s p solutions limited

Live MatureMicroDeclining

s p solutions limited Company Information

Share S P SOLUTIONS LIMITED

Company Number

04497178

Shareholders

francis myles curran

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

5 ladygrove cottages preston, hitchin, hertfordshire, SG4 7SA

s p solutions limited Estimated Valuation

£14k

Pomanda estimates the enterprise value of S P SOLUTIONS LIMITED at £14k based on a Turnover of £36.8k and 0.38x industry multiple (adjusted for size and gross margin).

s p solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of S P SOLUTIONS LIMITED at £0 based on an EBITDA of £-15.2k and a 3.07x industry multiple (adjusted for size and gross margin).

s p solutions limited Estimated Valuation

£243.7k

Pomanda estimates the enterprise value of S P SOLUTIONS LIMITED at £243.7k based on Net Assets of £91.5k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S P Solutions Limited Overview

S P Solutions Limited is a live company located in hertfordshire, SG4 7SA with a Companies House number of 04497178. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2002, it's largest shareholder is francis myles curran with a 100% stake. S P Solutions Limited is a mature, micro sized company, Pomanda has estimated its turnover at £36.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S P Solutions Limited Health Check

Pomanda's financial health check has awarded S P Solutions Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £36.8k, make it smaller than the average company (£535.9k)

£36.8k - S P Solutions Limited

£535.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -38%, show it is growing at a slower rate (11.8%)

-38% - S P Solutions Limited

11.8% - Industry AVG

production

Production

with a gross margin of 24.7%, this company has a higher cost of product (59.6%)

24.7% - S P Solutions Limited

59.6% - Industry AVG

profitability

Profitability

an operating margin of -41.4% make it less profitable than the average company (8.5%)

-41.4% - S P Solutions Limited

8.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - S P Solutions Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)

£52.8k - S P Solutions Limited

£52.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36.8k, this is less efficient (£126.4k)

£36.8k - S P Solutions Limited

£126.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (61 days)

92 days - S P Solutions Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 89 days, this is slower than average (24 days)

89 days - S P Solutions Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - S P Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - S P Solutions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.1%, this is a lower level of debt than the average (51.7%)

7.1% - S P Solutions Limited

51.7% - Industry AVG

S P SOLUTIONS LIMITED financials

EXPORTms excel logo

S P Solutions Limited's latest turnover from July 2024 is estimated at £36.8 thousand and the company has net assets of £91.5 thousand. According to their latest financial statements, S P Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover36,84558,057248,970156,791104,02587,889252,206131,456155,619111,953149,46652,79580,81277,97683,7050
Other Income Or Grants0000000000000000
Cost Of Sales27,73842,953185,508116,91477,13364,779178,80090,561110,95480,247103,81836,97953,81150,80754,6450
Gross Profit9,10715,10463,46239,87626,89223,11073,40540,89444,66531,70645,64915,81627,00127,16829,0600
Admin Expenses24,35557,377-20,566-9,7784,90765,164-1,81136,20454,23383,149188-15,71725,91137,72337,972-26,410
Operating Profit-15,248-42,27384,02849,65421,985-42,05475,2164,690-9,568-51,44345,46131,5331,090-10,555-8,91226,410
Interest Payable0000000000000000
Interest Receivable00000000794153887116115038
Pre-Tax Profit-15,248-42,27384,02849,65421,985-42,05475,2164,690-9,561-51,34945,61431,6211,161-10,394-8,76226,449
Tax00-15,965-9,434-4,1770-14,291-89100-9,579-7,273-27900-7,406
Profit After Tax-15,248-42,27368,06340,22017,808-42,05460,9253,799-9,561-51,34936,03524,348882-10,394-8,76219,043
Dividends Paid0000000000000000
Retained Profit-15,248-42,27368,06340,22017,808-42,05460,9253,799-9,561-51,34936,03524,348882-10,394-8,76219,043
Employee Costs52,79147,53146,84945,14640,72049,240100,17547,53351,62750,29451,18951,12552,67048,62447,0620
Number Of Employees1111112111111110
EBITDA*-15,248-42,27384,02849,65421,985-42,05475,2164,690-6,597-48,47348,43134,5031,351-9,993-8,36027,278

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets85,46985,00000000002,9715,9418,91102618231,375
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets85,46985,00000000002,9715,9418,91102618231,375
Stock & work in progress0000000000000000
Trade Debtors9,37827,369179,412111,22160,51842,10195,81654,40151,27134,14143,29113,65421,38319,73219,94637,759
Group Debtors0000000000000000
Misc Debtors3,623000000000000000
Cash0000000002,92934,79026,4418,65319,74244,63815,340
misc current assets0000000000000000
total current assets13,00127,369179,412111,22160,51842,10195,81654,40151,27137,07078,08140,09530,03639,47464,58453,099
total assets98,470112,369179,412111,22160,51842,10195,81654,40151,27140,04184,02249,00630,03639,73565,40754,474
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 6,8055,45630,22630,09819,61519,006050,17751,02830,23722,86923,88829,26639,84755,12535,430
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities0000000000000000
total current liabilities6,8055,45630,22630,09819,61519,006050,17751,02830,23722,86923,88829,26639,84755,12535,430
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income18318318318318318318318300000000
other liabilities00000030,667000000000
provisions0000000000000000
total long term liabilities18318318318318318330,85018300000000
total liabilities6,9885,63930,40930,28119,79819,18930,85050,36051,02830,23722,86923,88829,26639,84755,12535,430
net assets91,482106,730149,00380,94040,72022,91264,9664,0412439,80461,15325,118770-11210,28219,044
total shareholders funds91,482106,730149,00380,94040,72022,91264,9664,0412439,80461,15325,118770-11210,28219,044
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-15,248-42,27384,02849,65421,985-42,05475,2164,690-9,568-51,44345,46131,5331,090-10,555-8,91226,410
Depreciation000000002,9712,9702,9702,970261562552868
Amortisation0000000000000000
Tax00-15,965-9,434-4,1770-14,291-89100-9,579-7,273-27900-7,406
Stock0000000000000000
Debtors-14,368-152,04368,19150,70318,417-53,71541,4153,13017,130-9,15029,637-7,7291,651-214-17,81337,759
Creditors1,349-24,77012810,48360919,006-50,177-85120,7917,368-1,019-5,378-10,581-15,27819,69535,430
Accruals and Deferred Income000000018300000000
Deferred Taxes & Provisions0000000000000000
Cash flow from operations46985,00000030,667-30,6671-2,936-31,9558,19629,581-11,160-25,05729,14817,543
Investing Activities
capital expenditure-469-85,000000000000-11,881000-2,243
Change in Investments0000000000000000
cash flow from investments-469-85,000000000000-11,881000-2,243
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities00000-30,66730,667000000000
share issue0000000-100000001
interest00000000794153887116115038
cash flow from financing00000-30,66730,667-1794153887116115039
cash and cash equivalents
cash00000000-2,929-31,8618,34917,788-11,089-24,89629,29815,340
overdraft0000000000000000
change in cash00000000-2,929-31,8618,34917,788-11,089-24,89629,29815,340

s p solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s p solutions limited. Get real-time insights into s p solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S P Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for s p solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SG4 area or any other competitors across 12 key performance metrics.

s p solutions limited Ownership

S P SOLUTIONS LIMITED group structure

S P Solutions Limited has no subsidiary companies.

Ultimate parent company

S P SOLUTIONS LIMITED

04497178

S P SOLUTIONS LIMITED Shareholders

francis myles curran 100%

s p solutions limited directors

S P Solutions Limited currently has 1 director, Mr Francis Curran serving since Aug 2002.

officercountryagestartendrole
Mr Francis CurranEngland59 years Aug 2002- Director

P&L

July 2024

turnover

36.8k

-37%

operating profit

-15.2k

0%

gross margin

24.8%

-4.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

91.5k

-0.14%

total assets

98.5k

-0.12%

cash

0

0%

net assets

Total assets minus all liabilities

s p solutions limited company details

company number

04497178

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

July 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

JTTF ACCOUNTANTS LTD

auditor

-

address

5 ladygrove cottages preston, hitchin, hertfordshire, SG4 7SA

Bank

-

Legal Advisor

-

s p solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to s p solutions limited.

s p solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for S P SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

s p solutions limited Companies House Filings - See Documents

datedescriptionview/download