shanahan podiatry ltd

shanahan podiatry ltd Company Information

Share SHANAHAN PODIATRY LTD
Live 
YoungMicroLow

Company Number

10684236

Industry

Other human health activities

 

Shareholders

aengus jack shanahan

rebecca louise joyce shanahan

Group Structure

View All

Contact

Registered Address

19 rodney drive, christchurch, BH23 3ER

Website

-

shanahan podiatry ltd Estimated Valuation

£111.2k

Pomanda estimates the enterprise value of SHANAHAN PODIATRY LTD at £111.2k based on a Turnover of £247.7k and 0.45x industry multiple (adjusted for size and gross margin).

shanahan podiatry ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SHANAHAN PODIATRY LTD at £0 based on an EBITDA of £-34k and a 3.43x industry multiple (adjusted for size and gross margin).

shanahan podiatry ltd Estimated Valuation

£115.5k

Pomanda estimates the enterprise value of SHANAHAN PODIATRY LTD at £115.5k based on Net Assets of £47k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shanahan Podiatry Ltd Overview

Shanahan Podiatry Ltd is a live company located in christchurch, BH23 3ER with a Companies House number of 10684236. It operates in the other human health activities sector, SIC Code 86900. Founded in March 2017, it's largest shareholder is aengus jack shanahan with a 71.4% stake. Shanahan Podiatry Ltd is a young, micro sized company, Pomanda has estimated its turnover at £247.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shanahan Podiatry Ltd Health Check

Pomanda's financial health check has awarded Shanahan Podiatry Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £247.7k, make it smaller than the average company (£689.3k)

£247.7k - Shanahan Podiatry Ltd

£689.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.1%)

1% - Shanahan Podiatry Ltd

7.1% - Industry AVG

production

Production

with a gross margin of 21.2%, this company has a higher cost of product (36.6%)

21.2% - Shanahan Podiatry Ltd

36.6% - Industry AVG

profitability

Profitability

an operating margin of -13.7% make it less profitable than the average company (5.1%)

-13.7% - Shanahan Podiatry Ltd

5.1% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (18)

5 - Shanahan Podiatry Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.9k, the company has an equivalent pay structure (£25.9k)

£25.9k - Shanahan Podiatry Ltd

£25.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.5k, this is equally as efficient (£45.3k)

£49.5k - Shanahan Podiatry Ltd

£45.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 77 days, this is later than average (20 days)

77 days - Shanahan Podiatry Ltd

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 69 days, this is slower than average (17 days)

69 days - Shanahan Podiatry Ltd

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Shanahan Podiatry Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Shanahan Podiatry Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.6%, this is a higher level of debt than the average (22%)

54.6% - Shanahan Podiatry Ltd

22% - Industry AVG

SHANAHAN PODIATRY LTD financials

EXPORTms excel logo

Shanahan Podiatry Ltd's latest turnover from March 2024 is estimated at £247.7 thousand and the company has net assets of £47 thousand. According to their latest financial statements, Shanahan Podiatry Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover247,732371,026317,359242,084107,412126,41644,352
Other Income Or Grants0000000
Cost Of Sales195,254294,615253,453196,21385,260100,43034,537
Gross Profit52,47976,41263,90745,87122,15225,9869,815
Admin Expenses86,45122,22218,36453,32329,27320,175-2,623
Operating Profit-33,97254,19045,543-7,452-7,1215,81112,438
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit-33,97254,19045,543-7,452-7,1215,81112,438
Tax0-10,296-8,65300-1,104-2,363
Profit After Tax-33,97243,89436,890-7,452-7,1214,70710,075
Dividends Paid0000000
Retained Profit-33,97243,89436,890-7,452-7,1214,70710,075
Employee Costs129,406147,821140,506137,01089,30687,56421,216
Number Of Employees5666441
EBITDA*-33,97254,19045,543-7,452-7,1215,81112,438

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets51,04871,22475,92135,06846,06935,49332,676
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets51,04871,22475,92135,06846,06935,49332,676
Stock & work in progress0000000
Trade Debtors52,53698,86480,25545,8663,61714,993114
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets52,53698,86480,25545,8663,61714,993114
total assets103,584170,088156,17680,93449,68650,48632,790
Bank overdraft0000000
Bank loan0000000
Trade Creditors 37,11253,22442,62639,05842,02535,70422,715
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities37,11253,22442,62639,05842,02535,70422,715
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities19,45135,87176,45141,667000
provisions0000000
total long term liabilities19,45135,87176,45141,667000
total liabilities56,56389,095119,07780,72542,02535,70422,715
net assets47,02180,99337,0992097,66114,78210,075
total shareholders funds47,02180,99337,0992097,66114,78210,075
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-33,97254,19045,543-7,452-7,1215,81112,438
Depreciation0000000
Amortisation0000000
Tax0-10,296-8,65300-1,104-2,363
Stock0000000
Debtors-46,32818,60934,38942,249-11,37614,879114
Creditors-16,11210,5983,568-2,9676,32112,98922,715
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations-3,75635,8836,069-52,66810,5762,81732,676
Investing Activities
capital expenditure20,1764,697-40,85311,001-10,576-2,817-32,676
Change in Investments0000000
cash flow from investments20,1764,697-40,85311,001-10,576-2,817-32,676
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-16,420-40,58034,78441,667000
share issue0000000
interest0000000
cash flow from financing-16,420-40,58034,78441,667000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

shanahan podiatry ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shanahan podiatry ltd. Get real-time insights into shanahan podiatry ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shanahan Podiatry Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for shanahan podiatry ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in BH23 area or any other competitors across 12 key performance metrics.

shanahan podiatry ltd Ownership

SHANAHAN PODIATRY LTD group structure

Shanahan Podiatry Ltd has no subsidiary companies.

Ultimate parent company

SHANAHAN PODIATRY LTD

10684236

SHANAHAN PODIATRY LTD Shareholders

aengus jack shanahan 71.43%
rebecca louise joyce shanahan 28.57%

shanahan podiatry ltd directors

Shanahan Podiatry Ltd currently has 2 directors. The longest serving directors include Mr Aengus Shanahan (Mar 2017) and Mrs Rebecca Shanahan (Sep 2020).

officercountryagestartendrole
Mr Aengus ShanahanEngland42 years Mar 2017- Director
Mrs Rebecca ShanahanEngland44 years Sep 2020- Director

P&L

March 2024

turnover

247.7k

-33%

operating profit

-34k

0%

gross margin

21.2%

+2.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

47k

-0.42%

total assets

103.6k

-0.39%

cash

0

0%

net assets

Total assets minus all liabilities

shanahan podiatry ltd company details

company number

10684236

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

March 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

19 rodney drive, christchurch, BH23 3ER

Bank

-

Legal Advisor

-

shanahan podiatry ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to shanahan podiatry ltd.

shanahan podiatry ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHANAHAN PODIATRY LTD. This can take several minutes, an email will notify you when this has completed.

shanahan podiatry ltd Companies House Filings - See Documents

datedescriptionview/download