uni-com computer solutions limited

uni-com computer solutions limited Company Information

Share UNI-COM COMPUTER SOLUTIONS LIMITED
Live 
EstablishedMicroLow

Company Number

05636792

Industry

Other information technology and computer service activities

 

Shareholders

mark william andrews

aubrey paul william andrews

View All

Group Structure

View All

Contact

Registered Address

1 bamel way, gloucester business park, gloucester, gloucestershire, GL3 4BH

uni-com computer solutions limited Estimated Valuation

£129k

Pomanda estimates the enterprise value of UNI-COM COMPUTER SOLUTIONS LIMITED at £129k based on a Turnover of £240.7k and 0.54x industry multiple (adjusted for size and gross margin).

uni-com computer solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of UNI-COM COMPUTER SOLUTIONS LIMITED at £0 based on an EBITDA of £0 and a 3.59x industry multiple (adjusted for size and gross margin).

uni-com computer solutions limited Estimated Valuation

£132k

Pomanda estimates the enterprise value of UNI-COM COMPUTER SOLUTIONS LIMITED at £132k based on Net Assets of £59.9k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Uni-com Computer Solutions Limited Overview

Uni-com Computer Solutions Limited is a live company located in gloucester, GL3 4BH with a Companies House number of 05636792. It operates in the other information technology service activities sector, SIC Code 62090. Founded in November 2005, it's largest shareholder is mark william andrews with a 85% stake. Uni-com Computer Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £240.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Uni-com Computer Solutions Limited Health Check

Pomanda's financial health check has awarded Uni-Com Computer Solutions Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £240.7k, make it smaller than the average company (£7m)

£240.7k - Uni-com Computer Solutions Limited

£7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8.9%)

1% - Uni-com Computer Solutions Limited

8.9% - Industry AVG

production

Production

with a gross margin of 25.7%, this company has a higher cost of product (50.4%)

25.7% - Uni-com Computer Solutions Limited

50.4% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Uni-com Computer Solutions Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (42)

1 - Uni-com Computer Solutions Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £71.6k, the company has an equivalent pay structure (£71.6k)

£71.6k - Uni-com Computer Solutions Limited

£71.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £240.7k, this is more efficient (£171.2k)

£240.7k - Uni-com Computer Solutions Limited

£171.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (53 days)

90 days - Uni-com Computer Solutions Limited

53 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Uni-com Computer Solutions Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Uni-com Computer Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Uni-com Computer Solutions Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Uni-com Computer Solutions Limited

- - Industry AVG

UNI-COM COMPUTER SOLUTIONS LIMITED financials

EXPORTms excel logo

Uni-Com Computer Solutions Limited's latest turnover from April 2024 is estimated at £240.7 thousand and the company has net assets of £59.9 thousand. According to their latest financial statements, we estimate that Uni-Com Computer Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover240,687225,222241,263234,872226,909229,895219,033234,2540265,179258,39200171,295122,632
Other Income Or Grants000000000000000
Cost Of Sales178,804167,112177,639178,209168,590170,938159,867167,3510186,830181,07400120,99583,894
Gross Profit61,88358,11063,62456,66358,31958,95759,16666,903078,34977,3180050,30038,738
Admin Expenses61,88358,11063,62456,66358,31958,95759,166-7,00159,76278,3491,670022,20456,00815
Operating Profit000000073,904-59,762075,6480-22,204-5,70838,723
Interest Payable00000000000012120
Interest Receivable00000000000003232
Pre-Tax Profit000000073,904-59,762075,6480-22,216-5,68838,756
Tax0000000-14,04200-15,886000-10,852
Profit After Tax000000059,862-59,762059,7620-22,216-5,68827,904
Dividends Paid000000000000000
Retained Profit000000059,862-59,762059,7620-22,216-5,68827,904
Employee Costs71,55867,31163,16561,14857,61557,42755,44054,471054,60853,5170049,46848,173
Number Of Employees111111110110011
EBITDA*000000073,904-59,762075,6480-22,204-5,64538,796

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets0000000000000355418
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0000000000000355418
Stock & work in progress000000000000013,65816,930
Trade Debtors59,86259,86259,86259,86259,86259,86259,86259,862059,86259,8620051,58735,882
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000000000012,838
misc current assets000000000000000
total current assets59,86259,86259,86259,86259,86259,86259,86259,862059,86259,8620065,24565,650
total assets59,86259,86259,86259,86259,86259,86259,86259,862059,86259,8620065,60066,068
Bank overdraft00000000000003590
Bank loan000000000000000
Trade Creditors 000000000000014,89116,804
Group/Directors Accounts000000000000028,03421,260
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities000000000000043,28438,064
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities000000000000043,28438,064
net assets59,86259,86259,86259,86259,86259,86259,86259,862059,86259,8620022,31628,004
total shareholders funds59,86259,86259,86259,86259,86259,86259,86259,862059,86259,8620022,31628,004
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit000000073,904-59,762075,6480-22,204-5,70838,723
Depreciation00000000000006373
Amortisation000000000000000
Tax0000000-14,04200-15,886000-10,852
Stock000000000000-13,658-3,27216,930
Debtors000000059,862-59,862059,8620-51,58715,70535,882
Creditors000000000000-14,891-1,91316,804
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations000000001000-100028,150-19,991-8,064
Investing Activities
capital expenditure0000000000003550-491
Change in Investments000000000000000
cash flow from investments0000000000003550-491
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000-28,0346,77421,260
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000-10001000-1000100
interest000000000000-122032
cash flow from financing00000000-10001000-28,1466,79421,392
cash and cash equivalents
cash0000000000000-12,83812,838
overdraft000000000000-3593590
change in cash000000000000359-13,19712,838

uni-com computer solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uni-com computer solutions limited. Get real-time insights into uni-com computer solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Uni-com Computer Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for uni-com computer solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in GL3 area or any other competitors across 12 key performance metrics.

uni-com computer solutions limited Ownership

UNI-COM COMPUTER SOLUTIONS LIMITED group structure

Uni-Com Computer Solutions Limited has no subsidiary companies.

Ultimate parent company

UNI-COM COMPUTER SOLUTIONS LIMITED

05636792

UNI-COM COMPUTER SOLUTIONS LIMITED Shareholders

mark william andrews 85%
aubrey paul william andrews 5%
suzanne helena andrews 5%
katherine alice andrews 5%

uni-com computer solutions limited directors

Uni-Com Computer Solutions Limited currently has 3 directors. The longest serving directors include Mr Mark Andrews (Nov 2005) and Mr Aubrey Andrews (Nov 2005).

officercountryagestartendrole
Mr Mark AndrewsUnited Kingdom45 years Nov 2005- Director
Mr Aubrey Andrews72 years Nov 2005- Director
Ms Suzanne Andrews76 years Nov 2005- Director

P&L

April 2024

turnover

240.7k

+7%

operating profit

0

0%

gross margin

25.8%

-0.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

59.9k

0%

total assets

59.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

uni-com computer solutions limited company details

company number

05636792

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

November 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

1 bamel way, gloucester business park, gloucester, gloucestershire, GL3 4BH

Bank

-

Legal Advisor

-

uni-com computer solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to uni-com computer solutions limited.

uni-com computer solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNI-COM COMPUTER SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

uni-com computer solutions limited Companies House Filings - See Documents

datedescriptionview/download