evergreen convenience store ltd

Live YoungMicroHigh

evergreen convenience store ltd Company Information

Share EVERGREEN CONVENIENCE STORE LTD

Company Number

10898228

Shareholders

mohammed razwan

Group Structure

View All

Industry

Retail sale in non-specialised stores with food, beverages or tobacco predominating

 

Registered Address

14 ombersley road, sparkbrook, birmingham, B12 8XD

Website

-

evergreen convenience store ltd Estimated Valuation

£50.1k

Pomanda estimates the enterprise value of EVERGREEN CONVENIENCE STORE LTD at £50.1k based on a Turnover of £184.2k and 0.27x industry multiple (adjusted for size and gross margin).

evergreen convenience store ltd Estimated Valuation

£31.5k

Pomanda estimates the enterprise value of EVERGREEN CONVENIENCE STORE LTD at £31.5k based on an EBITDA of £10.3k and a 3.07x industry multiple (adjusted for size and gross margin).

evergreen convenience store ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of EVERGREEN CONVENIENCE STORE LTD at £0 based on Net Assets of £-22k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Evergreen Convenience Store Ltd Overview

Evergreen Convenience Store Ltd is a live company located in birmingham, B12 8XD with a Companies House number of 10898228. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in August 2017, it's largest shareholder is mohammed razwan with a 100% stake. Evergreen Convenience Store Ltd is a young, micro sized company, Pomanda has estimated its turnover at £184.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Evergreen Convenience Store Ltd Health Check

Pomanda's financial health check has awarded Evergreen Convenience Store Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £184.2k, make it smaller than the average company (£2.7m)

£184.2k - Evergreen Convenience Store Ltd

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (6.3%)

21% - Evergreen Convenience Store Ltd

6.3% - Industry AVG

production

Production

with a gross margin of 16.5%, this company has a higher cost of product (23.1%)

16.5% - Evergreen Convenience Store Ltd

23.1% - Industry AVG

profitability

Profitability

an operating margin of 5.6% make it more profitable than the average company (3.3%)

5.6% - Evergreen Convenience Store Ltd

3.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (25)

2 - Evergreen Convenience Store Ltd

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.2k, the company has an equivalent pay structure (£17.2k)

£17.2k - Evergreen Convenience Store Ltd

£17.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £92.1k, this is less efficient (£125.6k)

£92.1k - Evergreen Convenience Store Ltd

£125.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is later than average (5 days)

34 days - Evergreen Convenience Store Ltd

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 63 days, this is slower than average (29 days)

63 days - Evergreen Convenience Store Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Evergreen Convenience Store Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Evergreen Convenience Store Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 224.9%, this is a higher level of debt than the average (62.4%)

224.9% - Evergreen Convenience Store Ltd

62.4% - Industry AVG

EVERGREEN CONVENIENCE STORE LTD financials

EXPORTms excel logo

Evergreen Convenience Store Ltd's latest turnover from March 2024 is estimated at £184.2 thousand and the company has net assets of -£22 thousand. According to their latest financial statements, Evergreen Convenience Store Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover184,237189,798121,255103,097168,626208,061122,168
Other Income Or Grants
Cost Of Sales153,856159,151100,79687,253140,453174,947102,052
Gross Profit30,38130,64720,45915,84428,17333,11420,117
Admin Expenses20,11633,07519,97832,67446,55726,31317,612
Operating Profit10,265-2,428481-16,830-18,3846,8012,505
Interest Payable
Interest Receivable
Pre-Tax Profit10,265-2,428481-16,830-18,3846,8012,505
Tax-2,566-91-1,292-476
Profit After Tax7,699-2,428390-16,830-18,3845,5092,029
Dividends Paid
Retained Profit7,699-2,428390-16,830-18,3845,5092,029
Employee Costs34,30532,65732,33529,98631,08432,09115,354
Number Of Employees2222221
EBITDA*10,265-2,428481-16,830-18,3846,8012,505

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets9994,2867,57410,862
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9994,2867,57410,862
Stock & work in progress
Trade Debtors17,62818,91713,09110,14212,79322,7978,010
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets17,62818,91713,09110,14212,79322,7978,010
total assets17,62818,91713,09111,14117,07930,37118,872
Bank overdraft
Bank loan
Trade Creditors 26,64229,63015,3768,81727,92522,83316,843
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities26,64229,63015,3768,81727,92522,83316,843
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities13,00119,00125,00130,000
provisions
total long term liabilities13,00119,00125,00130,000
total liabilities39,64348,63140,37738,81727,92522,83316,843
net assets-22,015-29,714-27,286-27,676-10,8467,5382,029
total shareholders funds-22,015-29,714-27,286-27,676-10,8467,5382,029
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit10,265-2,428481-16,830-18,3846,8012,505
Depreciation
Amortisation
Tax-2,566-91-1,292-476
Stock
Debtors-1,2895,8262,949-2,651-10,00414,7878,010
Creditors-2,98814,2546,559-19,1085,0925,99016,843
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations6,0006,0004,000-33,287-3,288-3,28810,862
Investing Activities
capital expenditure9993,2873,2883,288-10,862
Change in Investments
cash flow from investments9993,2873,2883,288-10,862
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-6,000-6,000-4,99930,000
share issue
interest
cash flow from financing-6,000-6,000-4,99930,000
cash and cash equivalents
cash
overdraft
change in cash

evergreen convenience store ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for evergreen convenience store ltd. Get real-time insights into evergreen convenience store ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Evergreen Convenience Store Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for evergreen convenience store ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in B12 area or any other competitors across 12 key performance metrics.

evergreen convenience store ltd Ownership

EVERGREEN CONVENIENCE STORE LTD group structure

Evergreen Convenience Store Ltd has no subsidiary companies.

Ultimate parent company

EVERGREEN CONVENIENCE STORE LTD

10898228

EVERGREEN CONVENIENCE STORE LTD Shareholders

mohammed razwan 100%

evergreen convenience store ltd directors

Evergreen Convenience Store Ltd currently has 2 directors. The longest serving directors include Mr Mohammed Razwan (Aug 2017) and Mrs Ghazala Kosar (Jul 2022).

officercountryagestartendrole
Mr Mohammed RazwanEngland52 years Aug 2017- Director
Mrs Ghazala KosarEngland48 years Jul 2022- Director

P&L

March 2024

turnover

184.2k

-3%

operating profit

10.3k

0%

gross margin

16.5%

+2.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-22k

-0.26%

total assets

17.6k

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

evergreen convenience store ltd company details

company number

10898228

Type

Private limited with Share Capital

industry

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

incorporation date

August 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

SIGMA CHARTERED ACCOUNTANTS

auditor

-

address

14 ombersley road, sparkbrook, birmingham, B12 8XD

Bank

-

Legal Advisor

-

evergreen convenience store ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to evergreen convenience store ltd.

evergreen convenience store ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EVERGREEN CONVENIENCE STORE LTD. This can take several minutes, an email will notify you when this has completed.

evergreen convenience store ltd Companies House Filings - See Documents

datedescriptionview/download