s.a.c. electronics limited
s.a.c. electronics limited Company Information
Company Number
01162602
Next Accounts
Dec 2025
Shareholders
reydon sports plc
Group Structure
View All
Industry
Manufacture of electronic components
Registered Address
sac electronics ltd daniels way, hucknall, nottingham, NG15 7LL
Website
www.sacelectronics.co.uks.a.c. electronics limited Estimated Valuation
Pomanda estimates the enterprise value of S.A.C. ELECTRONICS LIMITED at £1.7m based on a Turnover of £2.1m and 0.8x industry multiple (adjusted for size and gross margin).
s.a.c. electronics limited Estimated Valuation
Pomanda estimates the enterprise value of S.A.C. ELECTRONICS LIMITED at £581.7k based on an EBITDA of £123.3k and a 4.72x industry multiple (adjusted for size and gross margin).
s.a.c. electronics limited Estimated Valuation
Pomanda estimates the enterprise value of S.A.C. ELECTRONICS LIMITED at £3.3m based on Net Assets of £1.5m and 2.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
S.a.c. Electronics Limited Overview
S.a.c. Electronics Limited is a live company located in nottingham, NG15 7LL with a Companies House number of 01162602. It operates in the manufacture of electronic components sector, SIC Code 26110. Founded in March 1974, it's largest shareholder is reydon sports plc with a 100% stake. S.a.c. Electronics Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
S.a.c. Electronics Limited Health Check
Pomanda's financial health check has awarded S.A.C. Electronics Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
9 Weak
Size
annual sales of £2.1m, make it smaller than the average company (£19.3m)
- S.a.c. Electronics Limited
£19.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (9.3%)
- S.a.c. Electronics Limited
9.3% - Industry AVG
Production
with a gross margin of 30.6%, this company has a comparable cost of product (30.6%)
- S.a.c. Electronics Limited
30.6% - Industry AVG
Profitability
an operating margin of 3.1% make it less profitable than the average company (7%)
- S.a.c. Electronics Limited
7% - Industry AVG
Employees
with 14 employees, this is below the industry average (92)
14 - S.a.c. Electronics Limited
92 - Industry AVG
Pay Structure
on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)
- S.a.c. Electronics Limited
£47.7k - Industry AVG
Efficiency
resulting in sales per employee of £151.8k, this is less efficient (£189.6k)
- S.a.c. Electronics Limited
£189.6k - Industry AVG
Debtor Days
it gets paid by customers after 49 days, this is near the average (51 days)
- S.a.c. Electronics Limited
51 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (36 days)
- S.a.c. Electronics Limited
36 days - Industry AVG
Stock Days
it holds stock equivalent to 322 days, this is more than average (92 days)
- S.a.c. Electronics Limited
92 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)
0 weeks - S.a.c. Electronics Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.5%, this is a higher level of debt than the average (40.5%)
60.5% - S.a.c. Electronics Limited
40.5% - Industry AVG
S.A.C. ELECTRONICS LIMITED financials
S.A.C. Electronics Limited's latest turnover from March 2024 is estimated at £2.1 million and the company has net assets of £1.5 million. According to their latest financial statements, S.A.C. Electronics Limited has 14 employees and maintains cash reserves of £12.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 14 | 14 | |||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,102,011 | 2,137,380 | 2,119,357 | 1,907,924 | 24,315 | 16,058 | 26,489 | 22,952 | 38,656 | 35,961 | 1,679 | 3,943 | 22,082 | 48,230 | 44,936 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 2,102,011 | 2,137,380 | 2,119,357 | 1,907,924 | 24,315 | 16,058 | 26,489 | 22,952 | 38,656 | 35,961 | 1,679 | 3,943 | 22,082 | 48,230 | 44,936 |
| Stock & work in progress | 1,304,731 | 1,444,494 | 1,779,543 | 1,593,073 | 1,458,750 | 1,704,798 | 1,729,843 | 1,876,308 | 1,793,998 | 1,937,989 | 1,713,294 | 1,570,411 | 1,654,120 | 1,370,762 | 1,272,981 |
| Trade Debtors | 285,274 | 204,874 | 372,295 | 210,546 | 414,196 | 584,389 | 481,217 | 548,730 | 368,692 | 271,382 | 216,688 | 182,994 | 304,487 | 341,252 | 313,051 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 89,824 | 85,526 | 54,106 | 8,641 | 38,974 | 39,909 | 31,360 | 40,694 | 60,573 | ||||||
| Cash | 12,356 | 1 | 57,123 | 48,310 | 300 | 400 | 199 | ||||||||
| misc current assets | 1,555 | 10,010 | 166,391 | 38,398 | |||||||||||
| total current assets | 1,692,185 | 1,736,449 | 2,215,954 | 1,812,260 | 1,911,920 | 2,329,096 | 2,408,811 | 2,465,733 | 2,261,661 | 2,209,371 | 1,987,105 | 1,801,715 | 1,958,907 | 1,712,414 | 1,586,231 |
| total assets | 3,794,196 | 3,873,829 | 4,335,311 | 3,720,184 | 1,936,235 | 2,345,154 | 2,435,300 | 2,488,685 | 2,300,317 | 2,245,332 | 1,988,784 | 1,805,658 | 1,980,989 | 1,760,644 | 1,631,167 |
| Bank overdraft | 44,649 | 525,190 | 485,397 | 334,675 | 285,229 | 157,304 | 118,525 | 306,792 | 192,795 | 159,126 | |||||
| Bank loan | |||||||||||||||
| Trade Creditors | 35,983 | 2,466 | 231,807 | 831,752 | 25,439 | 1,066,824 | 1,025,651 | 962,674 | 1,139,785 | 1,143,750 | 1,124,175 | ||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | 375,000 | 600,000 | 922,567 | 850,000 | 1,000,000 | ||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 1,092,064 | 75,561 | 80,124 | 75,860 | 99,874 | 132,775 | 57,935 | ||||||||
| total current liabilities | 1,172,696 | 600,751 | 940,521 | 1,013,001 | 517,036 | 989,056 | 1,140,966 | 1,315,006 | 1,250,730 | 1,225,950 | 1,025,651 | 962,674 | 1,139,785 | 1,143,750 | 1,124,175 |
| loans | 1,036,963 | 1,575,176 | 1,773,012 | ||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 1,207,500 | ||||||||||||||
| provisions | 84,158 | 84,158 | |||||||||||||
| total long term liabilities | 1,121,121 | 1,659,334 | 1,773,012 | 1,207,500 | |||||||||||
| total liabilities | 2,293,817 | 2,260,085 | 2,713,533 | 2,220,501 | 517,036 | 989,056 | 1,140,966 | 1,315,006 | 1,250,730 | 1,225,950 | 1,025,651 | 962,674 | 1,139,785 | 1,143,750 | 1,124,175 |
| net assets | 1,500,379 | 1,613,744 | 1,621,778 | 1,499,683 | 1,419,199 | 1,356,098 | 1,294,334 | 1,173,679 | 1,049,587 | 1,019,382 | 963,133 | 842,984 | 841,204 | 616,894 | 506,992 |
| total shareholders funds | 1,500,379 | 1,613,744 | 1,621,778 | 1,499,683 | 1,419,199 | 1,356,098 | 1,294,334 | 1,173,679 | 1,049,587 | 1,019,382 | 963,133 | 842,984 | 841,204 | 616,894 | 506,992 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 58,014 | 64,997 | 59,775 | 25,507 | 13,591 | 11,551 | 14,559 | 19,315 | 15,525 | 11,883 | 4,463 | 18,139 | 30,483 | 26,545 | 20,902 |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -139,763 | -335,049 | 186,470 | 134,323 | -246,048 | -25,045 | -146,465 | 82,310 | -143,991 | 224,695 | 142,883 | -83,709 | 283,358 | 97,781 | 1,272,981 |
| Debtors | 84,698 | -136,001 | 207,214 | -233,983 | -171,128 | 111,721 | -76,847 | 160,159 | 157,883 | 54,694 | 33,694 | -121,493 | -36,765 | 28,201 | 313,051 |
| Creditors | 35,983 | -2,466 | -229,341 | -599,945 | 831,752 | -25,439 | 25,439 | -1,066,824 | 41,173 | 62,977 | -177,111 | -3,965 | 19,575 | 1,124,175 | |
| Accruals and Deferred Income | 1,016,503 | -4,563 | 4,264 | 75,860 | -99,874 | -32,901 | 74,840 | 57,935 | |||||||
| Deferred Taxes & Provisions | 84,158 | ||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | -375,000 | -225,000 | 600,000 | -922,567 | 72,567 | -150,000 | 1,000,000 | ||||||||
| Long term loans | -538,213 | -197,836 | 1,773,012 | ||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -1,207,500 | 1,207,500 | |||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 12,356 | -1 | 1 | -57,123 | 8,813 | 48,010 | -100 | 201 | 199 | ||||||
| overdraft | -480,541 | 39,793 | 150,722 | 49,446 | 127,925 | 38,779 | -188,267 | 113,997 | 33,669 | 159,126 | |||||
| change in cash | 492,897 | -39,793 | -150,722 | -49,446 | -127,925 | -38,779 | 188,266 | -113,996 | -33,669 | -216,249 | 8,813 | 48,010 | -100 | 201 | 199 |
s.a.c. electronics limited Credit Report and Business Information
S.a.c. Electronics Limited Competitor Analysis
Perform a competitor analysis for s.a.c. electronics limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in NG15 area or any other competitors across 12 key performance metrics.
s.a.c. electronics limited Ownership
S.A.C. ELECTRONICS LIMITED group structure
S.A.C. Electronics Limited has 1 subsidiary company.
Ultimate parent company
1 parent
S.A.C. ELECTRONICS LIMITED
01162602
1 subsidiary
s.a.c. electronics limited directors
S.A.C. Electronics Limited currently has 4 directors. The longest serving directors include Mr Frank Doherty (Apr 2006) and Mrs Kim Doherty (May 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Frank Doherty | England | 59 years | Apr 2006 | - | Director |
| Mrs Kim Doherty | England | 65 years | May 2011 | - | Director |
| Mr Andrew Griffin | England | 30 years | Jun 2023 | - | Director |
| Mr Peter Brookes | 53 years | Jun 2023 | - | Director |
P&L
March 2024turnover
2.1m
-8%
operating profit
65.3k
0%
gross margin
30.6%
-0.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.5m
-0.07%
total assets
3.8m
-0.02%
cash
12.4k
0%
net assets
Total assets minus all liabilities
s.a.c. electronics limited company details
company number
01162602
Type
Private limited with Share Capital
industry
26110 - Manufacture of electronic components
incorporation date
March 1974
age
51
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
s.a.c. (electronic products) limited (May 2006)
accountant
-
auditor
-
address
sac electronics ltd daniels way, hucknall, nottingham, NG15 7LL
Bank
-
Legal Advisor
-
s.a.c. electronics limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to s.a.c. electronics limited. Currently there are 4 open charges and 1 have been satisfied in the past.
s.a.c. electronics limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for S.A.C. ELECTRONICS LIMITED. This can take several minutes, an email will notify you when this has completed.
s.a.c. electronics limited Companies House Filings - See Documents
| date | description | view/download |
|---|
