advanced fibreoptic engineering limited
advanced fibreoptic engineering limited Company Information
Company Number
05469396
Next Accounts
Mar 2025
Industry
Manufacture of electronic components
Shareholders
adfen investments ltd
Group Structure
View All
Contact
Registered Address
unit 2 & 3 glebe court, west oxfordshire business park, carterton, oxfordshire, OX18 3FX
Website
http://afe-uk.comadvanced fibreoptic engineering limited Estimated Valuation
Pomanda estimates the enterprise value of ADVANCED FIBREOPTIC ENGINEERING LIMITED at £9.2m based on a Turnover of £6.9m and 1.33x industry multiple (adjusted for size and gross margin).
advanced fibreoptic engineering limited Estimated Valuation
Pomanda estimates the enterprise value of ADVANCED FIBREOPTIC ENGINEERING LIMITED at £9.5m based on an EBITDA of £1.2m and a 7.72x industry multiple (adjusted for size and gross margin).
advanced fibreoptic engineering limited Estimated Valuation
Pomanda estimates the enterprise value of ADVANCED FIBREOPTIC ENGINEERING LIMITED at £8.8m based on Net Assets of £3.8m and 2.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Advanced Fibreoptic Engineering Limited Overview
Advanced Fibreoptic Engineering Limited is a live company located in carterton, OX18 3FX with a Companies House number of 05469396. It operates in the manufacture of electronic components sector, SIC Code 26110. Founded in June 2005, it's largest shareholder is adfen investments ltd with a 100% stake. Advanced Fibreoptic Engineering Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.9m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Advanced Fibreoptic Engineering Limited Health Check
Pomanda's financial health check has awarded Advanced Fibreoptic Engineering Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
5 Regular
3 Weak
Size
annual sales of £6.9m, make it smaller than the average company (£19.1m)
£6.9m - Advanced Fibreoptic Engineering Limited
£19.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6%)
6% - Advanced Fibreoptic Engineering Limited
6% - Industry AVG
Production
with a gross margin of 50.7%, this company has a lower cost of product (30.5%)
50.7% - Advanced Fibreoptic Engineering Limited
30.5% - Industry AVG
Profitability
an operating margin of 14.8% make it more profitable than the average company (6.4%)
14.8% - Advanced Fibreoptic Engineering Limited
6.4% - Industry AVG
Employees
with 57 employees, this is below the industry average (90)
57 - Advanced Fibreoptic Engineering Limited
90 - Industry AVG
Pay Structure
on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)
- Advanced Fibreoptic Engineering Limited
£47.6k - Industry AVG
Efficiency
resulting in sales per employee of £121.1k, this is less efficient (£173.1k)
£121.1k - Advanced Fibreoptic Engineering Limited
£173.1k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is near the average (52 days)
58 days - Advanced Fibreoptic Engineering Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 39 days, this is close to average (40 days)
39 days - Advanced Fibreoptic Engineering Limited
40 days - Industry AVG
Stock Days
it holds stock equivalent to 110 days, this is in line with average (96 days)
110 days - Advanced Fibreoptic Engineering Limited
96 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (15 weeks)
30 weeks - Advanced Fibreoptic Engineering Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.7%, this is a lower level of debt than the average (45.6%)
26.7% - Advanced Fibreoptic Engineering Limited
45.6% - Industry AVG
ADVANCED FIBREOPTIC ENGINEERING LIMITED financials
Advanced Fibreoptic Engineering Limited's latest turnover from June 2023 is £6.9 million and the company has net assets of £3.8 million. According to their latest financial statements, Advanced Fibreoptic Engineering Limited has 57 employees and maintains cash reserves of £359.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 6,900,049 | 6,453,821 | 6,402,623 | 5,812,346 | 6,538,204 | |||||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | |||||||||
| Cost Of Sales | 3,400,550 | 3,358,260 | 3,355,460 | 2,960,097 | 3,271,808 | |||||||||
| Gross Profit | 3,499,499 | 3,095,561 | 3,047,163 | 2,852,249 | 3,266,396 | |||||||||
| Admin Expenses | 2,481,402 | 2,162,820 | 2,490,558 | 2,319,616 | 2,307,010 | |||||||||
| Operating Profit | 1,018,097 | 932,741 | 556,605 | 532,633 | 959,386 | |||||||||
| Interest Payable | 10,295 | 10,178 | 9,186 | 7,216 | 11,580 | |||||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | |||||||||
| Pre-Tax Profit | 1,007,802 | 922,563 | 547,419 | 525,417 | 947,806 | |||||||||
| Tax | -182,369 | -87,941 | -114,525 | -76,315 | -108,416 | |||||||||
| Profit After Tax | 825,433 | 834,622 | 432,894 | 449,102 | 839,390 | |||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | |||||||||
| Retained Profit | 825,433 | 834,622 | 432,894 | 449,102 | 839,390 | |||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 57 | 55 | 49 | 46 | 41 | 35 | 31 | 31 | ||||||
| EBITDA* | 1,224,406 | 1,122,499 | 747,776 | 711,249 | 1,098,613 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 494,030 | 466,607 | 504,763 | 619,428 | 708,584 | 595,119 | 366,429 | 281,050 | 233,007 | 259,496 | 264,939 | 285,701 | 276,087 | 223,455 |
| Intangible Assets | 1,806,898 | 1,127,182 | 657,349 | 218,434 | 92,234 | 126,068 | 108,210 | 109,479 | 189,815 | 256,112 | 201,579 | 148,239 | 39,868 | 10,000 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198,807 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 347,425 | 352,796 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,300,928 | 1,593,789 | 1,162,112 | 837,862 | 800,818 | 721,187 | 474,639 | 390,529 | 770,247 | 868,404 | 466,518 | 433,940 | 315,955 | 432,262 |
| Stock & work in progress | 1,026,099 | 1,065,254 | 774,216 | 981,887 | 775,163 | 567,838 | 450,158 | 426,228 | 380,176 | 500,751 | 444,097 | 327,809 | 351,468 | 281,670 |
| Trade Debtors | 1,110,072 | 1,366,304 | 1,444,759 | 1,100,312 | 1,352,729 | 1,291,442 | 1,019,786 | 582,339 | 860,518 | 494,833 | 991,040 | 616,518 | 656,410 | 650,226 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 356,957 | 352,925 | 349,925 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 343,695 | 345,097 | 183,849 | 236,438 | 181,178 | 139,277 | 190,501 | 137,622 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 359,792 | 444,572 | 371,744 | 648,047 | 614,292 | 65,557 | 434,971 | 474,905 | 130,393 | 108,931 | 459,457 | 337,689 | 406,627 | 118,092 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,839,658 | 3,221,227 | 2,774,568 | 2,966,684 | 2,923,362 | 2,421,071 | 2,448,341 | 1,971,019 | 1,371,087 | 1,104,515 | 1,894,594 | 1,282,016 | 1,414,505 | 1,049,988 |
| total assets | 5,140,586 | 4,815,016 | 3,936,680 | 3,804,546 | 3,724,180 | 3,142,258 | 2,922,980 | 2,361,548 | 2,141,334 | 1,972,919 | 2,361,112 | 1,715,956 | 1,730,460 | 1,482,250 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 31,588 | 175 | 0 | 0 | 0 | 0 | 0 | 176,992 | 176,992 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 363,897 | 433,552 | 387,785 | 450,249 | 531,588 | 409,456 | 542,154 | 338,744 | 615,347 | 402,390 | 653,997 | 435,959 | 305,786 | 298,420 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 34,054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 255,065 | 466,910 | 260,904 | 292,072 | 395,628 | 111,598 | 277,861 | 146,416 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 618,962 | 900,462 | 648,689 | 742,321 | 927,216 | 586,696 | 820,190 | 485,160 | 615,347 | 402,390 | 653,997 | 435,959 | 482,778 | 475,412 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 752,604 | 595,967 | 479,026 | 334,302 | 325,391 | 266,251 | 246,989 | 263,810 | 104,463 | 101,042 | 104,350 | 79,281 | 34,280 | 29,241 |
| total long term liabilities | 752,604 | 595,967 | 479,026 | 334,302 | 325,391 | 266,251 | 246,989 | 263,810 | 104,463 | 101,042 | 104,350 | 79,281 | 34,280 | 29,241 |
| total liabilities | 1,371,566 | 1,496,429 | 1,127,715 | 1,076,623 | 1,252,607 | 852,947 | 1,067,179 | 748,970 | 719,810 | 503,432 | 758,347 | 515,240 | 517,058 | 504,653 |
| net assets | 3,769,020 | 3,318,587 | 2,808,965 | 2,727,923 | 2,471,573 | 2,289,311 | 1,855,801 | 1,612,578 | 1,421,524 | 1,469,487 | 1,602,765 | 1,200,716 | 1,213,402 | 977,597 |
| total shareholders funds | 3,769,020 | 3,318,587 | 2,808,965 | 2,727,923 | 2,471,573 | 2,289,311 | 1,855,801 | 1,612,578 | 1,421,524 | 1,469,487 | 1,602,765 | 1,200,716 | 1,213,402 | 977,597 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 1,018,097 | 932,741 | 556,605 | 532,633 | 959,386 | |||||||||
| Depreciation | 101,720 | 120,229 | 156,360 | 156,581 | 105,393 | 89,932 | 102,353 | 75,066 | 58,641 | 60,327 | 64,215 | 68,655 | 75,704 | 0 |
| Amortisation | 104,589 | 69,529 | 34,811 | 22,035 | 33,834 | 46,123 | 100,217 | 63,455 | 59,590 | 43,943 | 28,401 | 2,000 | 0 | 2,000 |
| Tax | -182,369 | -87,941 | -114,525 | -76,315 | -108,416 | |||||||||
| Stock | -39,155 | 291,038 | -207,671 | 206,724 | 207,325 | 117,680 | 23,930 | 46,052 | -120,575 | 56,654 | 116,288 | -23,659 | 69,798 | 281,670 |
| Debtors | -257,634 | 82,793 | 291,858 | -197,157 | -253,769 | 224,464 | 493,326 | -138,057 | 360,314 | -143,411 | 374,522 | -39,892 | 6,184 | 650,226 |
| Creditors | -69,655 | 45,767 | -62,464 | -81,339 | 122,132 | -132,698 | 203,410 | -276,603 | 212,957 | -251,607 | 218,038 | 130,173 | 7,366 | 298,420 |
| Accruals and Deferred Income | -211,845 | 206,006 | -31,168 | -103,556 | 284,030 | -166,263 | 131,445 | 146,416 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 156,637 | 116,941 | 144,724 | 8,911 | 59,140 | 19,262 | -16,821 | 159,347 | 3,421 | -3,308 | 25,069 | 45,001 | 5,039 | 29,241 |
| Cash flow from operations | 1,213,963 | 1,029,441 | 600,156 | 449,383 | 1,501,943 | |||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -198,807 | 198,807 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | -34,054 | 34,054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | -10,295 | -10,178 | -9,186 | -7,216 | -11,580 | |||||||||
| cash flow from financing | -385,295 | -335,178 | -361,038 | -199,968 | -702,762 | |||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -84,780 | 72,828 | -276,303 | 33,755 | 548,735 | -369,414 | -39,934 | 344,512 | 21,462 | -350,526 | 121,768 | -68,938 | 288,535 | 118,092 |
| overdraft | 0 | 0 | 0 | 0 | -31,588 | 31,413 | 175 | 0 | 0 | 0 | 0 | -176,992 | 0 | 176,992 |
| change in cash | -84,780 | 72,828 | -276,303 | 33,755 | 580,323 | -400,827 | -40,109 | 344,512 | 21,462 | -350,526 | 121,768 | 108,054 | 288,535 | -58,900 |
advanced fibreoptic engineering limited Credit Report and Business Information
Advanced Fibreoptic Engineering Limited Competitor Analysis
Perform a competitor analysis for advanced fibreoptic engineering limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in OX18 area or any other competitors across 12 key performance metrics.
advanced fibreoptic engineering limited Ownership
ADVANCED FIBREOPTIC ENGINEERING LIMITED group structure
Advanced Fibreoptic Engineering Limited has no subsidiary companies.
Ultimate parent company
1 parent
ADVANCED FIBREOPTIC ENGINEERING LIMITED
05469396
advanced fibreoptic engineering limited directors
Advanced Fibreoptic Engineering Limited currently has 5 directors. The longest serving directors include Mr Nigel Leavy (Jun 2005) and Mr Nicholas Martin (Jun 2005).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nigel Leavy | 80 years | Jun 2005 | - | Director | |
| Mr Nicholas Martin | England | 65 years | Jun 2005 | - | Director |
| Mr Anthony Brown | England | 51 years | Mar 2014 | - | Director |
| Mr Mark Johnson | England | 52 years | Mar 2014 | - | Director |
| Mr Marco Zanola | England | 41 years | Mar 2020 | - | Director |
P&L
June 2023turnover
6.9m
+7%
operating profit
1m
+9%
gross margin
50.8%
+5.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
3.8m
+0.14%
total assets
5.1m
+0.07%
cash
359.8k
-0.19%
net assets
Total assets minus all liabilities
advanced fibreoptic engineering limited company details
company number
05469396
Type
Private limited with Share Capital
industry
26110 - Manufacture of electronic components
incorporation date
June 2005
age
20
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
June 2023
previous names
N/A
accountant
JAMES CROWPER KRESTON AUDIT
auditor
-
address
unit 2 & 3 glebe court, west oxfordshire business park, carterton, oxfordshire, OX18 3FX
Bank
-
Legal Advisor
-
advanced fibreoptic engineering limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to advanced fibreoptic engineering limited. Currently there are 1 open charges and 3 have been satisfied in the past.
advanced fibreoptic engineering limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ADVANCED FIBREOPTIC ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.
advanced fibreoptic engineering limited Companies House Filings - See Documents
| date | description | view/download |
|---|
