ralphys roofing limited

ralphys roofing limited Company Information

Share RALPHYS ROOFING LIMITED
Live 
EstablishedSmallHealthy

Company Number

05537429

Industry

Roofing activities

 

Directors

Lee Ralph

Sharon Ralph

View All

Shareholders

ralphys holdings ltd

Group Structure

View All

Contact

Registered Address

10 cyfarthfa court, merthyr tydfil, mid glamorgan, CF47 8EX

ralphys roofing limited Estimated Valuation

£369.8k

Pomanda estimates the enterprise value of RALPHYS ROOFING LIMITED at £369.8k based on a Turnover of £905.5k and 0.41x industry multiple (adjusted for size and gross margin).

ralphys roofing limited Estimated Valuation

£756.9k

Pomanda estimates the enterprise value of RALPHYS ROOFING LIMITED at £756.9k based on an EBITDA of £269.8k and a 2.81x industry multiple (adjusted for size and gross margin).

ralphys roofing limited Estimated Valuation

£796.2k

Pomanda estimates the enterprise value of RALPHYS ROOFING LIMITED at £796.2k based on Net Assets of £361.1k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ralphys Roofing Limited Overview

Ralphys Roofing Limited is a live company located in mid glamorgan, CF47 8EX with a Companies House number of 05537429. It operates in the roofing activities sector, SIC Code 43910. Founded in August 2005, it's largest shareholder is ralphys holdings ltd with a 100% stake. Ralphys Roofing Limited is a established, small sized company, Pomanda has estimated its turnover at £905.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ralphys Roofing Limited Health Check

Pomanda's financial health check has awarded Ralphys Roofing Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £905.5k, make it larger than the average company (£588.9k)

£905.5k - Ralphys Roofing Limited

£588.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (10.1%)

5% - Ralphys Roofing Limited

10.1% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - Ralphys Roofing Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of 25.7% make it more profitable than the average company (8.6%)

25.7% - Ralphys Roofing Limited

8.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Ralphys Roofing Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.4k, the company has an equivalent pay structure (£41.4k)

£41.4k - Ralphys Roofing Limited

£41.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £905.5k, this is more efficient (£194.7k)

£905.5k - Ralphys Roofing Limited

£194.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is earlier than average (52 days)

28 days - Ralphys Roofing Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 94 days, this is slower than average (41 days)

94 days - Ralphys Roofing Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 62 days, this is more than average (12 days)

62 days - Ralphys Roofing Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (19 weeks)

28 weeks - Ralphys Roofing Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.8%, this is a higher level of debt than the average (60.6%)

66.8% - Ralphys Roofing Limited

60.6% - Industry AVG

RALPHYS ROOFING LIMITED financials

EXPORTms excel logo

Ralphys Roofing Limited's latest turnover from August 2023 is estimated at £905.5 thousand and the company has net assets of £361.1 thousand. According to their latest financial statements, Ralphys Roofing Limited has 1 employee and maintains cash reserves of £388.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover905,4551,323,6411,238,099785,6231,505,0441,800,5301,034,3191,310,3604,050,4172,783,4821,893,1981,191,8871,019,969324,8010
Other Income Or Grants000000000000000
Cost Of Sales667,156973,414916,889570,2281,083,1431,306,390760,862978,8203,036,3212,055,6811,346,721851,440711,347224,4760
Gross Profit238,298350,227321,210215,395421,901494,140273,457331,5401,014,096727,801546,477340,447308,622100,3260
Admin Expenses6,062206,543340,944291,455387,249855,9011,972,402101,86345,632106,396405,68048,56296,757116,191-327,571
Operating Profit232,236143,684-19,734-76,06034,652-361,761-1,698,945229,677968,464621,405140,797291,885211,865-15,865327,571
Interest Payable000000000000000
Interest Receivable24,1046,3443164183,1713,1299951,6283,9322,8051,9301,6721,4441,057462
Pre-Tax Profit256,340150,028-19,418-75,64237,823-358,632-1,697,950231,305972,396624,210142,727293,557213,309-14,808328,033
Tax-64,085-28,50500-7,18600-46,261-194,479-131,084-32,827-70,454-55,4600-91,849
Profit After Tax192,255121,523-19,418-75,64230,637-358,632-1,697,950185,044777,917493,126109,900223,103157,849-14,808236,184
Dividends Paid000000000000000
Retained Profit192,255121,523-19,418-75,64230,637-358,632-1,697,950185,044777,917493,126109,900223,103157,849-14,808236,184
Employee Costs41,41736,72835,62538,04840,04836,84267,53272,755526,213345,576296,567171,869176,71563,4850
Number Of Employees11111122151095620
EBITDA*269,762183,0931,291-59,59459,548-335,810-1,676,703259,211992,746640,647154,217307,249219,915-10,600334,211

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets113,462150,116134,90368,75977,85280,99569,33490,97175,00681,82554,30951,88539,34819,90316,548
Intangible Assets000000000000001,500
Investments & Other00000000905,482771,037482,972331,930180,27600
Debtors (Due After 1 year)000000000000000
Total Fixed Assets113,462150,116134,90368,75977,85280,99569,33490,971980,488852,862537,281383,815219,62419,90318,048
Stock & work in progress115,0000269,167167,769167,76940,40936,90930,0000000000
Trade Debtors71,334333,806140,98022,739154,245450,609225,028311,172656,213313,977202,748157,204103,47739,299207,758
Group Debtors374,137305,937264,33271,04000180,3541,875,1430000000
Misc Debtors25,25010,40711,47448,4509,69910,0229,85619,5810000000
Cash388,191530,075194,943437,661399,114446,548387,812408,134894,369678,450443,407328,621340,082237,678184,958
misc current assets000000000000000
total current assets973,9121,180,225880,896747,659730,827947,588839,9592,644,0301,550,582992,427646,155485,825443,559276,977392,716
total assets1,087,3741,330,3411,015,799816,418808,6791,028,583909,2932,735,0012,531,0701,845,2891,183,436869,640663,183296,880410,764
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 172,397261,220172,567148,354258,027250,902126,210150,363547,795639,931471,204245,040250,77963,025128,048
Group/Directors Accounts498,786764,282704,316509,532326,243470,329222,546316,71300022,26833,17512,47546,528
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities32,033105,83666,33079,09567,681180,76176,98882,2490000000
total current liabilities703,2161,131,338943,213736,981651,951901,992425,744549,325547,795639,931471,204267,308283,95475,500174,576
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions23,06630,16625,27212,70514,35414,85413,18017,3570000000
total long term liabilities23,06630,16625,27212,70514,35414,85413,18017,3570000000
total liabilities726,2821,161,504968,485749,686666,305916,846438,924566,682547,795639,931471,204267,308283,95475,500174,576
net assets361,092168,83747,31466,732142,374111,737470,3692,168,3191,983,2751,205,358712,232602,332379,229221,380236,188
total shareholders funds361,092168,83747,31466,732142,374111,737470,3692,168,3191,983,2751,205,358712,232602,332379,229221,380236,188
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit232,236143,684-19,734-76,06034,652-361,761-1,698,945229,677968,464621,405140,797291,885211,865-15,865327,571
Depreciation37,52639,40921,02516,46624,89625,95122,24229,53424,28219,24213,42015,3648,0503,7655,140
Amortisation00000000000001,5001,500
Tax-64,085-28,50500-7,18600-46,261-194,479-131,084-32,827-70,454-55,4600-91,849
Stock115,000-269,167101,3980127,3603,5006,90930,0000000000
Debtors-179,429233,364274,557-21,715-296,68745,393-1,790,6581,549,683342,236111,22945,54453,72764,178-168,459207,758
Creditors-88,82388,65324,213-109,6737,125124,692-24,153-397,432-92,136168,727226,164-5,739187,754-65,023128,048
Accruals and Deferred Income-73,80339,506-12,76511,414-113,080103,773-5,26182,2490000000
Deferred Taxes & Provisions-7,1004,89412,567-1,649-5001,674-4,17717,3570000000
Cash flow from operations100,380323,444-350,649-137,787115,234-154,56473,455-1,664,559363,895567,061302,010177,329288,03192,836162,652
Investing Activities
capital expenditure-872-54,622-87,169-7,373-21,753-37,612-605-45,499-17,463-46,758-15,844-27,901-27,495-7,120-24,688
Change in Investments0000000-905,482134,445288,065151,042151,654180,27600
cash flow from investments-872-54,622-87,169-7,373-21,753-37,612-605859,983-151,908-334,823-166,886-179,555-207,771-7,120-24,688
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-265,49659,966194,784183,289-144,086247,783-94,167316,71300-22,268-10,90720,700-34,05346,528
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000004
interest24,1046,3443164183,1713,1299951,6283,9322,8051,9301,6721,4441,057462
cash flow from financing-241,39266,310195,100183,707-140,915250,912-93,172318,3413,9322,805-20,338-9,23522,144-32,99646,994
cash and cash equivalents
cash-141,884335,132-242,71838,547-47,43458,736-20,322-486,235215,919235,043114,786-11,461102,40452,720184,958
overdraft000000000000000
change in cash-141,884335,132-242,71838,547-47,43458,736-20,322-486,235215,919235,043114,786-11,461102,40452,720184,958

ralphys roofing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ralphys roofing limited. Get real-time insights into ralphys roofing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ralphys Roofing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ralphys roofing limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CF47 area or any other competitors across 12 key performance metrics.

ralphys roofing limited Ownership

RALPHYS ROOFING LIMITED group structure

Ralphys Roofing Limited has no subsidiary companies.

Ultimate parent company

1 parent

RALPHYS ROOFING LIMITED

05537429

RALPHYS ROOFING LIMITED Shareholders

ralphys holdings ltd 100%

ralphys roofing limited directors

Ralphys Roofing Limited currently has 3 directors. The longest serving directors include Mr Lee Ralph (Aug 2005) and Mrs Sharon Ralph (Sep 2007).

officercountryagestartendrole
Mr Lee RalphWales59 years Aug 2005- Director
Mrs Sharon RalphWales52 years Sep 2007- Director
Mr Shay Ralph30 years Dec 2023- Director

P&L

August 2023

turnover

905.5k

-32%

operating profit

232.2k

0%

gross margin

26.4%

-0.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

361.1k

+1.14%

total assets

1.1m

-0.18%

cash

388.2k

-0.27%

net assets

Total assets minus all liabilities

ralphys roofing limited company details

company number

05537429

Type

Private limited with Share Capital

industry

43910 - Roofing activities

incorporation date

August 2005

age

19

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

BAKER KNOYLE CHARTERED ACCOUNTANTS

auditor

-

address

10 cyfarthfa court, merthyr tydfil, mid glamorgan, CF47 8EX

Bank

-

Legal Advisor

-

ralphys roofing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ralphys roofing limited.

charges

ralphys roofing limited Companies House Filings - See Documents

datedescriptionview/download