,194	49,462	50,218	50,359	49,038	46,543	50,028
Number Of Employees	2	2	2	2	2	1	1	2	1	1	1	1	1	1	1
EBITDA*	-39,442	18,636	33,807	-54,825	71,528	50,795	-80,951	-51,330	81,003	79,571	-455	10,154	-2,013	78,946	40,243

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	537	1,077	0	233	699	771	610	0	165	504	647	647	647	383	3,540
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	537	1,077	0	233	699	771	610	0	165	504	647	647	647	383	3,540
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	136,051	185,989	178,322	130,363	220,291	160,540	102,294	185,751	2,525	609	706	705	700	700	700
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	265,188	189,295	91,096	91,096	102,680	104,265	35,214
misc current assets	0	0	0	0	0	0	0	0	0	8,075	0	0	0	0	0
total current assets	136,051	185,989	178,322	130,363	220,291	160,540	102,294	185,751	267,713	197,979	91,802	91,801	103,380	104,965	35,914
total assets	136,588	187,066	178,322	130,596	220,990	161,311	102,904	185,751	267,878	198,483	92,449	92,448	104,027	105,348	39,454
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	7,524	18,560	23,013	2,671	40,138	38,397	21,134	23,030	54,154	49,935	6,874	6,873	26,537	25,942	14,453
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	7,524	18,560	23,013	2,671	40,138	38,397	21,134	23,030	54,154	49,935	6,874	6,873	26,537	25,942	14,453
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	1,898	1,898	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	1,898	1,898	0	0	0	0	0	0	0	0	0	0	0
total liabilities	7,524	18,560	24,911	4,569	40,138	38,397	21,134	23,030	54,154	49,935	6,874	6,873	26,537	25,942	14,453
net assets	129,064	168,506	153,411	126,027	180,852	122,914	81,770	162,721	213,724	148,548	85,575	85,575	77,490	79,406	25,001
total shareholders funds	129,064	168,506	153,411	126,027	180,852	122,914	81,770	162,721	213,724	148,548	85,575	85,575	77,490	79,406	25,001

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-39,442	18,636	33,807	-54,825	71,528	50,795	-80,951	-51,330	80,334	79,012	-455	10,154	-2,433	75,214	34,630
Depreciation	0	0	0	0	0	0	0	0	669	559	0	0	420	3,732	5,613
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-3,541	-6,423	0	-13,590	-9,651	0	0	-16,294	-16,740	0	-2,553	0	-21,157	-9,721
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-49,938	7,667	47,959	-89,928	59,751	58,246	-83,457	183,226	1,916	-97	1	5	0	0	700
Creditors	-11,036	-4,453	20,342	-37,467	1,741	17,263	-1,896	-31,124	4,219	43,061	1	-19,664	595	11,489	14,453
Accruals and Deferred Income	0	-1,898	0	1,898	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-540	1,077	-233	-466	-72	161	610	-265,680	67,012	105,989	-455	-12,068	-1,418	69,278	44,275
Investing Activities
capital expenditure	540	-1,077	233	466	72	-161	-610	165	-330	-416	0	0	-684	-575	-9,153
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	540	-1,077	233	466	72	-161	-610	165	-330	-416	0	0	-684	-575	-9,153
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-4	0	0	0	0	0	0	4
interest	0	0	0	0	0	0	0	331	1,136	701	455	484	517	349	88
cash flow from financing	0	0	0	0	0	0	0	327	1,136	701	455	484	517	349	92
cash and cash equivalents
cash	0	0	0	0	0	0	0	-265,188	75,893	98,199	0	-11,584	-1,585	69,051	35,214
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-265,188	75,893	98,199	0	-11,584	-1,585	69,051	35,214

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sms consult limited. Get real-time insights into sms consult limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sms consult limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in AL6 area or any other competitors across 12 key performance metrics.

SMS CONSULT LIMITED group structure

Sms Consult Limited has no subsidiary companies.

Ultimate parent company

SMS CONSULT LIMITED

05452398

SMS CONSULT LIMITED Shareholders

david leslie weavers	75%
joanne nunn	25%

Sms Consult Limited currently has 2 directors. The longest serving directors include Mr David Weavers (May 2005) and Ms Joanne Nunn (Apr 2018).

officer	country	age	start	end	role
Mr David Weavers		64 years	May 2005	-	Director
Ms Joanne Nunn		58 years	Apr 2018	-	Director

P&L

March 2024

turnover

240k

-17%

operating profit

-39.4k

gross margin

25.3%

-3.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

129.1k

-0.23%

total assets

136.6k

-0.27%

cash

net assets

Total assets minus all liabilities

Similar Companies

s p solutions limited

kadale consultants (uk) limited

sports and gaming consultancy limited

3.5

bullish investments limited

commsquest consulting ltd

company number

05452398

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

May 2005

ultimate parent company

None

previous names

N/A

address

11 mardley hill, welwyn, hertfordshire, AL6 0UE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sms consult limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SMS CONSULT LIMITED. This can take several minutes, an email will notify you when this has completed.

sms consult limited Company Information

sms consult limited Estimated Valuation

sms consult limited Estimated Valuation

sms consult limited Estimated Valuation

Sms Consult Limited Overview

Sms Consult Limited Health Check

SMS CONSULT LIMITED financials

sms consult limited Credit Report and Business Information

Sms Consult Limited Competitor Analysis

sms consult limited Ownership

sms consult limited directors

sms consult limited company details

sms consult limited Charges & Mortgages

sms consult limited Capital Raised & Share Issues BETA

sms consult limited Companies House Filings - See Documents