Maske Limited

POWER SEARCH PRICING

SOLUTIONS

maske limited Company Information

Company Number

05651361

Next Accounts

126 days late

Directors

Gytis Skema

Shareholders

gytis skema

renata skemiene

Group Structure

View All

Industry

Development of building projects

Registered Address

sfp, 9 ensign house, admirals way, london, E14 9XQ

Website

www.maske-insulations.com

maske limited Estimated Valuation

£106.3k

Pomanda estimates the enterprise value of MASKE LIMITED at £106.3k based on a Turnover of £288.3k and 0.37x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Maske Limited is a live company located in london, E14 9XQ with a Companies House number of 05651361. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2005, it's largest shareholder is gytis skema with a 75% stake. Maske Limited is a mature, micro sized company, Pomanda has estimated its turnover at £288.3k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Maske Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £288.3k, make it smaller than the average company (£2.1m)

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.9%)

EXPORT

Maske Limited's latest turnover from December 2022 is estimated at £288.3 thousand and the company has net assets of £17.2 thousand. According to their latest financial statements, Maske Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	288,314	250,770	384,259	231,747	175,484	233,703	206,374	214,097	107,498	112,096	94,709	79,379	100,003	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	251,280	220,684	332,234	199,518	151,291	201,772	177,000	185,025	92,578	97,021	81,956	68,819	85,435	0
Gross Profit	37,034	30,086	52,025	32,230	24,193	31,931	29,374	29,072	14,920	15,075	12,753	10,560	14,568	0
Admin Expenses	46,142	34,985	56,195	9,073	7,988	32,377	31,876	15,253	12,672	14,693	19,274	9,125	7,369	0
Operating Profit	-9,108	-4,899	-4,170	23,157	16,205	-446	-2,502	13,819	2,248	382	-6,521	1,435	7,199	0
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	19	47	9	0	1	16	15	13
Pre-Tax Profit	-9,108	-4,899	-4,170	23,157	16,205	-446	-2,483	13,866	2,257	382	-6,520	1,451	7,214	0
Tax	0	0	0	-4,400	-3,079	0	0	-2,773	-474	-88	0	-377	-2,020	0
Profit After Tax	-9,108	-4,899	-4,170	18,757	13,126	-446	-2,483	11,093	1,783	294	-6,520	1,074	5,194	0
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-9,108	-4,899	-4,170	18,757	13,126	-446	-2,483	11,093	1,783	294	-6,520	1,074	5,194	0
Employee Costs	89,540	88,747	85,563	87,055	42,464	40,147	39,787	39,830	38,339	36,545	35,064	35,300	34,331	0
Number Of Employees	2	2	2	2	1	1	1	1	1	1	1	1	1	0
EBITDA*	-9,108	-4,899	-4,170	23,157	16,205	-446	-2,502	14,788	2,810	606	-6,148	1,589	7,470	2,347

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	10,369	3,956	5,466	11,265	14,838	15,844	20,623	26,927	1,690	673	479	462	1	272
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	10,369	3,956	5,466	11,265	14,838	15,844	20,623	26,927	1,690	673	479	462	1	272
Stock & work in progress	0	0	0	0	0	0	0	956	956	1,148	1,076	960	0	0
Trade Debtors	115,785	94,608	141,275	71,033	55,048	63,743	58,377	50,693	25,819	27,572	23,442	17,927	22,377	20,043
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	10,500	0	0
Cash	0	0	0	0	0	0	0	15,004	3,700	0	0	400	6,153	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	115,785	94,608	141,275	71,033	55,048	63,743	58,377	66,653	30,475	28,720	24,518	29,787	28,530	20,043
total assets	126,154	98,564	146,741	82,298	69,886	79,587	79,000	93,580	32,165	29,393	24,997	30,249	28,531	20,315
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	31,535	37,431	71,062	41,672	26,962	43,548	31,347	73,403	36,846	35,857	31,755	30,487	25,738	20,179
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	31,535	37,431	71,062	41,672	26,962	43,548	31,347	73,403	36,846	35,857	31,755	30,487	25,738	20,179
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	77,434	34,840	44,487	5,264	26,319	32,560	43,728	13,765	0	0	0	0	4,107	6,644
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	77,434	34,840	44,487	5,264	26,319	32,560	43,728	13,765	0	0	0	0	4,107	6,644
total liabilities	108,969	72,271	115,549	46,936	53,281	76,108	75,075	87,168	36,846	35,857	31,755	30,487	29,845	26,823
net assets	17,185	26,293	31,192	35,362	16,605	3,479	3,925	6,412	-4,681	-6,464	-6,758	-238	-1,314	-6,508
total shareholders funds	17,185	26,293	31,192	35,362	16,605	3,479	3,925	6,412	-4,681	-6,464	-6,758	-238	-1,314	-6,508

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-9,108	-4,899	-4,170	23,157	16,205	-446	-2,502	13,819	2,248	382	-6,521	1,435	7,199	0
Depreciation	0	0	0	0	0	0	0	969	562	224	373	154	271	2,347
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-4,400	-3,079	0	0	-2,773	-474	-88	0	-377	-2,020	0
Stock	0	0	0	0	0	0	-956	0	-192	72	116	960	0	0
Debtors	21,177	-46,667	70,242	15,985	-8,695	5,366	7,684	24,874	-1,753	4,130	-4,985	6,050	2,334	20,043
Creditors	-5,896	-33,631	29,390	14,710	-16,586	12,201	-42,056	36,557	989	4,102	1,268	4,749	5,559	20,179
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-36,181	8,137	-45,022	17,482	5,235	6,389	-51,286	23,698	5,270	418	-11	-1,049	8,675	2,483
Investing Activities
capital expenditure	-6,413	1,510	5,799	3,573	1,006	4,779	6,304	-26,206	-1,579	-418	-390	-615	0	-2,619
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-6,413	1,510	5,799	3,573	1,006	4,779	6,304	-26,206	-1,579	-418	-390	-615	0	-2,619
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	42,594	-9,647	39,223	-21,055	-6,241	-11,168	29,963	13,765	0	0	0	-4,107	-2,537	6,644
share issue	0	0	0	0	0	0	-4	0	0	0	0	2	0	-6,508
interest	0	0	0	0	0	0	19	47	9	0	1	16	15	13
cash flow from financing	42,594	-9,647	39,223	-21,055	-6,241	-11,168	29,978	13,812	9	0	1	-4,089	-2,522	149
cash and cash equivalents
cash	0	0	0	0	0	0	-15,004	11,304	3,700	0	-400	-5,753	6,153	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-15,004	11,304	3,700	0	-400	-5,753	6,153	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for maske limited. Get real-time insights into maske limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for maske limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in E14 area or any other competitors across 12 key performance metrics.

MASKE LIMITED group structure

Maske Limited has no subsidiary companies.

Ultimate parent company

MASKE LIMITED

05651361

MASKE LIMITED Shareholders

gytis skema	75%
renata skemiene	25%

Maske Limited currently has 1 director, Mr Gytis Skema serving since Dec 2005.

officer	country	age	start	end	role
Mr Gytis Skema		58 years	Dec 2005	-	Director

P&L

December 2022

turnover

288.3k

+15%

operating profit

-9.1k

gross margin

12.9%

+7.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

17.2k

-0.35%

total assets

126.2k

+0.28%

cash

net assets

Total assets minus all liabilities

Similar Companies

mj parratt & son limited

dex interiors limited

eversley building services ltd

ducting installations ltd

wds design limited

company number

05651361

Type

Private limited with Share Capital

industry

41100 - Development of building projects

43290 - Other construction installation

incorporation date

December 2005

ultimate parent company

None

previous names

N/A

address

sfp, 9 ensign house, admirals way, london, E14 9XQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to maske limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MASKE LIMITED. This can take several minutes, an email will notify you when this has completed.

maske limited Company Information

maske limited Estimated Valuation

maske limited Estimated Valuation

maske limited Estimated Valuation

Maske Limited Overview

Maske Limited Health Check

MASKE LIMITED financials

maske limited Credit Report and Business Information

Maske Limited Competitor Analysis

maske limited Ownership

maske limited directors

maske limited company details

maske limited Charges & Mortgages

maske limited Capital Raised & Share Issues BETA

maske limited Companies House Filings - See Documents