Coltman Chiropractic Limited

POWER SEARCH PRICING

SOLUTIONS

coltman chiropractic limited Company Information

Live

EstablishedMicroLow

Company Number

05602345

Next Accounts

Dec 2024

Industry

Other human health activities

Directors

David Coltman

Shareholders

david arthur john coltman

Group Structure

View All

Contact

Registered Address

1 langley court pyle street, newport, isle of wight, PO30 1LA

Website

coltman chiropractic limited Estimated Valuation

£24.6k

Pomanda estimates the enterprise value of COLTMAN CHIROPRACTIC LIMITED at £24.6k based on a Turnover of £43.6k and 0.56x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Coltman Chiropractic Limited is a live company located in isle of wight, PO30 1LA with a Companies House number of 05602345. It operates in the other human health activities sector, SIC Code 86900. Founded in October 2005, it's largest shareholder is david arthur john coltman with a 100% stake. Coltman Chiropractic Limited is a established, micro sized company, Pomanda has estimated its turnover at £43.6k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Coltman Chiropractic Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

0 Strong

3 Regular

6 Weak

Size

annual sales of £43.6k, make it smaller than the average company (£716.8k)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.4%)

EXPORT

Coltman Chiropractic Limited's latest turnover from March 2023 is estimated at £43.7 thousand and the company has net assets of £1.6 thousand. According to their latest financial statements, Coltman Chiropractic Limited has 1 employee and maintains cash reserves of £13.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	43,650	42,161	40,869	39,850	39,007	207,299	327,338	81,971	77,787	48,358	38,802	55,222	45,819	30,049
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	27,855	27,142	27,469	25,875	25,728	133,403	203,143	51,195	48,467	29,977	23,415	31,807	25,766	17,073
Gross Profit	15,795	15,019	13,400	13,975	13,279	73,895	124,195	30,775	29,319	18,380	15,387	23,414	20,053	12,975
Admin Expenses	15,755	18,662	23,336	18,990	3,570	64,679	123,272	25,264	28,651	20,811	17,808	18,999	18,658	12,029
Operating Profit	40	-3,643	-9,936	-5,015	9,709	9,216	923	5,511	668	-2,431	-2,421	4,415	1,395	946
Interest Payable	953	758	366	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	616	128	19	24	112	0	25	78	38	29	50	54	34	12
Pre-Tax Profit	-296	-4,273	-10,283	-4,991	9,821	9,216	948	5,589	706	-2,402	-2,371	4,469	1,429	958
Tax	0	0	0	0	-1,866	-1,751	-189	-1,118	-148	0	0	-1,162	-400	-268
Profit After Tax	-296	-4,273	-10,283	-4,991	7,955	7,465	758	4,471	558	-2,402	-2,371	3,307	1,029	690
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-296	-4,273	-10,283	-4,991	7,955	7,465	758	4,471	558	-2,402	-2,371	3,307	1,029	690
Employee Costs	24,637	23,418	22,835	22,326	21,891	21,216	188,802	63,404	65,484	43,291	43,059	42,636	41,794	20,393
Number Of Employees	1	1	1	1	1	1	9	3	3	2	2	2	2	1
EBITDA*	717	-2,846	-8,998	-4,225	9,709	9,216	923	5,549	714	-2,378	-2,357	4,489	1,483	1,048

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	3,841	4,518	5,315	4,475	647	159	186	220	258	304	357	421	495	583
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	3,841	4,518	5,315	4,475	647	159	186	220	258	304	357	421	495	583
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	30,049	24,013	1,090	1,280	1,539	765	1,133	978	842
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	1,026	1,017	1,131	375	1,166	0	0	0	0	0	0	0	0	0
Cash	13,823	15,188	18,862	18,202	29,910	0	0	19,773	11,373	3,996	7,448	12,722	8,819	4,946
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	14,849	16,205	19,993	18,577	31,076	30,049	24,013	20,863	12,653	5,535	8,213	13,855	9,797	5,788
total assets	18,690	20,723	25,308	23,052	31,723	30,208	24,199	21,083	12,911	5,839	8,570	14,276	10,292	6,371
Bank overdraft	2,380	2,368	1,400	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	16,703	18,159	15,800	12,099	5,585	5,914	9,249	8,572	5,680
Group/Directors Accounts	373	369	1,332	282	3,725	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	8,567	7,981	5,789	6,300	6,537	0	0	0	0	0	0	0	0	0
total current liabilities	11,320	10,718	8,521	6,582	10,262	16,703	18,159	15,800	12,099	5,585	5,914	9,249	8,572	5,680
loans	5,752	8,091	10,600	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	5,752	8,091	10,600	0	0	0	0	0	0	0	0	0	0	0
total liabilities	17,072	18,809	19,121	6,582	10,262	16,703	18,159	15,800	12,099	5,585	5,914	9,249	8,572	5,680
net assets	1,618	1,914	6,187	16,470	21,461	13,505	6,040	5,283	812	254	2,656	5,027	1,720	691
total shareholders funds	1,618	1,914	6,187	16,470	21,461	13,505	6,040	5,283	812	254	2,656	5,027	1,720	691

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	40	-3,643	-9,936	-5,015	9,709	9,216	923	5,511	668	-2,431	-2,421	4,415	1,395	946
Depreciation	677	797	938	790	0	0	0	38	46	53	64	74	88	102
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	-1,866	-1,751	-189	-1,118	-148	0	0	-1,162	-400	-268
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	9	-114	756	-791	-28,883	6,036	22,923	-190	-259	774	-368	155	136	842
Creditors	0	0	0	0	-16,703	-1,456	2,359	3,701	6,514	-329	-3,335	677	2,892	5,680
Accruals and Deferred Income	586	2,192	-511	-237	6,537	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	1,294	-540	-10,265	-3,671	26,560	-27	-19,830	8,322	7,339	-3,481	-5,324	3,849	3,839	5,618
Investing Activities
capital expenditure	0	0	-1,778	-4,618	-488	27	34	0	0	0	0	0	0	-685
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	-1,778	-4,618	-488	27	34	0	0	0	0	0	0	-685
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	4	-963	1,050	-3,443	3,725	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-2,339	-2,509	10,600	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	1	0	-1	0	0	0	0	0	0	1
interest	-337	-630	-347	24	112	0	25	78	38	29	50	54	34	12
cash flow from financing	-2,672	-4,102	11,303	-3,419	3,838	0	24	78	38	29	50	54	34	13
cash and cash equivalents
cash	-1,365	-3,674	660	-11,708	29,910	0	-19,773	8,400	7,377	-3,452	-5,274	3,903	3,873	4,946
overdraft	12	968	1,400	0	0	0	0	0	0	0	0	0	0	0
change in cash	-1,377	-4,642	-740	-11,708	29,910	0	-19,773	8,400	7,377	-3,452	-5,274	3,903	3,873	4,946

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for coltman chiropractic limited. Get real-time insights into coltman chiropractic limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for coltman chiropractic limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in PO30 area or any other competitors across 12 key performance metrics.

COLTMAN CHIROPRACTIC LIMITED group structure

Coltman Chiropractic Limited has no subsidiary companies.

Ultimate parent company

COLTMAN CHIROPRACTIC LIMITED

05602345

COLTMAN CHIROPRACTIC LIMITED Shareholders

david arthur john coltman

100%

Coltman Chiropractic Limited currently has 1 director, Mr David Coltman serving since Oct 2005.

officer	country	age	start	end	role
Mr David Coltman		49 years	Oct 2005	-	Director

P&L

March 2023

turnover

43.6k

+4%

operating profit

40.3

gross margin

36.2%

+1.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.6k

-0.15%

total assets

18.7k

-0.1%

cash

13.8k

-0.09%

net assets

Total assets minus all liabilities

Similar Companies

options day service limited

1.5

iskincare limited

shanahan podiatry ltd

1.5

pippacare ltd

farnham physiotherapy and sports clinic limited

company number

05602345

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

October 2005

ultimate parent company

None

previous names

N/A

address

1 langley court pyle street, newport, isle of wight, PO30 1LA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to coltman chiropractic limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COLTMAN CHIROPRACTIC LIMITED. This can take several minutes, an email will notify you when this has completed.

coltman chiropractic limited Company Information

coltman chiropractic limited Estimated Valuation

coltman chiropractic limited Estimated Valuation

coltman chiropractic limited Estimated Valuation

Coltman Chiropractic Limited Overview

Coltman Chiropractic Limited Health Check

COLTMAN CHIROPRACTIC LIMITED financials

coltman chiropractic limited Credit Report and Business Information

Coltman Chiropractic Limited Competitor Analysis

coltman chiropractic limited Ownership

coltman chiropractic limited directors

coltman chiropractic limited company details

coltman chiropractic limited Charges & Mortgages

coltman chiropractic limited Capital Raised & Share Issues BETA

coltman chiropractic limited Companies House Filings - See Documents