Elston Wing Properties Limited

POWER SEARCH PRICING

SOLUTIONS

elston wing properties limited Company Information

Live

EstablishedMicroDeclining

Company Number

05594225

Website

www.stamfordwing.co.uk

Registered Address

5 bower gardens, stalybridge, cheshire, SK15 2UY

Industry

Architectural activities

Telephone

01614085655

Next Accounts Due

July 2025

Group Structure

View All

Directors

Timothy Wing18 Years

Natalie Wing18 Years

Shareholders

tim wing 60%

natalie wing 40%

elston wing properties limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of ELSTON WING PROPERTIES LIMITED at £3.9m based on Net Assets of £1.1m and 3.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elston Wing Properties Limited is a live company located in cheshire, SK15 2UY with a Companies House number of 05594225. It operates in the architectural activities sector, SIC Code 71111. Founded in October 2005, it's largest shareholder is tim wing with a 60% stake. Elston Wing Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £251.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Elston Wing Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £251.3k, make it smaller than the average company (£665.7k)

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (3.4%)

EXPORT

Elston Wing Properties Limited's latest turnover from October 2023 is estimated at £251.3 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Elston Wing Properties Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	251,283	243,081	252,950	317,127	222,423	221,716	223,114	32,902	70,385	61,657	32,039	26,885	30,797	13,295	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	162,668	157,758	180,231	214,571	148,000	143,832	146,237	20,838	44,648	38,178	20,024	16,862	19,058	7,932	0
Gross Profit	88,615	85,324	72,720	102,556	74,424	77,884	76,877	12,064	25,737	23,479	12,014	10,022	11,740	5,363	0
Admin Expenses	38,495	6,240	-225,148	-359,675	-5,465	20,290	-108,240	-72,458	6,656	-12,185	-10,425	29,181	-4,467	-12,104	-32,220
Operating Profit	50,120	79,084	297,868	462,231	79,889	57,594	185,117	84,522	19,081	35,664	22,439	-19,159	16,207	17,467	32,220
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	48	100	266	243	130	101	89	61	24
Pre-Tax Profit	50,120	79,084	297,868	462,231	79,889	57,594	185,165	84,623	19,348	35,908	22,569	-19,058	16,296	17,528	32,244
Tax	-12,530	-15,026	-56,595	-87,824	-15,179	-10,943	-35,181	-16,924	-3,869	-7,541	-5,191	0	-4,237	-4,908	-9,028
Profit After Tax	37,590	64,058	241,273	374,407	64,710	46,651	149,984	67,698	15,478	28,367	17,378	-19,058	12,059	12,620	23,216
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	37,590	64,058	241,273	374,407	64,710	46,651	149,984	67,698	15,478	28,367	17,378	-19,058	12,059	12,620	23,216
Employee Costs	150,558	134,195	87,760	91,622	88,668	90,902	133,555	46,534	44,323	44,489	42,659	41,009	42,331	41,328	0
Number Of Employees	3	3	2	2	2	2	3	1	1	1	1	1	1	1	0
EBITDA*	50,120	79,084	297,868	462,231	79,889	57,594	185,117	86,958	20,564	37,133	23,557	32,719	16,999	19,613	33,756

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	1,124,144	1,143,635	1,134,179	946,600	658,913	663,327	668,401	17,602	4,132	2,496	2,204	2,127	302,495	2,454	1,552
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	300,000	0
Investments & Other	0	0	0	0	0	0	0	505,155	505,155	380,000	249,000	249,000	0	0	300,000
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,124,144	1,143,635	1,134,179	946,600	658,913	663,327	668,401	522,757	509,287	382,496	251,204	251,127	302,495	302,454	301,552
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	95,374	89,614	88,073	91,198	52,931	48,039	55,098	3,283	6,462	13,867	7,004	6,444	10,982	4,625	2,304
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	38,710	41,445	65,095	32,201	19,617	20,962	14,669	9,750
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	95,374	89,614	88,073	91,198	52,931	48,039	55,098	41,993	47,907	78,962	39,205	26,061	31,944	19,294	12,054
total assets	1,219,518	1,233,249	1,222,252	1,037,798	711,844	711,366	723,499	564,750	557,194	461,458	290,409	277,188	334,439	321,748	313,606
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	83,087	134,408	187,469	244,074	194,112	203,337	132,091	39,038	98,040	44,941	29,707	18,864	6,057	5,059	9,712
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	83,087	134,408	187,469	244,074	194,112	203,337	132,091	39,038	98,040	44,941	29,707	18,864	6,057	5,059	9,712
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	214	34	41	71	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	98,595	153,595	283,595	293,595	293,595	293,595	213,595	228,595	228,595	228,595	228,595
provisions	0	0	0	0	0	0	0	360	1,500	4,341	0	0	0	366	191
total long term liabilities	0	0	0	214	98,629	153,636	283,666	293,955	295,095	297,936	213,595	228,595	228,595	228,961	228,786
total liabilities	83,087	134,408	187,469	244,288	292,741	356,973	415,757	332,993	393,135	342,877	243,302	247,459	234,652	234,020	238,498
net assets	1,136,431	1,098,841	1,034,783	793,510	419,103	354,393	307,742	231,757	164,059	118,581	47,107	29,729	99,787	87,728	75,108
total shareholders funds	1,136,431	1,098,841	1,034,783	793,510	419,103	354,393	307,742	231,757	164,059	118,581	47,107	29,729	99,787	87,728	75,108

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	50,120	79,084	297,868	462,231	79,889	57,594	185,117	84,522	19,081	35,664	22,439	-19,159	16,207	17,467	32,220
Depreciation	0	0	0	0	0	0	0	2,436	1,483	1,469	1,118	51,878	792	2,146	1,536
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-12,530	-15,026	-56,595	-87,824	-15,179	-10,943	-35,181	-16,924	-3,869	-7,541	-5,191	0	-4,237	-4,908	-9,028
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	5,760	1,541	-3,125	38,267	4,892	-7,059	51,815	-3,179	-7,405	6,863	560	-4,538	6,357	2,321	2,304
Creditors	-51,321	-53,061	-56,605	49,962	-9,225	71,246	93,053	-59,002	53,099	15,234	10,843	12,807	998	-4,653	9,712
Accruals and Deferred Income	0	0	-214	180	-7	-30	71	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	-360	-1,140	-2,841	4,341	0	0	-366	175	191
Cash flow from operations	-19,491	9,456	187,579	386,282	50,586	124,926	190,885	13,071	74,358	42,304	28,649	50,064	7,037	7,906	32,327
Investing Activities
capital expenditure	19,491	-9,456	-187,579	-287,687	4,414	5,074	-650,799	-15,906	-3,119	-1,761	-1,195	248,490	-833	-303,048	-3,088
Change in Investments	0	0	0	0	0	0	-505,155	0	125,155	131,000	0	249,000	0	-300,000	300,000
cash flow from investments	19,491	-9,456	-187,579	-287,687	4,414	5,074	-145,644	-15,906	-128,274	-132,761	-1,195	-510	-833	-3,048	-303,088
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	-98,595	-55,000	-130,000	-10,000	0	0	80,000	-15,000	0	0	0	228,595
share issue	0	0	0	0	0	0	-73,999	0	30,000	43,107	0	-51,000	0	0	51,892
interest	0	0	0	0	0	0	48	100	266	243	130	101	89	61	24
cash flow from financing	0	0	0	-98,595	-55,000	-130,000	-83,951	100	30,266	123,350	-14,870	-50,899	89	61	280,511
cash and cash equivalents
cash	0	0	0	0	0	0	-38,710	-2,735	-23,650	32,894	12,584	-1,345	6,293	4,919	9,750
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-38,710	-2,735	-23,650	32,894	12,584	-1,345	6,293	4,919	9,750

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for elston wing properties limited. Get real-time insights into elston wing properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for elston wing properties limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SK15 area or any other competitors across 12 key performance metrics.

ELSTON WING PROPERTIES LIMITED group structure

Elston Wing Properties Limited has no subsidiary companies.

Ultimate parent company

ELSTON WING PROPERTIES LIMITED

05594225

ELSTON WING PROPERTIES LIMITED Shareholders

tim wing	60%
natalie wing	40%

Elston Wing Properties Limited currently has 2 directors. The longest serving directors include Mr Timothy Wing (Oct 2005) and Ms Natalie Wing (Oct 2005).

officer	country	age	start	end	role
Mr Timothy Wing		54 years	Oct 2005	-	Director
Ms Natalie Wing		53 years	Oct 2005	-	Director

P&L

October 2023

turnover

251.3k

+3%

operating profit

50.1k

gross margin

35.3%

+0.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1.1m

+0.03%

total assets

1.2m

-0.01%

cash

net assets

Total assets minus all liabilities

Similar Companies

markden limited

1.5

central design & draughting limited

2.5

barrett + barrett architects limited

2.5

mckee associates limited

stair kraft limited

company number

05594225

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

October 2005

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

October 2023

address

5 bower gardens, stalybridge, cheshire, SK15 2UY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to elston wing properties limited. Currently there are 2 open charges and 0 have been satisfied in the past.

elston wing properties limited Company Information

elston wing properties limited Estimated Valuation

elston wing properties limited Estimated Valuation

elston wing properties limited Estimated Valuation

Elston Wing Properties Limited Overview

Elston Wing Properties Limited Health Check

ELSTON WING PROPERTIES LIMITED financials

elston wing properties limited Credit Report and Business Information

Elston Wing Properties Limited Competitor Analysis

elston wing properties limited Ownership

elston wing properties limited directors

elston wing properties limited company details

elston wing properties limited Charges & Mortgages

elston wing properties limited Companies House Filings - See Documents