Pomanda estimates the enterprise value of BAYWAY LIMITED at £142.6k based on a Turnover of £208.3k and 0.68x industry multiple (adjusted for size and gross margin).
bayway limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BAYWAY LIMITED at £0 based on an EBITDA of £0 and a 4.51x industry multiple (adjusted for size and gross margin).
bayway limitedEstimated Valuation
£784.8k
Pomanda estimates the enterprise value of BAYWAY LIMITED at £784.8k based on Net Assets of £400k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bayway LimitedOverview
Bayway Limited is a live company located in hove, BN3 3WL with a Companies House number of 05457858. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 2005, it's largest shareholder is
beverley jeanette collins
with a 100% stake. Bayway Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£208.3k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Bayway Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
2 Weak
Size
annual sales of £208.3k, make it smaller than the average company (£1.2m)
£208.3k - Bayway Limited
£1.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Bayway Limited
- - Industry AVG
Production
with a gross margin of 42%, this company has a comparable cost of product (42%)
42% - Bayway Limited
42% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Bayway Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (15)
2 - Bayway Limited
15 - Industry AVG
Pay Structure
on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)
£34.5k - Bayway Limited
£34.5k - Industry AVG
Efficiency
resulting in sales per employee of £104.2k, this is equally as efficient (£104.2k)
£104.2k - Bayway Limited
£104.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Bayway Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Bayway Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bayway Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bayway Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Bayway Limited
- - Industry AVG
BAYWAY LIMITED financials
EXPORT
Bayway Limited's latest turnover from December 2023 is estimated at £208.3 thousand and the company has net assets of £400 thousand. According to their latest financial statements, Bayway Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
208,338
200,413
1,139
1,153
1,110
1,108
Other Income Or Grants
Cost Of Sales
120,764
117,080
680
661
633
619
Gross Profit
87,574
83,333
458
492
477
489
Admin Expenses
87,574
83,333
458
492
477
489
Operating Profit
Interest Payable
Interest Receivable
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs
68,991
65,793
27,960
27,498
27,258
26,100
Number Of Employees
2
2
1
1
1
1
EBITDA*
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
399,900
Intangible Assets
Investments & Other
399,900
399,900
399,900
399,900
399,900
399,900
399,900
399,900
399,900
399,900
399,900
399,900
399,900
Debtors (Due After 1 year)
Total Fixed Assets
399,900
399,900
399,900
399,900
399,900
399,900
399,900
399,900
399,900
399,900
399,900
399,900
399,900
399,900
Stock & work in progress
Trade Debtors
100
100
100
100
100
Group Debtors
Misc Debtors
100
100
100
100
100
100
100
100
100
Cash
misc current assets
total current assets
100
100
100
100
100
100
100
100
100
100
100
100
100
100
total assets
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
total shareholders funds
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
Depreciation
Amortisation
Tax
Stock
Debtors
100
-100
100
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-100
100
-100
Investing Activities
capital expenditure
399,900
-399,900
Change in Investments
399,900
-399,900
399,900
cash flow from investments
-399,900
399,900
-399,900
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
400,000
-400,000
400,000
interest
cash flow from financing
400,000
-400,000
400,000
cash and cash equivalents
cash
overdraft
change in cash
bayway limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bayway limited. Get real-time insights into bayway limited's credit score, group structure and payment trends.
Perform a competitor analysis for bayway limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in BN3 area or any other competitors across 12 key performance metrics.
lioncare house, 58a livingstone road, hove, east sussex, BN3 3WL
Bank
-
Legal Advisor
-
bayway limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bayway limited.
bayway limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BAYWAY LIMITED. This can take several minutes, an email will notify you when this has completed.
bayway limitedCompanies House Filings - See Documents
