Marston Fire Limited

POWER SEARCH PRICING

SOLUTIONS

marston fire limited Company Information

Dissolved

Company Number

05616766

Website

Registered Address

cba business solutions, 126 new walk, leicester, LE1 7JA

Industry

Other personal service activities n.e.c.

Telephone

Next Accounts Due

August 2024

Group Structure

View All

Directors

Oliver Marston18 Years

Stacey Marston15 Years

Shareholders

mr oliver stephen marston 50%

mrs stacey marston 50%

marston fire limited Estimated Valuation

£690.2k

Pomanda estimates the enterprise value of MARSTON FIRE LIMITED at £690.2k based on a Turnover of £1.1m and 0.62x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Marston Fire Limited is a dissolved company that was located in leicester, LE1 7JA with a Companies House number of 05616766. It operated in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 2005, it's largest shareholder was mr oliver stephen marston with a 50% stake. The last turnover for Marston Fire Limited was estimated at £1.1m.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Marston Fire Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

5 Strong

1 Regular

5 Weak

Size

annual sales of £1.1m, make it larger than the average company (£867k)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (4.3%)

EXPORT

Marston Fire Limited's latest turnover from December 2015 is estimated at £1.1 million and the company has net assets of £36.3 thousand. According to their latest financial statements, we estimate that Marston Fire Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2015	Dec 2014	Dec 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	1,113,520	1,102,848	1,086,477	936,955	484,460	197,872	0
Other Income Or Grants	0	0	0	0	0	0	0
Cost Of Sales	875,825	870,521	851,836	731,166	375,955	150,906	0
Gross Profit	237,695	232,327	234,641	205,789	108,505	46,966	0
Admin Expenses	243,284	223,373	216,039	179,073	109,379	46,099	-231
Operating Profit	-5,589	8,954	18,602	26,716	-874	867	231
Interest Payable	0	0	0	0	0	0	0
Interest Receivable	19	26	7	32	88	57	0
Pre-Tax Profit	-5,570	8,980	18,609	26,749	-786	924	231
Tax	0	-1,886	-4,280	-6,420	0	-259	-65
Profit After Tax	-5,570	7,094	14,329	20,329	-786	665	166
Dividends Paid	0	0	0	0	0	0	0
Retained Profit	-5,570	7,094	14,329	20,329	-786	665	166
Employee Costs	172,500	168,149	165,550	155,120	102,450	49,386	0
Number Of Employees	6	6	6	6	4	2	0
EBITDA*	584	14,663	23,689	29,345	1,370	2,787	2,311

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2015	Dec 2014	Dec 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	10,279	14,310	14,330	7,119	7,746	6,166	8,086
Intangible Assets	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0
Total Fixed Assets	10,279	14,310	14,330	7,119	7,746	6,166	8,086
Stock & work in progress	10,000	10,000	10,000	10,000	10,000	10,000	0
Trade Debtors	267,981	267,492	256,003	226,234	116,547	37,633	65,082
Group Debtors	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	17,893	12,431
Cash	0	7,633	2,638	351	12,532	22,769	7
misc current assets	0	0	0	0	0	0	0
total current assets	277,981	285,125	268,641	236,585	139,079	88,295	77,520
total assets	288,260	299,435	282,971	243,704	146,825	94,461	85,606
Bank overdraft	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0
Trade Creditors	248,986	251,110	239,418	222,256	145,685	92,963	84,656
Group/Directors Accounts	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0
total current liabilities	248,986	251,110	239,418	222,256	145,685	92,963	84,656
loans	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0
other liabilities	891	3,566	6,241	0	0	0	0
provisions	2,056	2,862	2,509	974	995	567	684
total long term liabilities	2,947	6,428	8,750	974	995	567	684
total liabilities	251,933	257,538	248,168	223,230	146,680	93,530	85,340
net assets	36,327	41,897	34,803	20,474	145	931	266
total shareholders funds	36,327	41,897	34,803	20,474	145	931	266

	Dec 2015	Dec 2014	Dec 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	-5,589	8,954	18,602	26,716	-874	867	231
Depreciation	6,173	5,709	5,087	2,629	2,244	1,920	2,080
Amortisation	0	0	0	0	0	0	0
Tax	0	-1,886	-4,280	-6,420	0	-259	-65
Stock	0	0	0	0	0	10,000	0
Debtors	489	11,489	29,769	109,687	61,021	-21,987	77,513
Creditors	-2,124	11,692	17,162	76,571	52,722	8,307	84,656
Accruals and Deferred Income	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-806	353	1,535	-21	428	-117	684
Cash flow from operations	-2,835	13,333	8,337	-10,212	-6,501	22,705	10,073
Investing Activities
capital expenditure	-2,142	-5,689	-12,298	-2,002	-3,824	0	-10,166
Change in Investments	0	0	0	0	0	0	0
cash flow from investments	-2,142	-5,689	-12,298	-2,002	-3,824	0	-10,166
Financing Activities
Bank loans	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0
other long term liabilities	-2,675	-2,675	6,241	0	0	0	0
share issue	0	0	0	0	0	0	100
interest	19	26	7	32	88	57	0
cash flow from financing	-2,656	-2,649	6,248	32	88	57	100
cash and cash equivalents
cash	-7,633	4,995	2,287	-12,181	-10,237	22,762	7
overdraft	0	0	0	0	0	0	0
change in cash	-7,633	4,995	2,287	-12,181	-10,237	22,762	7

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for marston fire limited. Get real-time insights into marston fire limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for marston fire limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in LE1 area or any other competitors across 12 key performance metrics.

MARSTON FIRE LIMITED group structure

Marston Fire Limited has no subsidiary companies.

Ultimate parent company

MARSTON FIRE LIMITED

05616766

MARSTON FIRE LIMITED Shareholders

mr oliver stephen marston	50%
mrs stacey marston	50%

Marston Fire Limited currently has 2 directors. The longest serving directors include Mr Oliver Marston (Nov 2005) and Mrs Stacey Marston (Apr 2009).

officer	country	age	start	end	role
Mr Oliver Marston	United Kingdom	44 years	Nov 2005	-	Director
Mrs Stacey Marston	United Kingdom	43 years	Apr 2009	-	Director

P&L

December 2015

turnover

1.1m

+1%

operating profit

-5.6k

gross margin

21.4%

+1.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2015

net assets

36.3k

-0.13%

total assets

288.3k

-0.04%

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

languard limited

beacon properties 2016 ltd

2.5

h.n. advertising studios limited

lyntech systems limited

moundgrey limited

company number

05616766

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

November 2005

age

accounts

Total Exemption Small

ultimate parent company

None

previous names

N/A

incorporated

address

cba business solutions, 126 new walk, leicester, LE1 7JA

last accounts submitted

December 2015

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to marston fire limited.

marston fire limited Company Information

marston fire limited Estimated Valuation

marston fire limited Estimated Valuation

marston fire limited Estimated Valuation

Marston Fire Limited Overview

Marston Fire Limited Health Check

MARSTON FIRE LIMITED financials

marston fire limited Credit Report and Business Information

Marston Fire Limited Competitor Analysis

marston fire limited Ownership

marston fire limited directors

marston fire limited company details

marston fire limited Charges & Mortgages

marston fire limited Companies House Filings - See Documents