ralphys roofing limited Company Information
Company Number
05537429
Next Accounts
May 2025
Industry
Roofing activities
Shareholders
ralphys holdings ltd
Group Structure
View All
Contact
Registered Address
10 cyfarthfa court, merthyr tydfil, mid glamorgan, CF47 8EX
Website
www.ralphysroofing.co.ukralphys roofing limited Estimated Valuation
Pomanda estimates the enterprise value of RALPHYS ROOFING LIMITED at £369.8k based on a Turnover of £905.5k and 0.41x industry multiple (adjusted for size and gross margin).
ralphys roofing limited Estimated Valuation
Pomanda estimates the enterprise value of RALPHYS ROOFING LIMITED at £756.9k based on an EBITDA of £269.8k and a 2.81x industry multiple (adjusted for size and gross margin).
ralphys roofing limited Estimated Valuation
Pomanda estimates the enterprise value of RALPHYS ROOFING LIMITED at £796.2k based on Net Assets of £361.1k and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ralphys Roofing Limited Overview
Ralphys Roofing Limited is a live company located in mid glamorgan, CF47 8EX with a Companies House number of 05537429. It operates in the roofing activities sector, SIC Code 43910. Founded in August 2005, it's largest shareholder is ralphys holdings ltd with a 100% stake. Ralphys Roofing Limited is a established, small sized company, Pomanda has estimated its turnover at £905.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ralphys Roofing Limited Health Check
Pomanda's financial health check has awarded Ralphys Roofing Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
4 Weak
Size
annual sales of £905.5k, make it larger than the average company (£588.9k)
- Ralphys Roofing Limited
£588.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (10.1%)
- Ralphys Roofing Limited
10.1% - Industry AVG
Production
with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)
- Ralphys Roofing Limited
26.3% - Industry AVG
Profitability
an operating margin of 25.7% make it more profitable than the average company (8.6%)
- Ralphys Roofing Limited
8.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Ralphys Roofing Limited
6 - Industry AVG
Pay Structure
on an average salary of £41.4k, the company has an equivalent pay structure (£41.4k)
- Ralphys Roofing Limited
£41.4k - Industry AVG
Efficiency
resulting in sales per employee of £905.5k, this is more efficient (£194.7k)
- Ralphys Roofing Limited
£194.7k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is earlier than average (52 days)
- Ralphys Roofing Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 94 days, this is slower than average (41 days)
- Ralphys Roofing Limited
41 days - Industry AVG
Stock Days
it holds stock equivalent to 62 days, this is more than average (12 days)
- Ralphys Roofing Limited
12 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (19 weeks)
28 weeks - Ralphys Roofing Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66.8%, this is a higher level of debt than the average (60.6%)
66.8% - Ralphys Roofing Limited
60.6% - Industry AVG
RALPHYS ROOFING LIMITED financials
Ralphys Roofing Limited's latest turnover from August 2023 is estimated at £905.5 thousand and the company has net assets of £361.1 thousand. According to their latest financial statements, Ralphys Roofing Limited has 1 employee and maintains cash reserves of £388.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 113,462 | 150,116 | 134,903 | 68,759 | 77,852 | 80,995 | 69,334 | 90,971 | 75,006 | 81,825 | 54,309 | 51,885 | 39,348 | 19,903 | 16,548 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,500 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 905,482 | 771,037 | 482,972 | 331,930 | 180,276 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 113,462 | 150,116 | 134,903 | 68,759 | 77,852 | 80,995 | 69,334 | 90,971 | 980,488 | 852,862 | 537,281 | 383,815 | 219,624 | 19,903 | 18,048 |
Stock & work in progress | 115,000 | 0 | 269,167 | 167,769 | 167,769 | 40,409 | 36,909 | 30,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 71,334 | 333,806 | 140,980 | 22,739 | 154,245 | 450,609 | 225,028 | 311,172 | 656,213 | 313,977 | 202,748 | 157,204 | 103,477 | 39,299 | 207,758 |
Group Debtors | 374,137 | 305,937 | 264,332 | 71,040 | 0 | 0 | 180,354 | 1,875,143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 25,250 | 10,407 | 11,474 | 48,450 | 9,699 | 10,022 | 9,856 | 19,581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 388,191 | 530,075 | 194,943 | 437,661 | 399,114 | 446,548 | 387,812 | 408,134 | 894,369 | 678,450 | 443,407 | 328,621 | 340,082 | 237,678 | 184,958 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 973,912 | 1,180,225 | 880,896 | 747,659 | 730,827 | 947,588 | 839,959 | 2,644,030 | 1,550,582 | 992,427 | 646,155 | 485,825 | 443,559 | 276,977 | 392,716 |
total assets | 1,087,374 | 1,330,341 | 1,015,799 | 816,418 | 808,679 | 1,028,583 | 909,293 | 2,735,001 | 2,531,070 | 1,845,289 | 1,183,436 | 869,640 | 663,183 | 296,880 | 410,764 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 172,397 | 261,220 | 172,567 | 148,354 | 258,027 | 250,902 | 126,210 | 150,363 | 547,795 | 639,931 | 471,204 | 245,040 | 250,779 | 63,025 | 128,048 |
Group/Directors Accounts | 498,786 | 764,282 | 704,316 | 509,532 | 326,243 | 470,329 | 222,546 | 316,713 | 0 | 0 | 0 | 22,268 | 33,175 | 12,475 | 46,528 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 32,033 | 105,836 | 66,330 | 79,095 | 67,681 | 180,761 | 76,988 | 82,249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 703,216 | 1,131,338 | 943,213 | 736,981 | 651,951 | 901,992 | 425,744 | 549,325 | 547,795 | 639,931 | 471,204 | 267,308 | 283,954 | 75,500 | 174,576 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 23,066 | 30,166 | 25,272 | 12,705 | 14,354 | 14,854 | 13,180 | 17,357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 23,066 | 30,166 | 25,272 | 12,705 | 14,354 | 14,854 | 13,180 | 17,357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 726,282 | 1,161,504 | 968,485 | 749,686 | 666,305 | 916,846 | 438,924 | 566,682 | 547,795 | 639,931 | 471,204 | 267,308 | 283,954 | 75,500 | 174,576 |
net assets | 361,092 | 168,837 | 47,314 | 66,732 | 142,374 | 111,737 | 470,369 | 2,168,319 | 1,983,275 | 1,205,358 | 712,232 | 602,332 | 379,229 | 221,380 | 236,188 |
total shareholders funds | 361,092 | 168,837 | 47,314 | 66,732 | 142,374 | 111,737 | 470,369 | 2,168,319 | 1,983,275 | 1,205,358 | 712,232 | 602,332 | 379,229 | 221,380 | 236,188 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 37,526 | 39,409 | 21,025 | 16,466 | 24,896 | 25,951 | 22,242 | 29,534 | 24,282 | 19,242 | 13,420 | 15,364 | 8,050 | 3,765 | 5,140 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,500 | 1,500 |
Tax | |||||||||||||||
Stock | 115,000 | -269,167 | 101,398 | 0 | 127,360 | 3,500 | 6,909 | 30,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -179,429 | 233,364 | 274,557 | -21,715 | -296,687 | 45,393 | -1,790,658 | 1,549,683 | 342,236 | 111,229 | 45,544 | 53,727 | 64,178 | -168,459 | 207,758 |
Creditors | -88,823 | 88,653 | 24,213 | -109,673 | 7,125 | 124,692 | -24,153 | -397,432 | -92,136 | 168,727 | 226,164 | -5,739 | 187,754 | -65,023 | 128,048 |
Accruals and Deferred Income | -73,803 | 39,506 | -12,765 | 11,414 | -113,080 | 103,773 | -5,261 | 82,249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -7,100 | 4,894 | 12,567 | -1,649 | -500 | 1,674 | -4,177 | 17,357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -905,482 | 134,445 | 288,065 | 151,042 | 151,654 | 180,276 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -265,496 | 59,966 | 194,784 | 183,289 | -144,086 | 247,783 | -94,167 | 316,713 | 0 | 0 | -22,268 | -10,907 | 20,700 | -34,053 | 46,528 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -141,884 | 335,132 | -242,718 | 38,547 | -47,434 | 58,736 | -20,322 | -486,235 | 215,919 | 235,043 | 114,786 | -11,461 | 102,404 | 52,720 | 184,958 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -141,884 | 335,132 | -242,718 | 38,547 | -47,434 | 58,736 | -20,322 | -486,235 | 215,919 | 235,043 | 114,786 | -11,461 | 102,404 | 52,720 | 184,958 |
ralphys roofing limited Credit Report and Business Information
Ralphys Roofing Limited Competitor Analysis
Perform a competitor analysis for ralphys roofing limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CF47 area or any other competitors across 12 key performance metrics.
ralphys roofing limited Ownership
RALPHYS ROOFING LIMITED group structure
Ralphys Roofing Limited has no subsidiary companies.
ralphys roofing limited directors
Ralphys Roofing Limited currently has 3 directors. The longest serving directors include Mr Lee Ralph (Aug 2005) and Mrs Sharon Ralph (Sep 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Lee Ralph | Wales | 59 years | Aug 2005 | - | Director |
Mrs Sharon Ralph | Wales | 52 years | Sep 2007 | - | Director |
Mr Shay Ralph | 30 years | Dec 2023 | - | Director |
P&L
August 2023turnover
905.5k
-32%
operating profit
232.2k
0%
gross margin
26.4%
-0.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
361.1k
+1.14%
total assets
1.1m
-0.18%
cash
388.2k
-0.27%
net assets
Total assets minus all liabilities
ralphys roofing limited company details
company number
05537429
Type
Private limited with Share Capital
industry
43910 - Roofing activities
incorporation date
August 2005
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
BAKER KNOYLE CHARTERED ACCOUNTANTS
auditor
-
address
10 cyfarthfa court, merthyr tydfil, mid glamorgan, CF47 8EX
Bank
-
Legal Advisor
-
ralphys roofing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ralphys roofing limited.
ralphys roofing limited Companies House Filings - See Documents
date | description | view/download |
---|