Nijjer Spar Offlicence Limited

POWER SEARCH PRICING

SOLUTIONS

nijjer spar offlicence limited Company Information

Company Number

05463240

Next Accounts

Dec 2025

Directors

Dalbir Nijjer

Kamaldip Nijjer

Shareholders

nijjer (holdings) ltd

Group Structure

View All

Industry

Retail sale in non-specialised stores with food, beverages or tobacco predominating

Registered Address

2 wheeleys road, edgbaston, birmingham, west midlands, B15 2LD

Website

nijjer spar offlicence limited Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of NIJJER SPAR OFFLICENCE LIMITED at £5.1m based on Net Assets of £1.9m and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nijjer Spar Offlicence Limited is a live company located in birmingham, B15 2LD with a Companies House number of 05463240. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in May 2005, it's largest shareholder is nijjer (holdings) ltd with a 100% stake. Nijjer Spar Offlicence Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.5m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Nijjer Spar Offlicence Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

2 Regular

3 Weak

Size

annual sales of £2.5m, make it in line with the average company (£2.7m)

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (6.3%)

EXPORT

Nijjer Spar Offlicence Limited's latest turnover from March 2024 is estimated at £2.5 million and the company has net assets of £1.9 million. According to their latest financial statements, Nijjer Spar Offlicence Limited has 5 employees and maintains cash reserves of £484.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Nov 2010	Nov 2009
Turnover	2,535,569	2,180,664	430,531	1,039,037	389,995	325,740	306,583	436,132	550,689	670,490	1,381,697	1,033,837	1,454,025	1,708,524	1,708,993
Other Income Or Grants
Cost Of Sales	2,117,448	1,828,551	357,888	879,355	324,836	273,897	256,100	362,141	461,315	564,458	1,161,382	872,386	1,219,301	1,425,907	1,421,762
Gross Profit	418,121	352,113	72,643	159,682	65,159	51,843	50,483	73,991	89,374	106,033	220,314	161,450	234,724	282,617	287,232
Admin Expenses	-3,876	-80,809	393,957	-149,492	-104,039	-69,103	45,896	-70,625	-116,525	-131,306	-31,589	-20,291	182,137	224,913	199,559	-148,159
Operating Profit	421,997	432,922	-321,314	309,174	169,198	120,946	4,587	144,616	205,899	237,339	251,903	181,741	52,587	57,704	87,673	148,159
Interest Payable
Interest Receivable	18,060	10,755	2,782	273	149	1,315	632	184	360	542	456	1,351	2,472	2,444	2,017	835
Pre-Tax Profit	440,057	443,677	-318,532	309,447	169,347	122,262	5,220	144,800	206,259	237,881	252,360	183,092	55,059	60,147	89,690	148,993
Tax	-110,014	-84,299		-58,795	-32,176	-23,230	-992	-28,960	-41,252	-49,955	-58,043	-43,942	-14,315	-16,841	-25,113	-41,718
Profit After Tax	330,043	359,378	-318,532	250,652	137,171	99,032	4,228	115,840	165,007	187,926	194,317	139,150	40,744	43,306	64,577	107,275
Dividends Paid
Retained Profit	330,043	359,378	-318,532	250,652	137,171	99,032	4,228	115,840	165,007	187,926	194,317	139,150	40,744	43,306	64,577	107,275
Employee Costs	85,763	65,314	80,838	89,958	77,710	80,228	76,769	43,014	52,806	63,910	116,949	81,953	118,407	156,853	156,590
Number Of Employees	5	4	5	6	5	5	5	3	4	5	9	7	10	13	13
EBITDA*	443,093	456,895	-294,558	331,427	194,736	140,014	22,005	165,093	220,175	252,276	268,331	199,922	67,803	63,191	104,804	166,353

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Nov 2010	Nov 2009
Tangible Assets	172,683	185,764	202,909	213,806	232,537	156,694	168,354	179,143	128,585	59,047	64,714	71,232	51,759	58,969	62,289	68,188
Intangible Assets	17,333	23,833	30,333	36,833	43,333	49,833	56,333	62,833	69,333	75,833	82,333	88,833	95,333	101,833	104,000	110,500
Investments & Other	587,719	474,456	473,988	588,026	1,050,887	978,465	853,391	998,631	923,847	681,266	661,299	420,027
Debtors (Due After 1 year)
Total Fixed Assets	777,735	684,053	707,230	838,665	1,326,757	1,184,992	1,078,078	1,240,607	1,121,765	816,146	808,346	580,092	147,092	160,802	166,289	178,688
Stock & work in progress	51,135	53,205	49,790	48,255	45,185	47,135	49,115	47,250	57,335	52,435	45,890	42,315	51,375	53,235	49,535	48,687
Trade Debtors	881,032	884,210		360,787						4,727	9,454	5,213	6,563	3,932	2,131	5,367
Group Debtors			382,534		209,816
Misc Debtors			10,970		7,473	10,080	6,901	11,694	19,226
Cash	484,781	203,218	302,885	438,989	107,154	191,537	159,205	93,745	53,498	90,383	126,517	56,023	484,564	504,353	473,120	333,806
misc current assets
total current assets	1,416,948	1,140,633	746,179	848,031	369,628	248,752	215,221	152,689	130,059	147,545	181,861	103,551	542,502	561,520	524,786	387,860
total assets	2,194,683	1,824,686	1,453,409	1,686,696	1,696,385	1,433,744	1,293,299	1,393,296	1,251,824	963,691	990,207	683,643	689,594	722,322	691,075	566,548
Bank overdraft
Bank loan
Trade Creditors	254,588	216,933	82,359	137,171	64,399	26,580	19,421	105,289	94,495	186,096	400,538	288,291	433,392	506,864	518,923	458,973
Group/Directors Accounts			23,078		286,962	197,958	144,078	125,373	95,570
other short term finances
hp & lease commitments
other current liabilities			96,414		46,151	47,504	67,130	104,192	119,157
total current liabilities	254,588	216,933	201,851	137,171	397,512	272,042	230,629	334,854	309,222	186,096	400,538	288,291	433,392	506,864	518,923	458,973
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions	19,681	17,382	20,565
total long term liabilities	19,681	17,382	20,565
total liabilities	274,269	234,315	222,416	137,171	397,512	272,042	230,629	334,854	309,222	186,096	400,538	288,291	433,392	506,864	518,923	458,973
net assets	1,920,414	1,590,371	1,230,993	1,549,525	1,298,873	1,161,702	1,062,670	1,058,442	942,602	777,595	589,669	395,352	256,202	215,458	172,152	107,575
total shareholders funds	1,920,414	1,590,371	1,230,993	1,549,525	1,298,873	1,161,702	1,062,670	1,058,442	942,602	777,595	589,669	395,352	256,202	215,458	172,152	107,575

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	421,997	432,922	-321,314	309,174	169,198	120,946	4,587	144,616	205,899	237,339	251,903	181,741	52,587	57,704	87,673	148,159
Depreciation	14,596	17,473	20,256	22,253	19,038	12,568	10,918	13,977	7,776	8,437	9,928	11,681	8,716	3,320	10,631	11,694
Amortisation	6,500	6,500	6,500		6,500	6,500	6,500	6,500	6,500	6,500	6,500	6,500	6,500	2,167	6,500	6,500
Tax	-110,014	-84,299		-58,795	-32,176	-23,230	-992	-28,960	-41,252	-49,955	-58,043	-43,942	-14,315	-16,841	-25,113	-41,718
Stock	-2,070	3,415	1,535	3,070	-1,950	-1,980	1,865	-10,085	4,900	6,545	3,575	-9,060	-1,860	3,700	848	48,687
Debtors	-3,178	490,706	32,717	143,498	207,209	3,179	-4,793	-7,532	14,499	-4,727	4,241	-1,350	2,631	1,801	-3,236	5,367
Creditors	37,655	134,574	-54,812	72,772	37,819	7,159	-85,868	10,794	-91,601	-214,442	112,247	-145,101	-73,472	-12,059	59,950	458,973
Accruals and Deferred Income		-96,414	96,414	-46,151	-1,353	-19,626	-37,062	-14,965	119,157
Deferred Taxes & Provisions	2,299	-3,183	20,565
Cash flow from operations	378,281	-86,548	-266,643	152,685	-6,233	103,118	-98,989	149,579	187,080	-13,939	314,719	21,289	-20,755	28,790	142,029	529,554
Investing Activities
capital expenditure	-1,515	-328	-9,359	2,978	-94,881	-908	-129	-64,535	-77,314	-2,770	-3,410	-31,154	-1,506		-4,732	-196,882
Change in Investments	113,263	468	-114,038	-462,861	72,422	125,074	-145,240	74,784	242,581	19,967	241,272	420,027
cash flow from investments	-114,778	-796	104,679	465,839	-167,303	-125,982	145,111	-139,319	-319,895	-22,737	-244,682	-451,181	-1,506		-4,732	-196,882
Financing Activities
Bank loans
Group/Directors Accounts		-23,078	23,078	-286,962	89,004	53,880	18,705	29,803	95,570
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue																300
interest	18,060	10,755	2,782	273	149	1,315	632	184	360	542	456	1,351	2,472	2,444	2,017	835
cash flow from financing	18,060	-12,323	25,860	-286,689	89,153	55,195	19,337	29,987	95,930	542	456	1,351	2,472	2,444	2,017	1,135
cash and cash equivalents
cash	281,563	-99,667	-136,104	331,835	-84,383	32,332	65,460	40,247	-36,885	-36,134	70,494	-428,541	-19,789	31,233	139,314	333,806
overdraft
change in cash	281,563	-99,667	-136,104	331,835	-84,383	32,332	65,460	40,247	-36,885	-36,134	70,494	-428,541	-19,789	31,233	139,314	333,806

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for nijjer spar offlicence limited. Get real-time insights into nijjer spar offlicence limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for nijjer spar offlicence limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in B15 area or any other competitors across 12 key performance metrics.

NIJJER SPAR OFFLICENCE LIMITED group structure

Nijjer Spar Offlicence Limited has no subsidiary companies.

Ultimate parent company

NIJJER SPAR OFFLICENCE LIMITED

05463240

NIJJER SPAR OFFLICENCE LIMITED Shareholders

nijjer (holdings) ltd

100%

Nijjer Spar Offlicence Limited currently has 2 directors. The longest serving directors include Dalbir Nijjer (Nov 2006) and Mr Kamaldip Nijjer (Jun 2024).

officer	country	age	start	end	role
Dalbir Nijjer		49 years	Nov 2006	-	Director
Mr Kamaldip Nijjer	United Kingdom	40 years	Jun 2024	-	Director

P&L

March 2024

turnover

2.5m

+16%

operating profit

422k

gross margin

16.5%

+2.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.9m

+0.21%

total assets

2.2m

+0.2%

cash

484.8k

+1.39%

net assets

Total assets minus all liabilities

Similar Companies

highgate market ltd

evergreen convenience store ltd

2.5

havencrest limited

sterilock limited

2.5

skybeck ltd

company number

05463240

Type

Private limited with Share Capital

industry

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

incorporation date

May 2005

ultimate parent company

None

previous names

quarry bank convenience stores limited (January 2007)

address

2 wheeleys road, edgbaston, birmingham, west midlands, B15 2LD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nijjer spar offlicence limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NIJJER SPAR OFFLICENCE LIMITED. This can take several minutes, an email will notify you when this has completed.

nijjer spar offlicence limited Company Information

nijjer spar offlicence limited Estimated Valuation

nijjer spar offlicence limited Estimated Valuation

nijjer spar offlicence limited Estimated Valuation

Nijjer Spar Offlicence Limited Overview

Nijjer Spar Offlicence Limited Health Check

NIJJER SPAR OFFLICENCE LIMITED financials

nijjer spar offlicence limited Credit Report and Business Information

Nijjer Spar Offlicence Limited Competitor Analysis

nijjer spar offlicence limited Ownership

nijjer spar offlicence limited directors

nijjer spar offlicence limited company details

nijjer spar offlicence limited Charges & Mortgages

nijjer spar offlicence limited Capital Raised & Share Issues BETA

nijjer spar offlicence limited Companies House Filings - See Documents