Vickar Properties Limited

POWER SEARCH PRICING

SOLUTIONS

vickar properties limited Company Information

Company Number

05503585

Next Accounts

Apr 2025

Directors

Nigel Radbourne

Shareholders

ana radbourne

nigel radbourne

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

Registered Address

18 woodcock dell avenue, kenton, harrow, middlesex, HA3 0NS

Website

vickar properties limited Estimated Valuation

£150.4k

Pomanda estimates the enterprise value of VICKAR PROPERTIES LIMITED at £150.4k based on a Turnover of £92k and 1.63x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Vickar Properties Limited is a live company located in harrow, HA3 0NS with a Companies House number of 05503585. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in July 2005, it's largest shareholder is ana radbourne with a 50% stake. Vickar Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £92k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Vickar Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £92k, make it smaller than the average company (£317.7k)

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (3.4%)

EXPORT

Vickar Properties Limited's latest turnover from July 2023 is estimated at £92 thousand and the company has net assets of £47.3 thousand. According to their latest financial statements, Vickar Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010
Turnover	91,975	116,671	183,079	241,952	323,503	522,395	503,875	378,633	163,443	246,186	152,512	232,897	152,530	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	75,695	96,224	155,341	200,333	259,991	418,074	395,335	316,389	142,426	213,925	135,546	208,066	136,981	0
Gross Profit	16,280	20,448	27,738	41,619	63,512	104,321	108,540	62,244	21,016	32,261	16,967	24,831	15,549	0
Admin Expenses	46,152	78,187	66,922	48,426	95,878	104,737	159,235	-199,445	21,018	32,298	9,211	39,144	15,651	0
Operating Profit	-29,872	-57,739	-39,184	-6,807	-32,366	-416	-50,695	261,689	-2	-37	7,756	-14,313	-102	0
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	200	402	2	37	36	51	102	0
Pre-Tax Profit	-29,872	-57,739	-39,184	-6,807	-32,366	-416	-50,495	262,091	0	0	7,792	-14,262	0	0
Tax	0	0	0	0	0	0	0	-52,418	0	0	-1,792	0	0	0
Profit After Tax	-29,872	-57,739	-39,184	-6,807	-32,366	-416	-50,495	209,673	0	0	6,000	-14,262	0	0
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-29,872	-57,739	-39,184	-6,807	-32,366	-416	-50,495	209,673	0	0	6,000	-14,262	0	0
Employee Costs	40,028	37,634	35,951	34,464	33,476	95,017	92,821	68,771	33,500	34,367	33,962	32,562	33,211	0
Number Of Employees	1	1	1	1	1	3	3	2	1	1	1	1	1	1
EBITDA*	-29,872	-57,739	-39,184	-6,807	-32,366	-416	-50,695	261,689	-2	-37	7,756	-14,313	-102	0

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	57,905	81,451	140,962	176,768	180,898	213,264	213,680	156,328	54,366	54,366	48,500	48,500	48,500	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	48,500	48,500
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14,053
Cash	0	0	0	0	0	0	0	160,267	468	138	14,504	4	20,460	20,460	213
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	57,905	81,451	140,962	176,768	180,898	213,264	213,680	316,595	54,834	54,504	63,004	48,504	68,960	68,960	62,766
total assets	57,905	81,451	140,962	176,768	180,898	213,264	213,680	316,595	54,834	54,504	63,004	48,504	68,960	68,960	62,766
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	10,609	4,283	6,055	2,677	0	0	0	52,418	330	0	8,500	0	6,194	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	6,194	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	10,609	4,283	6,055	2,677	0	0	0	52,418	330	0	8,500	0	6,194	6,194	0
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	10,609	4,283	6,055	2,677	0	0	0	52,418	330	0	8,500	0	6,194	6,194	0
net assets	47,296	77,168	134,907	174,091	180,898	213,264	213,680	264,177	54,504	54,504	54,504	48,504	62,766	62,766	62,766
total shareholders funds	47,296	77,168	134,907	174,091	180,898	213,264	213,680	264,177	54,504	54,504	54,504	48,504	62,766	62,766	62,766

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	-29,872	-57,739	-39,184	-6,807	-32,366	-416	-50,695	261,689	-2	-37	7,756	-14,313	-102	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	-52,418	0	0	-1,792	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-23,546	-59,511	-35,806	-4,130	-32,366	-416	57,352	101,962	0	5,866	0	0	0	-14,053	62,553
Creditors	6,326	-1,772	3,378	2,677	0	0	-52,418	52,088	330	-8,500	8,500	-6,194	6,194	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	0	-160,465	159,397	328	-14,403	14,464	-20,507	6,092	14,053	-62,553
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	-6,194	6,194	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-2	0	0	0	0	0	0	0	62,766
interest	0	0	0	0	0	0	200	402	2	37	36	51	102	0	0
cash flow from financing	0	0	0	0	0	0	198	402	2	37	36	51	-6,092	6,194	62,766
cash and cash equivalents
cash	0	0	0	0	0	0	-160,267	159,799	330	-14,366	14,500	-20,456	0	20,247	213
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-160,267	159,799	330	-14,366	14,500	-20,456	0	20,247	213

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for vickar properties limited. Get real-time insights into vickar properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for vickar properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA3 area or any other competitors across 12 key performance metrics.

VICKAR PROPERTIES LIMITED group structure

Vickar Properties Limited has no subsidiary companies.

Ultimate parent company

VICKAR PROPERTIES LIMITED

05503585

VICKAR PROPERTIES LIMITED Shareholders

ana radbourne	50%
nigel radbourne	50%

Vickar Properties Limited currently has 1 director, Mr Nigel Radbourne serving since Jul 2005.

officer	country	age	start	end	role
Mr Nigel Radbourne	United Kingdom	55 years	Jul 2005	-	Director

P&L

July 2023

turnover

92k

-21%

operating profit

-29.9k

gross margin

17.8%

+1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

47.3k

-0.39%

total assets

57.9k

-0.29%

cash

net assets

Total assets minus all liabilities

Similar Companies

aroncorp limited

3.5

queensberry real estate (uk) ltd

4.5

goldbond investments limited

3.5

nr property agents limited

white homes limited

company number

05503585

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

July 2005

ultimate parent company

None

previous names

N/A

address

18 woodcock dell avenue, kenton, harrow, middlesex, HA3 0NS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vickar properties limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VICKAR PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

vickar properties limited Company Information

vickar properties limited Estimated Valuation

vickar properties limited Estimated Valuation

vickar properties limited Estimated Valuation

Vickar Properties Limited Overview

Vickar Properties Limited Health Check

VICKAR PROPERTIES LIMITED financials

vickar properties limited Credit Report and Business Information

Vickar Properties Limited Competitor Analysis

vickar properties limited Ownership

vickar properties limited directors

vickar properties limited company details

vickar properties limited Charges & Mortgages

vickar properties limited Capital Raised & Share Issues BETA

vickar properties limited Companies House Filings - See Documents