nr property agents limited

Live EstablishedSmallDeclining

nr property agents limited Company Information

Share NR PROPERTY AGENTS LIMITED

Company Number

06029541

Shareholders

norton rose ltd

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

3 more london riverside, london, SE1 2AQ

nr property agents limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of NR PROPERTY AGENTS LIMITED at £2.4m based on a Turnover of £1.8m and 1.35x industry multiple (adjusted for size and gross margin).

nr property agents limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NR PROPERTY AGENTS LIMITED at £0 based on an EBITDA of £-69 and a 3.55x industry multiple (adjusted for size and gross margin).

nr property agents limited Estimated Valuation

£26.6k

Pomanda estimates the enterprise value of NR PROPERTY AGENTS LIMITED at £26.6k based on Net Assets of £14.6k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nr Property Agents Limited Overview

Nr Property Agents Limited is a live company located in london, SE1 2AQ with a Companies House number of 06029541. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in December 2006, it's largest shareholder is norton rose ltd with a 100% stake. Nr Property Agents Limited is a established, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nr Property Agents Limited Health Check

Pomanda's financial health check has awarded Nr Property Agents Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.8m, make it larger than the average company (£319.2k)

£2.8m - Nr Property Agents Limited

£319.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a similar rate (3.4%)

3% - Nr Property Agents Limited

3.4% - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Nr Property Agents Limited

- - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (7%)

0% - Nr Property Agents Limited

7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Nr Property Agents Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)

£40.6k - Nr Property Agents Limited

£40.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.8m, this is more efficient (£95.3k)

£2.8m - Nr Property Agents Limited

£95.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (51 days)

13 days - Nr Property Agents Limited

51 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Nr Property Agents Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nr Property Agents Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is less cash available to meet short term requirements (49 weeks)

19 weeks - Nr Property Agents Limited

49 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.6%, this is a higher level of debt than the average (53.5%)

95.6% - Nr Property Agents Limited

53.5% - Industry AVG

NR PROPERTY AGENTS LIMITED financials

EXPORTms excel logo

Nr Property Agents Limited's latest turnover from December 2023 is £1.8 million and the company has net assets of £14.6 thousand. According to their latest financial statements, Nr Property Agents Limited has 1 employee and maintains cash reserves of £671.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,750,3972,769,3863,275,6292,508,9382,557,4472,371,1282,196,8932,207,8032,334,1102,105,0742,094,0062,105,2492,247,0922,566,9622,475,258
Other Income Or Grants
Cost Of Sales1,750,3972,769,3863,275,6292,508,9382,557,4472,371,1282,196,8932,207,8032,334,1102,105,0742,094,0062,105,2492,247,0922,566,9622,475,258
Gross Profit
Admin Expenses696156565656575456587125-2,4752,5742,825
Operating Profit-69-61-56-56-56-56-57-54-56-58-71-252,475-2,574-2,825
Interest Payable57545658712525
Interest Receivable1,6371,649352971,0881,4113464917478728379941,0001,015902
Pre-Tax Profit1,5681,588-212411,0321,3552894376918147669693,475-1,559-1,923
Tax-298-302-46-196-257-55-87-138-163-153-194-383427
Profit After Tax1,2701,286-211958361,0982343505536516137753,092-1,559-1,496
Dividends Paid
Retained Profit1,2701,286-211958361,0982343505536516137753,092-1,559-1,496
Employee Costs42,58040,62537,15635,64333,984944,789788,219782,669732,915570,794587,982596,720626,679763,265709,164
Number Of Employees1111128252520171718192321
EBITDA*-69-61-56-56-56-56-57-54-56-58-71-252,475-2,574-2,825

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors286,77799,067317,41920,256109,54036,62340,51869,37027,631103,93076,19935,31137,526
Group Debtors37,063318,387492,342102,384358,517
Misc Debtors56,12056,1203,6162,069155,786
Cash671,923107,978539,210259,327178,938323,737239,378207,392194,507145,960334,179330,15933,802330,89164,517
misc current assets
total current assets1,014,820300,228860,245279,583288,478323,737239,378244,015235,025215,330361,810752,476602,343470,655616,346
total assets1,014,820300,228860,245279,583288,478323,737239,378244,015235,025215,330361,810752,476602,343470,655616,346
Bank overdraft
Bank loan
Trade Creditors 59,45965,82612,914
Group/Directors Accounts704,768658,21458,59771,85762,91410,79233,47895,63460,989212,611
other short term finances
hp & lease commitments
other current liabilities235,972286,877189,966208,900204,730183,942218,629200,814130,018145,521128,116744,920595,562466,966611,098
total current liabilities1,000,199286,877848,180267,497276,587312,682229,421234,292225,652206,510353,641744,920595,562466,966611,098
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,000,199286,877848,180267,497276,587312,682229,421234,292225,652206,510353,641744,920595,562466,966611,098
net assets14,62113,35112,06512,08611,89111,0559,9579,7239,3738,8208,1697,5566,7813,6895,248
total shareholders funds14,62113,35112,06512,08611,89111,0559,9579,7239,3738,8208,1697,5566,7813,6895,248
Dec 2023Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-69-61-56-56-56-56-57-54-56-58-71-252,475-2,574-2,825
Depreciation
Amortisation
Tax-298-302-46-196-257-55-87-138-163-153-194-383427
Stock
Debtors21,862-128,785300,779-89,284109,540-36,623-3,895-28,85241,739-394,686-146,224428,777-412,065551,829
Creditors59,459-65,82665,826-12,91412,914
Accruals and Deferred Income46,00696,911-18,9344,17020,788-34,68717,81570,796-15,50317,405-616,804149,358128,596-144,132611,098
Deferred Taxes & Provisions
Cash flow from operations83,236225,333-319,76993,352-154,83030,82654,32674,55013,155-37,469-209,428295,363-298,089265,35956,871
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts46,554-658,214599,617-13,2608,94352,122-22,686-62,15634,645-151,622212,611
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,2866,744
interest1,6371,649352971,0881,4112894376918147669941,000990877
cash flow from financing49,477-656,565599,652-12,96310,03153,533-22,397-61,71935,336-150,808213,3779941,0009907,621
cash and cash equivalents
cash132,713-431,232279,88380,389-144,79984,35931,98612,88548,547-188,2194,020296,357-297,089266,37464,517
overdraft
change in cash132,713-431,232279,88380,389-144,79984,35931,98612,88548,547-188,2194,020296,357-297,089266,37464,517

nr property agents limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nr property agents limited. Get real-time insights into nr property agents limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nr Property Agents Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nr property agents limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SE1 area or any other competitors across 12 key performance metrics.

nr property agents limited Ownership

NR PROPERTY AGENTS LIMITED group structure

Nr Property Agents Limited has no subsidiary companies.

Ultimate parent company

2 parents

NR PROPERTY AGENTS LIMITED

06029541

NR PROPERTY AGENTS LIMITED Shareholders

norton rose ltd 100%

nr property agents limited directors

Nr Property Agents Limited currently has 2 directors. The longest serving directors include Ms Anne Higginbottom (Dec 2014) and Mr Roderick Harrington (Dec 2019).

officercountryagestartendrole
Ms Anne Higginbottom66 years Dec 2014- Director
Mr Roderick HarringtonUnited Kingdom58 years Dec 2019- Director

P&L

December 2023

turnover

1.8m

-47%

operating profit

-69

+23%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

14.6k

+0.21%

total assets

1m

+0.18%

cash

671.9k

+0.25%

net assets

Total assets minus all liabilities

nr property agents limited company details

company number

06029541

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

December 2006

age

19

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

MOUNTSIDES LIMITED

address

3 more london riverside, london, SE1 2AQ

Bank

-

Legal Advisor

-

nr property agents limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nr property agents limited.

nr property agents limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NR PROPERTY AGENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

nr property agents limited Companies House Filings - See Documents

datedescriptionview/download