paul & lisa white limited

Live MatureMicroDeclining

paul & lisa white limited Company Information

Share PAUL & LISA WHITE LIMITED

Company Number

05452948

Shareholders

lisa white & paul david white

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

20-22 bridge end, leeds, LS1 4DJ

paul & lisa white limited Estimated Valuation

£25.4k

Pomanda estimates the enterprise value of PAUL & LISA WHITE LIMITED at £25.4k based on a Turnover of £7.7k and 3.29x industry multiple (adjusted for size and gross margin).

paul & lisa white limited Estimated Valuation

£6m

Pomanda estimates the enterprise value of PAUL & LISA WHITE LIMITED at £6m based on an EBITDA of £937.1k and a 6.44x industry multiple (adjusted for size and gross margin).

paul & lisa white limited Estimated Valuation

£5.5m

Pomanda estimates the enterprise value of PAUL & LISA WHITE LIMITED at £5.5m based on Net Assets of £3.1m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Paul & Lisa White Limited Overview

Paul & Lisa White Limited is a live company located in leeds, LS1 4DJ with a Companies House number of 05452948. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2005, it's largest shareholder is lisa white & paul david white with a 100% stake. Paul & Lisa White Limited is a mature, micro sized company, Pomanda has estimated its turnover at £7.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Paul & Lisa White Limited Health Check

Pomanda's financial health check has awarded Paul & Lisa White Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £7.7k, make it smaller than the average company (£950k)

£7.7k - Paul & Lisa White Limited

£950k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -48%, show it is growing at a slower rate (5.5%)

-48% - Paul & Lisa White Limited

5.5% - Industry AVG

production

Production

with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)

72.5% - Paul & Lisa White Limited

72.5% - Industry AVG

profitability

Profitability

an operating margin of 12147.8% make it more profitable than the average company (29%)

12147.8% - Paul & Lisa White Limited

29% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Paul & Lisa White Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.4k, the company has an equivalent pay structure (£33.4k)

£33.4k - Paul & Lisa White Limited

£33.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £7.7k, this is less efficient (£192.3k)

£7.7k - Paul & Lisa White Limited

£192.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is near the average (31 days)

28 days - Paul & Lisa White Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 600 days, this is slower than average (37 days)

600 days - Paul & Lisa White Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Paul & Lisa White Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (10 weeks)

6 weeks - Paul & Lisa White Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.5%, this is a similar level of debt than the average (69.2%)

67.5% - Paul & Lisa White Limited

69.2% - Industry AVG

PAUL & LISA WHITE LIMITED financials

EXPORTms excel logo

Paul & Lisa White Limited's latest turnover from May 2024 is estimated at £7.7 thousand and the company has net assets of £3.1 million. According to their latest financial statements, we estimate that Paul & Lisa White Limited has 1 employee and maintains cash reserves of £430.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover7,71411,50730,90253,850308,9737,4446,7682,4946,7192,378,9052,228,4101,217,71030,951141,80935,832
Other Income Or Grants
Cost Of Sales2,1223,1668,60415,68786,3292,2081,7506361,886832,405804,031416,72710,26248,91111,701
Gross Profit5,5928,34122,29838,162222,6455,2355,0181,8594,8331,546,5001,424,379800,98320,68992,89824,131
Admin Expenses-931,537-945,887-746,469-629,663-416,323-317,786-300,686-193,493-162,5811,429,9981,297,7521,205,958-26,49138,386-533,291
Operating Profit937,129954,228768,767667,825638,968323,021305,704195,352167,414116,502126,627-404,97547,18054,512557,422
Interest Payable332,227329,766241,806239,921141,57737,96921,9382,3512,445
Interest Receivable16,0654,18112528463243,4151,6747433,2512,532291,9124,3432,443
Pre-Tax Profit620,968628,643527,085427,932497,437285,375287,181194,675165,713119,754129,158-404,94649,09258,855559,865
Tax-155,242-157,161-100,146-81,307-94,513-54,221-54,564-36,988-33,142-23,951-27,123-11,782-15,302-156,762
Profit After Tax465,726471,482426,939346,625402,924231,154232,617157,687132,57095,803102,035-404,94637,31043,553403,103
Dividends Paid
Retained Profit465,726471,482426,939346,625402,924231,154232,617157,687132,57095,803102,035-404,94637,31043,553403,103
Employee Costs33,35531,00030,31127,50283,59327,64726,55525,69626,206393,750350,000192,78324,09123,47724,625
Number Of Employees11113111115148111
EBITDA*937,129954,228768,767667,825638,968323,021305,704195,352167,414116,502126,62737,02547,18054,512557,422

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets9,238,6339,238,6332,301,2441,459,5481,480,3751,902,3751,421,000
Intangible Assets
Investments & Other9,238,6339,238,6339,238,6334,529,9994,548,7922,301,2442,301,2441,421,000
Debtors (Due After 1 year)
Total Fixed Assets9,238,6339,238,6339,238,6339,238,6339,238,6334,529,9994,548,7922,301,2442,301,2442,301,2441,459,5481,480,3751,902,3751,421,0001,421,000
Stock & work in progress
Trade Debtors6055453,7754,90639,01874051911524830,8635473,0922,93512,744540
Group Debtors
Misc Debtors4,3823,6853,4773,2543,995465,851897105,293217
Cash430,509181,5044,30120,65935,19457,00329,2791,336,6612,442294,8111,005,6966,9974,582760,269977,123
misc current assets
total current assets435,496185,73411,55328,81978,207523,59430,6951,442,0692,907325,6741,006,24310,0897,517773,013977,663
total assets9,674,1299,424,3679,250,1869,267,4529,316,8405,053,5934,579,4873,743,3132,304,1512,626,9182,465,7911,490,4641,909,8922,194,0132,398,663
Bank overdraft187,500365,000477,500477,500225,000225,00049,616
Bank loan
Trade Creditors 3,4898,8093,69826,1482411,2973,2032,2425,9322,349,9602,284,6361,366,2876,58630,64740,632
Group/Directors Accounts3,121,5761,376,3451,696,6831,954,828
other short term finances
hp & lease commitments
other current liabilities3,666,5833,689,7273,804,6393,786,3943,690,8143,571,3103,101,45252,2801,813,459
total current liabilities3,670,0723,886,0364,173,3374,290,0424,168,5553,797,6073,329,6553,176,0981,869,0072,349,9602,284,6361,366,2871,382,9311,727,3301,995,460
loans2,859,3752,859,3752,869,3753,196,8753,714,375225,000450,00025,616
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions45,05742,89519,927
total long term liabilities2,859,3752,859,3752,869,3753,196,8753,714,375225,000450,00025,61645,05742,89519,927
total liabilities6,529,4476,745,4117,042,7127,486,9177,882,9304,022,6073,779,6553,176,0981,894,6232,349,9602,284,6361,411,3441,425,8261,747,2571,995,460
net assets3,144,6822,678,9562,207,4741,780,5351,433,9101,030,986799,832567,215409,528276,958181,15579,120484,066446,756403,203
total shareholders funds3,144,6822,678,9562,207,4741,780,5351,433,9101,030,986799,832567,215409,528276,958181,15579,120484,066446,756403,203
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit937,129954,228768,767667,825638,968323,021305,704195,352167,414116,502126,627-404,97547,18054,512557,422
Depreciation442,000
Amortisation
Tax-155,242-157,161-100,146-81,307-94,513-54,221-54,564-36,988-33,142-23,951-27,123-11,782-15,302-156,762
Stock
Debtors757-3,022-908-34,853-423,578465,175-103,992104,943-30,39830,316-2,545157-9,80912,204540
Creditors-5,3205,111-22,45025,907-1,056-1,906961-3,690-2,344,02865,324918,3491,359,701-24,061-9,98540,632
Accruals and Deferred Income-23,144-114,91218,24595,580119,504469,8583,049,172-1,761,1791,813,459
Deferred Taxes & Provisions-45,0572,16222,96819,927
Cash flow from operations752,666690,288665,324742,8581,086,481271,5773,405,265-1,711,448-365,899127,559975,3411,398,73144,11436,948440,752
Investing Activities
capital expenditure-9,238,6332,301,244-841,69620,827-20,000-481,375-1,421,000
Change in Investments-9,238,6334,708,634-18,7932,247,5482,301,244-1,421,0001,421,000
cash flow from investments-4,708,63418,793-2,247,548-841,69620,827-20,000-481,375-1,421,000
Financing Activities
Bank loans
Group/Directors Accounts-3,121,5763,121,576-1,376,345-320,338-258,1451,954,828
Other Short Term Loans
Long term loans-10,000-327,500-517,5003,489,375-225,000450,000-25,61625,616
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-316,162-325,585-241,681-239,893-141,531-37,645-18,523-677-1,7023,2512,532291,9124,3432,443
cash flow from financing-316,162-335,585-569,181-757,3933,347,844-262,645-2,690,0993,095,28323,9143,2512,532-1,376,316-318,426-253,8021,957,371
cash and cash equivalents
cash249,005177,203-16,358-14,535-21,80927,724-1,307,3821,334,219-292,369-710,885998,6992,415-755,687-216,854977,123
overdraft-187,500-177,500-112,500252,500225,000-49,61649,616
change in cash436,505354,70396,142-14,535-274,30927,724-1,532,3821,383,835-341,985-710,885998,6992,415-755,687-216,854977,123

paul & lisa white limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for paul & lisa white limited. Get real-time insights into paul & lisa white limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Paul & Lisa White Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for paul & lisa white limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LS1 area or any other competitors across 12 key performance metrics.

paul & lisa white limited Ownership

PAUL & LISA WHITE LIMITED group structure

Paul & Lisa White Limited has no subsidiary companies.

Ultimate parent company

PAUL & LISA WHITE LIMITED

05452948

PAUL & LISA WHITE LIMITED Shareholders

lisa white & paul david white 100%

paul & lisa white limited directors

Paul & Lisa White Limited currently has 2 directors. The longest serving directors include Ms Lisa White (May 2005) and Mr Paul White (May 2005).

officercountryagestartendrole
Ms Lisa White55 years May 2005- Director
Mr Paul WhiteUnited Kingdom73 years May 2005- Director

P&L

May 2024

turnover

7.7k

-33%

operating profit

937.1k

0%

gross margin

72.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

3.1m

+0.17%

total assets

9.7m

+0.03%

cash

430.5k

+1.37%

net assets

Total assets minus all liabilities

paul & lisa white limited company details

company number

05452948

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

20-22 bridge end, leeds, LS1 4DJ

Bank

HANDELSBANKEN

Legal Advisor

-

paul & lisa white limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to paul & lisa white limited. Currently there are 7 open charges and 3 have been satisfied in the past.

paul & lisa white limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PAUL & LISA WHITE LIMITED. This can take several minutes, an email will notify you when this has completed.

paul & lisa white limited Companies House Filings - See Documents

datedescriptionview/download