eversley building services ltd Company Information
Company Number
06871714
Next Accounts
Feb 2025
Directors
Shareholders
mark winscott
tiffany winscott
Group Structure
View All
Industry
Development of building projects
+1Registered Address
12 purberry shot epsom road, epsom, KT17 1JX
Website
www.eversleybuilding.co.ukeversley building services ltd Estimated Valuation
Pomanda estimates the enterprise value of EVERSLEY BUILDING SERVICES LTD at £226.4k based on a Turnover of £453.9k and 0.5x industry multiple (adjusted for size and gross margin).
eversley building services ltd Estimated Valuation
Pomanda estimates the enterprise value of EVERSLEY BUILDING SERVICES LTD at £0 based on an EBITDA of £-6.2k and a 3.99x industry multiple (adjusted for size and gross margin).
eversley building services ltd Estimated Valuation
Pomanda estimates the enterprise value of EVERSLEY BUILDING SERVICES LTD at £6.1k based on Net Assets of £2.8k and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eversley Building Services Ltd Overview
Eversley Building Services Ltd is a dissolved company that was located in epsom, KT17 1JX with a Companies House number of 06871714. It operated in the development of building projects sector, SIC Code 41100. Founded in April 2009, it's largest shareholder was mark winscott with a 70% stake. The last turnover for Eversley Building Services Ltd was estimated at £453.9k.
Upgrade for unlimited company reports & a free credit check
Eversley Building Services Ltd Health Check
Pomanda's financial health check has awarded Eversley Building Services Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £453.9k, make it smaller than the average company (£1.7m)
- Eversley Building Services Ltd
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 141%, show it is growing at a faster rate (5.3%)
- Eversley Building Services Ltd
5.3% - Industry AVG
Production
with a gross margin of 26.8%, this company has a comparable cost of product (26.8%)
- Eversley Building Services Ltd
26.8% - Industry AVG
Profitability
an operating margin of -2.7% make it less profitable than the average company (6.6%)
- Eversley Building Services Ltd
6.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - Eversley Building Services Ltd
7 - Industry AVG
Pay Structure
on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)
- Eversley Building Services Ltd
£44.6k - Industry AVG
Efficiency
resulting in sales per employee of £227k, this is equally as efficient (£227k)
- Eversley Building Services Ltd
£227k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Eversley Building Services Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Eversley Building Services Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Eversley Building Services Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 58 weeks, this is more cash available to meet short term requirements (18 weeks)
58 weeks - Eversley Building Services Ltd
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.4%, this is a higher level of debt than the average (67.1%)
88.4% - Eversley Building Services Ltd
67.1% - Industry AVG
EVERSLEY BUILDING SERVICES LTD financials
Eversley Building Services Ltd's latest turnover from July 2023 is estimated at £453.9 thousand and the company has net assets of £2.8 thousand. According to their latest financial statements, Eversley Building Services Ltd has 2 employees and maintains cash reserves of £24.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 18,750 | 0 | 174 | 531 | 388 | 0 | 108 | 162 | 215 | 1,987 | 3,782 | 5,610 | 680 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,500 | 25,000 | 37,500 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 18,750 | 0 | 174 | 531 | 388 | 0 | 108 | 162 | 215 | 1,987 | 16,282 | 30,610 | 38,180 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 9,360 | 5,319 | 39,999 | 29,489 | 41,261 | 6,500 | 11,396 | 12,500 | 12,500 | 35,300 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 211 | 4,013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 24,206 | 0 | 0 | 0 | 0 | 0 | 0 | 1,763 | 18,217 | 23,314 | 4,706 | 14,076 | 892 | 10,843 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 24,417 | 4,013 | 9,360 | 5,319 | 39,999 | 29,489 | 41,261 | 8,263 | 29,613 | 35,814 | 17,206 | 49,376 | 892 | 10,843 |
total assets | 24,417 | 22,763 | 9,360 | 5,493 | 40,530 | 29,877 | 41,261 | 8,371 | 29,775 | 36,029 | 19,193 | 65,658 | 31,502 | 49,023 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 3,464 | 2,301 | 28,344 | 29,007 | 23,190 | 8,346 | 29,312 | 29,692 | 18,946 | 65,283 | 21,762 | 17,211 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,945 | 30,325 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 21,590 | 8,480 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 21,590 | 8,480 | 3,464 | 2,301 | 28,344 | 29,007 | 23,190 | 8,346 | 29,312 | 29,692 | 18,946 | 65,283 | 23,707 | 47,536 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 1,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 3,978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 1,250 | 0 | 0 | 3,978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 21,590 | 8,480 | 3,464 | 3,551 | 28,344 | 29,007 | 27,168 | 8,346 | 29,312 | 29,692 | 18,946 | 65,283 | 23,707 | 47,536 |
net assets | 2,827 | 14,283 | 5,896 | 1,942 | 12,186 | 870 | 14,093 | 25 | 463 | 6,337 | 247 | 375 | 7,795 | 1,487 |
total shareholders funds | 2,827 | 14,283 | 5,896 | 1,942 | 12,186 | 870 | 14,093 | 25 | 463 | 6,337 | 247 | 375 | 7,795 | 1,487 |
Jul 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 5,859 | 0 | 0 | 54 | 54 | 1,772 | 1,796 | 1,828 | 1,870 | 314 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 12,500 | 12,500 | 12,500 | 12,500 | ||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -3,802 | -5,347 | 4,041 | -34,680 | 10,510 | -11,772 | 34,761 | -4,896 | -1,104 | 0 | -22,800 | 35,300 | 0 | 0 |
Creditors | 0 | -3,464 | 1,163 | -26,043 | -663 | 5,817 | 14,844 | -20,966 | -380 | 10,746 | -46,337 | 43,521 | 4,551 | 17,211 |
Accruals and Deferred Income | 13,110 | 8,480 | -1,250 | 1,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,945 | -28,380 | 30,325 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | -3,978 | 3,978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 24,206 | 0 | 0 | 0 | 0 | 0 | -1,763 | -16,454 | -5,097 | 18,608 | -9,370 | 13,184 | -9,951 | 10,843 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 24,206 | 0 | 0 | 0 | 0 | 0 | -1,763 | -16,454 | -5,097 | 18,608 | -9,370 | 13,184 | -9,951 | 10,843 |
eversley building services ltd Credit Report and Business Information
Eversley Building Services Ltd Competitor Analysis
Perform a competitor analysis for eversley building services ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in KT17 area or any other competitors across 12 key performance metrics.
eversley building services ltd Ownership
EVERSLEY BUILDING SERVICES LTD group structure
Eversley Building Services Ltd has no subsidiary companies.
Ultimate parent company
EVERSLEY BUILDING SERVICES LTD
06871714
eversley building services ltd directors
Eversley Building Services Ltd currently has 1 director, Mr Mark Winscott serving since Apr 2009.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Winscott | England | 51 years | Apr 2009 | - | Director |
P&L
July 2023turnover
453.9k
+4%
operating profit
-12.1k
0%
gross margin
26.8%
+4.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
2.8k
-0.8%
total assets
24.4k
+0.07%
cash
24.2k
0%
net assets
Total assets minus all liabilities
eversley building services ltd company details
company number
06871714
Type
Private limited with Share Capital
industry
41100 - Development of building projects
43290 - Other construction installation
incorporation date
April 2009
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
12 purberry shot epsom road, epsom, KT17 1JX
Bank
-
Legal Advisor
-
eversley building services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eversley building services ltd.
eversley building services ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EVERSLEY BUILDING SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
eversley building services ltd Companies House Filings - See Documents
date | description | view/download |
---|