44 capital newco limited

Live MatureMicroDeclining

44 capital newco limited Company Information

Share 44 CAPITAL NEWCO LIMITED

Company Number

05518940

Shareholders

44 capital limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

thorp arch grange walton road, thorp arch, wetherby, west yorkshire, LS23 7BA

Website

-

44 capital newco limited Estimated Valuation

£105.5k

Pomanda estimates the enterprise value of 44 CAPITAL NEWCO LIMITED at £105.5k based on a Turnover of £31.5k and 3.36x industry multiple (adjusted for size and gross margin).

44 capital newco limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of 44 CAPITAL NEWCO LIMITED at £1.4m based on an EBITDA of £216.4k and a 6.56x industry multiple (adjusted for size and gross margin).

44 capital newco limited Estimated Valuation

£9.1m

Pomanda estimates the enterprise value of 44 CAPITAL NEWCO LIMITED at £9.1m based on Net Assets of £5.2m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

44 Capital Newco Limited Overview

44 Capital Newco Limited is a live company located in wetherby, LS23 7BA with a Companies House number of 05518940. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2005, it's largest shareholder is 44 capital limited with a 100% stake. 44 Capital Newco Limited is a mature, micro sized company, Pomanda has estimated its turnover at £31.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

44 Capital Newco Limited Health Check

Pomanda's financial health check has awarded 44 Capital Newco Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £31.5k, make it smaller than the average company (£921.2k)

£31.5k - 44 Capital Newco Limited

£921.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -53%, show it is growing at a slower rate (4.9%)

-53% - 44 Capital Newco Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)

75.3% - 44 Capital Newco Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 676.3% make it more profitable than the average company (29.3%)

676.3% - 44 Capital Newco Limited

29.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - 44 Capital Newco Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - 44 Capital Newco Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31.5k, this is less efficient (£177.6k)

£31.5k - 44 Capital Newco Limited

£177.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is near the average (30 days)

31 days - 44 Capital Newco Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 595 days, this is slower than average (38 days)

595 days - 44 Capital Newco Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 44 Capital Newco Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (11 weeks)

49 weeks - 44 Capital Newco Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.4%, this is a lower level of debt than the average (64.3%)

8.4% - 44 Capital Newco Limited

64.3% - Industry AVG

44 CAPITAL NEWCO LIMITED financials

EXPORTms excel logo

44 Capital Newco Limited's latest turnover from March 2024 is estimated at £31.5 thousand and the company has net assets of £5.2 million. According to their latest financial statements, we estimate that 44 Capital Newco Limited has 1 employee and maintains cash reserves of £58 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover31,455673,757395,632297,733331,174293,153368,423286,745360,283173,160183,709143,441118,600176,247138,104
Other Income Or Grants
Cost Of Sales7,785169,74199,65788,58393,11888,15798,53874,54997,26057,63666,27948,95739,62658,91744,512
Gross Profit23,670504,017295,976209,150238,056204,996269,885212,196263,023115,524117,43094,48478,974117,33193,592
Admin Expenses-189,065614,965-206,907183,815217,511213,382276,022202,826284,765-2,208,693364,353100,37681,381110,27666,599-2,820
Operating Profit212,735-110,948502,88325,33520,545-8,386-6,1379,370-21,7422,324,217-246,923-5,892-2,4077,05526,9932,820
Interest Payable
Interest Receivable1,5435,0651,6361771531,1031,1654134341,018708315332352294108
Pre-Tax Profit214,279-105,883504,51925,51220,698-7,283-4,9729,783-21,3082,325,235-246,215-5,577-2,0757,40727,2862,928
Tax-53,570-95,859-4,847-3,933-1,859-465,047-1,926-7,640-820
Profit After Tax160,709-105,883408,66020,66516,765-7,283-4,9727,924-21,3081,860,188-246,215-5,577-2,0755,48119,6462,108
Dividends Paid
Retained Profit160,709-105,883408,66020,66516,765-7,283-4,9727,924-21,3081,860,188-246,215-5,577-2,0755,48119,6462,108
Employee Costs32,29860,702177,266163,042162,597165,350159,295151,993154,61152,00049,64523,74224,12246,92524,105
Number Of Employees126666666221121
EBITDA*216,365-110,948502,88329,37524,011-4,525-4,99010,397-21,1352,324,217-246,923-5,784-2,1997,28227,1112,838

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets35,9704,5938,28911,75514,7753,4994,5262,004,8082,005,0162,000,5432,000,307
Intangible Assets
Investments & Other5,550,0005,150,0004,650,0003,800,0001,579,4051,572,4051,572,4051,570,9051,543,6791,531,9001,531,9002,004,700
Debtors (Due After 1 year)
Total Fixed Assets5,585,9705,150,0004,650,0003,804,5931,587,6941,584,1601,587,1801,574,4041,548,2051,531,9001,531,9002,004,7002,004,8082,005,0162,000,5432,000,307
Stock & work in progress
Trade Debtors2,72998,29913,2501,5783,9854,6569,2622,6206,87414,02018,38510,3998,08414,2509,84121,844
Group Debtors
Misc Debtors53,36423,5934,10611,72811,72611,7282,29668610,116
Cash57,991807237,542198,649155,572149,831144,295166,376163,766183,727223,64559,42866,44266,40274,37643,045
misc current assets
total current assets114,084122,699254,898211,955171,283166,215155,853169,682180,756197,747242,03069,82774,52680,65284,21764,889
total assets5,700,0545,272,6994,904,8984,016,5481,758,9771,750,3751,743,0331,744,0861,728,9611,729,6471,773,9302,074,5272,079,3342,085,6682,084,7602,065,196
Bank overdraft
Bank loan
Trade Creditors 12,69416,2139,68842,11017,22254,94454,17458,43363,00663,088
Group/Directors Accounts4,1819,681
other short term finances
hp & lease commitments1,8161,816
other current liabilities43,87498,105150,31595,62579,31468,24161,48868,93361,732
total current liabilities60,749123,999150,31595,62579,31479,74563,30468,93361,73242,11017,22254,94454,17458,43363,00663,088
loans
hp & lease commitments7,7329,548
Accruals and Deferred Income
other liabilities
provisions419,974346,0008,500221,00011,00011,00011,00011,0001,000
total long term liabilities419,974346,0008,500221,00011,00018,73220,54811,0001,000
total liabilities480,723469,999158,815316,62590,31498,47783,85279,93362,73242,11017,22254,94454,17458,43363,00663,088
net assets5,219,3314,802,7004,746,0833,699,9231,668,6631,651,8981,659,1811,664,1531,666,2291,687,5371,756,7082,019,5832,025,1602,027,2352,021,7542,002,108
total shareholders funds5,219,3314,802,7004,746,0833,699,9231,668,6631,651,8981,659,1811,664,1531,666,2291,687,5371,756,7082,019,5832,025,1602,027,2352,021,7542,002,108
Mar 2024Mar 2023Mar 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit212,735-110,948502,88325,33520,545-8,386-6,1379,370-21,7422,324,217-246,923-5,892-2,4077,05526,9932,820
Depreciation3,6304,0403,4663,8611,1471,02760710820822711818
Amortisation
Tax-53,570-95,859-4,847-3,933-1,859-465,047-1,926-7,640-820
Stock
Debtors-65,799104,5364,050-2,405-6734,8268,252-13,6842,970-4,3657,9862,315-6,1664,409-12,00321,844
Creditors-3,51916,213-9,6889,688-42,11024,888-37,722770-4,259-4,573-8263,088
Accruals and Deferred Income-54,231-52,21054,69016,31111,0736,753-7,4457,20161,732
Deferred Taxes & Provisions73,974337,500-212,500210,00010,0001,000
Cash flow from operations244,81886,019245,164253,24422,1367,090-20,68739,423-3,4831,888,423-292,631-7,329-292-3,62631,39243,262
Investing Activities
capital expenditure-39,6004,593-344-841-12,423-5,1332,004,700-4,700-354-2,000,325
Change in Investments400,000500,000850,0002,220,5957,0001,50027,22611,779-472,8002,004,700
cash flow from investments-439,600-500,000-845,407-2,220,939-7,000-841-13,923-27,226-16,912472,800-4,700-354-2,000,325
Financing Activities
Bank loans
Group/Directors Accounts-5,5009,681
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-9,548-1,81611,364
other long term liabilities
share issue255,922162,500637,5002,010,595-10,000-1,929,359-16,6602,000,000
interest1,5435,0651,6361771531,1031,1654134341,018708315332352294108
cash flow from financing251,965177,246639,1362,010,772-9,395-71312,529-9,587434-1,928,341-15,9523153323522942,000,108
cash and cash equivalents
cash57,184-236,73538,89343,0775,7415,536-22,0812,610-19,961-39,918164,217-7,01440-7,97431,33143,045
overdraft
change in cash57,184-236,73538,89343,0775,7415,536-22,0812,610-19,961-39,918164,217-7,01440-7,97431,33143,045

44 capital newco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 44 capital newco limited. Get real-time insights into 44 capital newco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

44 Capital Newco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 44 capital newco limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LS23 area or any other competitors across 12 key performance metrics.

44 capital newco limited Ownership

44 CAPITAL NEWCO LIMITED group structure

44 Capital Newco Limited has no subsidiary companies.

Ultimate parent company

44 CAPITAL NEWCO LIMITED

05518940

44 CAPITAL NEWCO LIMITED Shareholders

44 capital limited 100%

44 capital newco limited directors

44 Capital Newco Limited currently has 2 directors. The longest serving directors include Mr Daniel Newett (Apr 2022) and Mr William Newett (Apr 2022).

officercountryagestartendrole
Mr Daniel NewettUnited Kingdom34 years Apr 2022- Director
Mr William NewettUnited Kingdom28 years Apr 2022- Director

P&L

March 2024

turnover

31.5k

-95%

operating profit

212.7k

0%

gross margin

75.3%

+0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

5.2m

+0.09%

total assets

5.7m

+0.08%

cash

58k

+70.86%

net assets

Total assets minus all liabilities

44 capital newco limited company details

company number

05518940

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

crooke property holdings limited (April 2022)

accountant

FORD CAMPBELL FREEDMAN LIMITED

auditor

-

address

thorp arch grange walton road, thorp arch, wetherby, west yorkshire, LS23 7BA

Bank

-

Legal Advisor

-

44 capital newco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to 44 capital newco limited. Currently there are 2 open charges and 2 have been satisfied in the past.

44 capital newco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 44 CAPITAL NEWCO LIMITED. This can take several minutes, an email will notify you when this has completed.

44 capital newco limited Companies House Filings - See Documents

datedescriptionview/download