markden limited Company Information
Company Number
05200192
Website
www.markdenhomes.co.ukRegistered Address
15 littlethorpe hill, hartshead, liversedge, west yorkshire, WF15 8AZ
Industry
Architectural activities
Telephone
01270812811
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
mark duncan ellis 50%
derrian ellis 50%
markden limited Estimated Valuation
Pomanda estimates the enterprise value of MARKDEN LIMITED at £43.7k based on a Turnover of £94.3k and 0.46x industry multiple (adjusted for size and gross margin).
markden limited Estimated Valuation
Pomanda estimates the enterprise value of MARKDEN LIMITED at £0 based on an EBITDA of £-632 and a 4.81x industry multiple (adjusted for size and gross margin).
markden limited Estimated Valuation
Pomanda estimates the enterprise value of MARKDEN LIMITED at £5k based on Net Assets of £1.5k and 3.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Markden Limited Overview
Markden Limited is a live company located in liversedge, WF15 8AZ with a Companies House number of 05200192. It operates in the architectural activities sector, SIC Code 71111. Founded in August 2004, it's largest shareholder is mark duncan ellis with a 50% stake. Markden Limited is a mature, micro sized company, Pomanda has estimated its turnover at £94.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Markden Limited Health Check
Pomanda's financial health check has awarded Markden Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £94.3k, make it smaller than the average company (£692.3k)
- Markden Limited
£692.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (3.4%)
- Markden Limited
3.4% - Industry AVG
Production
with a gross margin of 35.5%, this company has a higher cost of product (48.3%)
- Markden Limited
48.3% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (8.8%)
- Markden Limited
8.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Markden Limited
12 - Industry AVG
Pay Structure
on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)
- Markden Limited
£48.6k - Industry AVG
Efficiency
resulting in sales per employee of £94.3k, this is equally as efficient (£83.6k)
- Markden Limited
£83.6k - Industry AVG
Debtor Days
it gets paid by customers after 151 days, this is later than average (82 days)
- Markden Limited
82 days - Industry AVG
Creditor Days
its suppliers are paid after 174 days, this is slower than average (26 days)
- Markden Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Markden Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Markden Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.3%, this is a higher level of debt than the average (51%)
96.3% - Markden Limited
51% - Industry AVG
MARKDEN LIMITED financials
Markden Limited's latest turnover from August 2023 is estimated at £94.3 thousand and the company has net assets of £1.5 thousand. According to their latest financial statements, Markden Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 3 | 3 | 3 | 4 | 5 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 100 | 759 | 280 | 372 | 496 | 662 | 882 | 1,175 | 1,567 | 2,089 | 1,100 | 1,467 | 1,608 | 1,515 | 1,368 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 100 | 759 | 280 | 372 | 496 | 662 | 882 | 1,175 | 1,567 | 2,089 | 1,100 | 1,467 | 1,608 | 1,515 | 1,368 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 39,144 | 39,038 | 93,058 | 135,678 | 114,246 | 156,119 | 34,700 | 12,000 | 28,873 | 15,400 | 0 | 2,686 | 76,189 | 27,476 | 18,739 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,483 | 0 | 54,356 | 34,380 | 78,714 | 55,105 | 115,494 | 74,298 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 39,144 | 39,038 | 93,058 | 135,678 | 114,246 | 156,119 | 34,700 | 46,483 | 28,873 | 69,756 | 34,380 | 81,400 | 131,294 | 142,970 | 93,037 |
total assets | 39,244 | 39,797 | 93,338 | 136,050 | 114,742 | 156,781 | 35,582 | 47,658 | 30,440 | 71,845 | 35,480 | 82,867 | 132,902 | 144,485 | 94,405 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 29,010 | 29,681 | 60,775 | 13,207 | 26,118 | 46,825 | 31,125 | 42,676 | 27,188 | 69,270 | 30,823 | 65,207 | 93,255 | 78,930 | 25,553 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 29,010 | 29,681 | 60,775 | 13,207 | 26,118 | 46,825 | 31,125 | 42,676 | 27,188 | 69,270 | 30,823 | 65,207 | 93,255 | 78,930 | 25,553 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 8,770 | 8,020 | 7,020 | 8,577 | 4,020 | 2,520 | 2,420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 23,621 | 108,659 | 80,826 | 104,826 | 0 | 0 | 0 | 0 | 3,195 | 5,778 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 8,770 | 8,020 | 30,641 | 117,236 | 84,846 | 107,346 | 2,420 | 0 | 0 | 0 | 3,195 | 5,778 | 0 | 0 | 0 |
total liabilities | 37,780 | 37,701 | 91,416 | 130,443 | 110,964 | 154,171 | 33,545 | 42,676 | 27,188 | 69,270 | 34,018 | 70,985 | 93,255 | 78,930 | 25,553 |
net assets | 1,464 | 2,096 | 1,922 | 5,607 | 3,778 | 2,610 | 2,037 | 4,982 | 3,252 | 2,575 | 1,462 | 11,882 | 39,647 | 65,555 | 68,852 |
total shareholders funds | 1,464 | 2,096 | 1,922 | 5,607 | 3,778 | 2,610 | 2,037 | 4,982 | 3,252 | 2,575 | 1,462 | 11,882 | 39,647 | 65,555 | 68,852 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 697 | 367 | 489 | 536 | 505 | 456 | |||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 106 | -54,020 | -42,620 | 21,432 | -41,873 | 121,419 | 22,700 | -16,873 | 13,473 | 15,400 | -2,686 | -73,503 | 48,713 | 8,737 | 18,739 |
Creditors | -671 | -31,094 | 47,568 | -12,911 | -20,707 | 15,700 | -11,551 | 15,488 | -42,082 | 38,447 | -34,384 | -28,048 | 14,325 | 53,377 | 25,553 |
Accruals and Deferred Income | 750 | 1,000 | -1,557 | 4,557 | 1,500 | 100 | 2,420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -23,621 | -85,038 | 27,833 | -24,000 | 104,826 | 0 | 0 | 0 | -3,195 | -2,583 | 5,778 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -34,483 | 34,483 | -54,356 | 19,976 | -44,334 | 23,609 | -60,389 | 41,196 | 74,298 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -34,483 | 34,483 | -54,356 | 19,976 | -44,334 | 23,609 | -60,389 | 41,196 | 74,298 |
markden limited Credit Report and Business Information
Markden Limited Competitor Analysis
Perform a competitor analysis for markden limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WF15 area or any other competitors across 12 key performance metrics.
markden limited Ownership
MARKDEN LIMITED group structure
Markden Limited has 1 subsidiary company.
markden limited directors
Markden Limited currently has 3 directors. The longest serving directors include Mr Mark Ellis (Aug 2004) and Mrs Derrian Ellis (Aug 2004).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Ellis | 62 years | Aug 2004 | - | Director | |
Mrs Derrian Ellis | England | 62 years | Aug 2004 | - | Director |
Mr William Ellis | England | 38 years | Jul 2011 | - | Director |
P&L
August 2023turnover
94.3k
-23%
operating profit
-632
0%
gross margin
35.6%
+1.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
1.5k
-0.3%
total assets
39.2k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
markden limited company details
company number
05200192
Type
Private limited with Share Capital
industry
71111 - Architectural activities
incorporation date
August 2004
age
20
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
August 2023
address
15 littlethorpe hill, hartshead, liversedge, west yorkshire, WF15 8AZ
accountant
-
auditor
-
markden limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to markden limited. Currently there are 1 open charges and 4 have been satisfied in the past.
markden limited Companies House Filings - See Documents
date | description | view/download |
---|