vital relay holdings limited

Live Mature

vital relay holdings limited Company Information

Share VITAL RELAY HOLDINGS LIMITED

Company Number

05489232

Shareholders

christopher hinks

lyle meikle

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

unit 2 & 3 heathcote house, 13 clothier road, bristol, avon, BS4 5PS

vital relay holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VITAL RELAY HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).

vital relay holdings limited Estimated Valuation

£85k

Pomanda estimates the enterprise value of VITAL RELAY HOLDINGS LIMITED at £85k based on an EBITDA of £21.9k and a 3.89x industry multiple (adjusted for size and gross margin).

vital relay holdings limited Estimated Valuation

£414.7k

Pomanda estimates the enterprise value of VITAL RELAY HOLDINGS LIMITED at £414.7k based on Net Assets of £196.9k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vital Relay Holdings Limited Overview

Vital Relay Holdings Limited is a live company located in bristol, BS4 5PS with a Companies House number of 05489232. It operates in the activities of head offices sector, SIC Code 70100. Founded in June 2005, it's largest shareholder is christopher hinks with a 40% stake. Vital Relay Holdings Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vital Relay Holdings Limited Health Check

Pomanda's financial health check has awarded Vital Relay Holdings Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Vital Relay Holdings Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Vital Relay Holdings Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Vital Relay Holdings Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Vital Relay Holdings Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Vital Relay Holdings Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Vital Relay Holdings Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Vital Relay Holdings Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Vital Relay Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Vital Relay Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vital Relay Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Vital Relay Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.4%, this is a lower level of debt than the average (54.7%)

- - Vital Relay Holdings Limited

- - Industry AVG

VITAL RELAY HOLDINGS LIMITED financials

EXPORTms excel logo

Vital Relay Holdings Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of £196.9 thousand. According to their latest financial statements, we estimate that Vital Relay Holdings Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover110,000750,450316,059723,607779,920
Other Income Or Grants
Cost Of Sales76,933524,506220,753502,269539,827
Gross Profit33,067225,94495,306221,339240,092
Admin Expenses-21,851111,59929,856-125,9544,50226,021-52,056-126,249-109,790225,94495,341221,38490,960
Operating Profit21,851-111,599-29,856125,954-4,502-26,02152,056126,249142,857-35-45149,132
Interest Payable
Interest Receivable
Pre-Tax Profit21,851-111,599-29,856125,954-4,502-26,02152,056126,249158,000121,000110,000-35-45149,132
Tax-5,463-23,931-9,891-25,250-41,757
Profit After Tax16,388-111,599-29,856102,023-4,502-26,02142,165100,999158,000121,000110,000-35-45107,375
Dividends Paid158,000121,000110,000
Retained Profit16,388-111,599-29,856102,023-4,502-26,02142,165100,999-35-45107,375
Employee Costs36,08335,19134,749171,465101,185200,750200,144
Number Of Employees1115366
EBITDA*21,851-111,599-29,856125,954-4,502-26,02152,056126,249142,857-35-45149,132

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets250,000
Intangible Assets
Investments & Other367,605346,336483,223519,053392,383397,132428,301376,999250,000250,000250,000250,000250,000250,000
Debtors (Due After 1 year)
Total Fixed Assets367,605346,336483,223519,053392,383397,132428,301376,999250,000250,000250,000250,000250,000250,000250,000
Stock & work in progress
Trade Debtors1,390
Group Debtors
Misc Debtors1,443
Cash4843
misc current assets
total current assets2,8334843
total assets367,605346,336483,223519,053392,383397,132428,301376,999250,000250,000250,000250,000252,833250,048250,043
Bank overdraft
Bank loan
Trade Creditors 142,695145,528142,708142,658
Group/Directors Accounts135,156135,156133,892
other short term finances
hp & lease commitments
other current liabilities148,358147,518146,798145,964145,384144,729143,955143,2957,5397,5398,803
total current liabilities148,358147,518146,798145,964145,384144,729143,955143,295142,695142,695142,695142,695145,528142,708142,658
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions22,34518,30444,31251,12027,05327,95533,87725,400
total long term liabilities22,34518,30444,31251,12027,05327,95533,87725,400
total liabilities170,703165,822191,110197,084172,437172,684177,832168,695142,695142,695142,695142,695145,528142,708142,658
net assets196,902180,514292,113321,969219,946224,448250,469208,304107,305107,305107,305107,305107,305107,340107,385
total shareholders funds196,902180,514292,113321,969219,946224,448250,469208,304107,305107,305107,305107,305107,305107,340107,385
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit21,851-111,599-29,856125,954-4,502-26,02152,056126,249142,857-35-45149,132
Depreciation
Amortisation
Tax-5,463-23,931-9,891-25,250-41,757
Stock
Debtors-2,8332,833
Creditors-142,695-2,8332,82050142,658
Accruals and Deferred Income840720834580655774660135,756-1,2648,803
Deferred Taxes & Provisions4,041-26,008-6,80824,067-902-5,9228,47725,400
Cash flow from operations21,269-136,887-35,830126,670-4,749-31,16951,302262,155-1,2648,965-485250,033
Investing Activities
capital expenditure250,000-250,000
Change in Investments21,269-136,887-35,830126,670-4,749-31,16951,302126,999250,000
cash flow from investments-21,269136,88735,830-126,6704,74931,169-51,302-126,999-250,000
Financing Activities
Bank loans
Group/Directors Accounts-135,1561,264133,892
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue10
interest
cash flow from financing-135,1561,264133,89210
cash and cash equivalents
cash-48543
overdraft
change in cash-48543

vital relay holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vital relay holdings limited. Get real-time insights into vital relay holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vital Relay Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vital relay holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in BS4 area or any other competitors across 12 key performance metrics.

vital relay holdings limited Ownership

VITAL RELAY HOLDINGS LIMITED group structure

Vital Relay Holdings Limited has 1 subsidiary company.

Ultimate parent company

VITAL RELAY HOLDINGS LIMITED

05489232

1 subsidiary

VITAL RELAY HOLDINGS LIMITED Shareholders

christopher hinks 40%
lyle meikle 40%
claire hicks 10%
louise meikle 10%

vital relay holdings limited directors

Vital Relay Holdings Limited currently has 2 directors. The longest serving directors include Mr Christopher Hinks (Feb 2017) and Mr Lyle Meikle (Feb 2017).

officercountryagestartendrole
Mr Christopher HinksEngland43 years Feb 2017- Director
Mr Lyle MeikleEngland45 years Feb 2017- Director

P&L

March 2024

turnover

0

0%

operating profit

21.9k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

196.9k

+0.09%

total assets

367.6k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

vital relay holdings limited company details

company number

05489232

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

June 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

ADDICUS

auditor

-

address

unit 2 & 3 heathcote house, 13 clothier road, bristol, avon, BS4 5PS

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

vital relay holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to vital relay holdings limited. Currently there are 0 open charges and 1 have been satisfied in the past.

vital relay holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VITAL RELAY HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

vital relay holdings limited Companies House Filings - See Documents

datedescriptionview/download