e&d properties limited

Live EstablishedMicroHigh

e&d properties limited Company Information

Share E&D PROPERTIES LIMITED

Company Number

08253541

Shareholders

mudasar din

jack steven eddowes

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

the hive 142 thornes lane, wakefield, west yorkshire, WF2 7RE

e&d properties limited Estimated Valuation

£735.4k

Pomanda estimates the enterprise value of E&D PROPERTIES LIMITED at £735.4k based on a Turnover of £222.1k and 3.31x industry multiple (adjusted for size and gross margin).

e&d properties limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of E&D PROPERTIES LIMITED at £3.1m based on an EBITDA of £481.1k and a 6.47x industry multiple (adjusted for size and gross margin).

e&d properties limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of E&D PROPERTIES LIMITED at £3m based on Net Assets of £1.7m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

E&d Properties Limited Overview

E&d Properties Limited is a live company located in west yorkshire, WF2 7RE with a Companies House number of 08253541. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2012, it's largest shareholder is mudasar din with a 50% stake. E&d Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £222.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

E&d Properties Limited Health Check

Pomanda's financial health check has awarded E&D Properties Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £222.1k, make it smaller than the average company (£1m)

£222.1k - E&d Properties Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (5.7%)

22% - E&d Properties Limited

5.7% - Industry AVG

production

Production

with a gross margin of 72.4%, this company has a comparable cost of product (72.4%)

72.4% - E&d Properties Limited

72.4% - Industry AVG

profitability

Profitability

an operating margin of 216.5% make it more profitable than the average company (25.7%)

216.5% - E&d Properties Limited

25.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - E&d Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.9k, the company has an equivalent pay structure (£33.9k)

£33.9k - E&d Properties Limited

£33.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74k, this is less efficient (£200.3k)

£74k - E&d Properties Limited

£200.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (31 days)

11 days - E&d Properties Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 140 days, this is slower than average (36 days)

140 days - E&d Properties Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - E&d Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 41 weeks, this is more cash available to meet short term requirements (10 weeks)

41 weeks - E&d Properties Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.7%, this is a similar level of debt than the average (68.2%)

67.7% - E&d Properties Limited

68.2% - Industry AVG

E&D PROPERTIES LIMITED financials

EXPORTms excel logo

E&D Properties Limited's latest turnover from October 2024 is estimated at £222.1 thousand and the company has net assets of £1.7 million. According to their latest financial statements, E&D Properties Limited has 3 employees and maintains cash reserves of £205.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Turnover222,136169,458160,594123,192123,80848,85082,67840,95672,971319,738219,01757,979
Other Income Or Grants
Cost Of Sales61,25245,99144,42136,80934,79514,79422,55210,68619,175105,77580,27320,058
Gross Profit160,883123,467116,17486,38389,01434,05760,12730,27053,797213,963138,74437,921
Admin Expenses-320,127-137,137-563,684-505,627-286,619-243,845-91,279-122,745-336,120192,631145,94441,530
Operating Profit481,010260,604679,858592,010375,633277,902151,406153,015389,91721,332-7,200-3,609
Interest Payable313,822279,664188,437133,228103,96984,03461,73744,29431,13017,1529,9232,288
Interest Receivable12,9429,7951,4831351406086301758043239
Pre-Tax Profit180,131-9,265492,904458,917271,804194,47790,299108,895358,8684,223-17,100-5,889
Tax-45,033-93,652-87,194-51,643-36,951-17,157-20,690-71,773-844
Profit After Tax135,098-9,265399,252371,723220,161157,52673,14288,205287,0943,378-17,100-5,889
Dividends Paid
Retained Profit135,098-9,265399,252371,723220,161157,52673,14288,205287,0943,378-17,100-5,889
Employee Costs101,57195,43791,51084,52082,18128,15526,83725,71526,18652,50050,00024,000
Number Of Employees333331111221
EBITDA*481,067260,697679,998592,217375,719278,025151,474153,120390,07321,476-7,072-3,419

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Tangible Assets113170282422168254141209314295259387
Intangible Assets
Investments & Other4,610,0004,440,0004,505,0004,078,8253,248,0012,175,0011,845,3561,325,0551,210,055895,000565,000140,617
Debtors (Due After 1 year)
Total Fixed Assets4,610,1134,440,1704,505,2824,079,2473,248,1692,175,2551,845,4971,325,2641,210,369895,295565,259141,004
Stock & work in progress
Trade Debtors7,1362,4982,3343859108305326,3576,3393,314366
Group Debtors
Misc Debtors458,208102,3132,4982,9032,53679,1663,3793,2164,823
Cash205,110312,57660,55771,292199,67481,04581,18586,80152,93511,4035,7033,540
misc current assets
total current assets670,454417,38765,38974,580203,120161,04184,56490,54964,11517,7429,0173,906
total assets5,280,5674,857,5574,570,6714,153,8273,451,2892,336,2961,930,0611,415,8131,274,484913,037574,276144,910
Bank overdraft12,56122,94565,36718,10324,06226,07822,093
Bank loan
Trade Creditors 23,59011,04727,58815,7451,1301,1682,7664,24718,072298,611195,16060,235
Group/Directors Accounts144,167130,294299,041333,559403,160218,664250,637218,283199,525
other short term finances
hp & lease commitments
other current liabilities86,58987,88697,64638,42940,83735,11442,48645,99019,302
total current liabilities254,346229,227436,836410,678510,494273,049319,951294,598258,992298,611195,16060,235
loans2,968,1702,737,6772,221,5672,311,1061,968,7221,356,6391,091,089688,014681,233292,839234,91370,413
hp & lease commitments
Accruals and Deferred Income
other liabilities114,03536,62320,149
provisions354,724322,424334,774253,801165,554120,25090,18977,51166,774
total long term liabilities3,322,8943,060,1012,556,3412,564,9072,134,2761,476,8891,181,278765,525748,007406,874271,53690,562
total liabilities3,577,2403,289,3282,993,1772,975,5852,644,7701,749,9381,501,2291,060,1231,006,999705,485466,696150,797
net assets1,703,3271,568,2291,577,4941,178,242806,519586,358428,832355,690267,485207,552107,580-5,887
total shareholders funds1,703,3271,568,2291,577,4941,178,242806,519586,358428,832355,690267,485207,552107,580-5,887
Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Operating Activities
Operating Profit481,010260,604679,858592,010375,633277,902151,406153,015389,91721,332-7,200-3,609
Depreciation57931402078612368105156144128190
Amortisation
Tax-45,033-93,652-87,194-51,643-36,951-17,157-20,690-71,773-844
Stock
Debtors360,53399,9791,544-158-76,55076,617-369-7,4324,8413,0252,948366
Creditors12,543-16,54111,84314,615-38-1,598-1,481-13,825-280,539103,451134,92560,235
Accruals and Deferred Income-1,297-9,76059,217-2,4085,723-7,372-3,50426,68819,302
Deferred Taxes & Provisions32,300-12,35080,97388,24745,30430,06112,67810,73766,774
Cash flow from operations119,047122,067736,835605,635451,615185,548142,379163,462118,996121,058124,90556,450
Investing Activities
capital expenditure19-461-236-175-180-577
Change in Investments170,000-65,000426,175830,8241,073,000329,645520,301115,000315,055330,000424,383140,617
cash flow from investments-170,00065,019-426,175-831,285-1,073,000-329,881-520,301-115,000-315,230-330,180-424,383-141,194
Financing Activities
Bank loans
Group/Directors Accounts13,873-168,747-34,518-69,601184,496-31,97332,35418,758199,525
Other Short Term Loans
Long term loans230,493516,110-89,539342,384612,083265,550403,0756,781388,39457,926164,50070,413
Hire Purchase and Lease Commitments
other long term liabilities-114,03577,41216,47420,149
share issue-227,16196,594130,5672
interest-300,880-269,869-186,954-133,093-103,829-83,426-61,107-44,119-31,050-17,109-9,900-2,279
cash flow from financing-56,51477,494-311,011139,690692,750150,151374,322-18,580215,673214,823301,64188,285
cash and cash equivalents
cash-107,466252,019-10,735-128,382118,629-140-5,61633,86641,5325,7002,1633,540
overdraft-12,561-10,384-42,42247,264-5,959-2,0163,98522,093
change in cash-107,466264,580-351-85,96071,3655,819-3,60029,88119,4395,7002,1633,540

e&d properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for e&d properties limited. Get real-time insights into e&d properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

E&d Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for e&d properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WF2 area or any other competitors across 12 key performance metrics.

e&d properties limited Ownership

E&D PROPERTIES LIMITED group structure

E&D Properties Limited has no subsidiary companies.

Ultimate parent company

E&D PROPERTIES LIMITED

08253541

E&D PROPERTIES LIMITED Shareholders

mudasar din 50%
jack steven eddowes 50%

e&d properties limited directors

E&D Properties Limited currently has 2 directors. The longest serving directors include Mr Mudasar Din (Oct 2012) and Mr Jack Eddowes (Oct 2012).

officercountryagestartendrole
Mr Mudasar DinUnited Kingdom52 years Oct 2012- Director
Mr Jack EddowesUnited Kingdom40 years Oct 2012- Director

P&L

October 2024

turnover

222.1k

+31%

operating profit

481k

0%

gross margin

72.5%

-0.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2024

net assets

1.7m

+0.09%

total assets

5.3m

+0.09%

cash

205.1k

-0.34%

net assets

Total assets minus all liabilities

e&d properties limited company details

company number

08253541

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2024

previous names

N/A

accountant

EQUATE LIMITED

auditor

-

address

the hive 142 thornes lane, wakefield, west yorkshire, WF2 7RE

Bank

-

Legal Advisor

-

e&d properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 49 charges/mortgages relating to e&d properties limited. Currently there are 35 open charges and 14 have been satisfied in the past.

e&d properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for E&D PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

e&d properties limited Companies House Filings - See Documents

datedescriptionview/download