salamander energy (s.e. asia) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SALAMANDER ENERGY (S.E. ASIA) LIMITED at £0 based on a Turnover of £0 and 0.69x industry multiple (adjusted for size and gross margin).
salamander energy (s.e. asia) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SALAMANDER ENERGY (S.E. ASIA) LIMITED at £0 based on an EBITDA of £-10.7k and a 1.68x industry multiple (adjusted for size and gross margin).
salamander energy (s.e. asia) limitedEstimated Valuation
£206.7m
Pomanda estimates the enterprise value of SALAMANDER ENERGY (S.E. ASIA) LIMITED at £206.7m based on Net Assets of £171.4m and 1.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Salamander Energy (s.e. Asia) LimitedOverview
Salamander Energy (s.e. Asia) Limited is a live company located in henley-on-thames, RG9 4PH with a Companies House number of 05652055. It operates in the extraction of crude petroleum sector, SIC Code 06100. Founded in December 2005, it's largest shareholder is
medco energi thailand (e & p) limited
with a 100% stake. Salamander Energy (s.e. Asia) Limited is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Salamander Energy (s.e. Asia) Limited Health Check
Pomanda's financial health check has awarded Salamander Energy (S.E. Asia) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Salamander Energy (s.e. Asia) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Salamander Energy (s.e. Asia) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Salamander Energy (s.e. Asia) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Salamander Energy (s.e. Asia) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (53)
- - Salamander Energy (s.e. Asia) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Salamander Energy (s.e. Asia) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Salamander Energy (s.e. Asia) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Salamander Energy (s.e. Asia) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Salamander Energy (s.e. Asia) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Salamander Energy (s.e. Asia) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Salamander Energy (s.e. Asia) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.9%, this is a lower level of debt than the average (68.1%)
- - Salamander Energy (s.e. Asia) Limited
- - Industry AVG
SALAMANDER ENERGY (S.E. ASIA) LIMITED financials
EXPORT
Salamander Energy (S.E. Asia) Limited's latest turnover from December 2023 is 0 and the company has net assets of £171.4 million. According to their latest financial statements, we estimate that Salamander Energy (S.E. Asia) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
168,084,366
91,655,327
Other Income Or Grants
Cost Of Sales
168,097,015
72,036,812
Gross Profit
-12,649
19,618,515
Admin Expenses
10,743
297,729
20,152
733
3,918
12,025,154
11,411,183
203,512
257,782
364,429
202,715
-107,832
20,132,178
3,716,437
Operating Profit
-10,743
-297,729
-20,152
-733
-3,918
-12,025,154
-11,411,183
-203,512
-257,782
-364,429
-202,715
107,832
-20,144,827
15,902,078
Interest Payable
75,262
13,369,688
9,189,722
5,426,259
3,207,387
Interest Receivable
1,590,209
1,423,646
801
5,473,535
264,852
Pre-Tax Profit
6,023,634
-14,051,565
38,982,750
-1,553,569
4,634,325
5,759,618
4,429,224
14,747,052
4,022,009
5,525,741
2,184,591
-36,177,464
-65,113,069
-20,959,398
5,280,039
Tax
-29,199,975
-5,869,882
Profit After Tax
6,023,634
-14,051,565
38,982,750
-1,553,569
4,634,325
5,759,618
4,429,224
14,747,052
4,022,009
5,525,741
2,184,591
-36,177,464
-65,113,069
-50,159,373
-589,843
Dividends Paid
Retained Profit
6,023,634
-14,051,565
38,982,750
-1,553,569
4,634,325
5,759,618
4,429,224
14,747,052
4,022,009
5,525,741
2,184,591
-36,177,464
-65,113,069
-50,159,373
-589,843
Employee Costs
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
239
EBITDA*
-10,743
-297,729
-20,152
-733
-3,918
-12,025,154
-11,411,183
-203,512
-257,782
-364,429
-202,715
107,832
46,994,055
52,238,489
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
96,733,032
88,675,070
90,851,532
96,622,267
97,408,476
103,632,560
90,434,914
87,585,739
213,014,458
191,595,637
225,615,257
222,572,730
300,718,625
Intangible Assets
33,813,559
48,561,536
Investments & Other
46,040,516
46,040,516
96,733,032
88,675,069
90,851,531
96,622,267
97,408,475
103,632,559
90,434,913
87,585,739
213,014,458
191,595,637
225,615,256
Debtors (Due After 1 year)
126,884,591
103,492,940
Total Fixed Assets
172,925,107
149,533,456
96,733,032
88,675,069
90,851,531
96,622,267
97,408,475
103,632,559
90,434,913
87,585,739
213,014,458
191,595,637
225,615,256
256,386,288
349,280,160
Stock & work in progress
6,453,326
13,183,695
Trade Debtors
25,829,750
5,668,813
Group Debtors
106,986,941
47,864,575
47,215,301
41,549,008
41,167,988
24,922,784
22,076,580
20,878,118
5,027,398
4,553,375
30,892,846
12,024,411
9,054,792
Misc Debtors
4,741
26,875,790
16,953,590
Cash
4,090,731
1,393,094
43,572
17,781
13,892,414
16,967,493
12,762,726
misc current assets
16,579,957
total current assets
16,579,957
106,986,942
47,864,576
47,215,301
45,639,740
42,561,083
24,922,784
22,076,581
20,878,119
5,070,971
4,575,899
44,785,261
88,150,772
57,623,618
total assets
172,925,107
166,113,413
203,719,974
136,539,645
138,066,832
142,262,007
139,969,558
128,555,343
112,511,494
108,463,858
218,085,429
196,171,536
270,400,517
344,537,060
406,903,778
Bank overdraft
Bank loan
Trade Creditors
378,826
309,197
Group/Directors Accounts
1,495,549
707,489
1
1
1
1
1
1
1
10,661,779
64,927,903
1
other short term finances
23,257,805
hp & lease commitments
other current liabilities
15,207,157
597,244
570,862
208,414
618,441
428,299
174,116
148,488
152,758,301
139,481,357
57,614,146
41,954,211
231,626,167
total current liabilities
1,495,549
707,489
15,207,158
597,245
570,863
208,415
618,441
428,300
174,116
148,489
152,758,302
139,481,359
68,275,926
107,260,941
255,193,172
loans
105,583,215
51,268,024
82,800,388
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
167,460,155
173,011,783
total long term liabilities
105,583,215
134,998,102
169,306,281
total liabilities
1,495,549
707,489
15,207,158
597,245
570,863
208,415
618,441
428,300
174,116
148,489
152,758,302
139,481,359
173,859,141
242,259,043
424,499,453
net assets
171,429,558
165,405,924
188,512,816
135,942,400
137,495,969
142,053,592
139,351,117
128,127,044
112,337,378
108,315,369
65,327,127
56,690,178
96,541,376
102,278,017
-17,595,675
total shareholders funds
171,429,558
165,405,924
188,512,816
135,942,401
137,495,970
142,053,592
139,351,118
128,127,045
112,337,378
108,315,369
65,327,127
56,690,178
96,541,377
102,278,017
-17,595,675
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-10,743
-297,729
-20,152
-733
-3,918
-12,025,154
-11,411,183
-203,512
-257,782
-364,429
-202,715
107,832
-20,144,827
15,902,078
Depreciation
67,138,882
36,336,411
Amortisation
Tax
-29,199,975
-5,869,882
Stock
-6,453,326
-6,730,369
13,183,695
Debtors
23,391,651
-3,494,001
59,122,366
649,274
5,666,293
381,020
16,245,204
2,846,204
1,198,462
15,850,720
469,281
-26,334,729
-33,837,105
33,052,756
31,677,195
Creditors
-378,826
69,629
309,197
Accruals and Deferred Income
-15,207,157
14,609,913
26,382
362,448
-410,027
190,142
254,183
25,628
-152,609,813
13,276,944
81,867,211
15,659,935
-189,671,956
231,626,167
Deferred Taxes & Provisions
-167,460,155
-5,551,628
173,011,783
Cash flow from operations
-23,402,394
-12,010,885
-44,532,605
-623,625
-5,303,845
-794,965
-28,080,216
-14,003,204
-1,376,346
-168,718,315
12,443,234
107,999,225
-111,780,783
-203,682,262
406,454,864
Investing Activities
capital expenditure
96,733,032
-8,057,962
2,176,462
5,770,735
786,209
6,224,084
-13,197,646
-2,849,175
125,428,719
-21,418,821
34,019,620
30,771,032
25,754,989
-385,616,572
Change in Investments
-50,692,516
8,057,963
-2,176,462
-5,770,736
-786,208
-6,224,084
13,197,646
2,849,174
-125,428,719
21,418,821
-34,019,619
225,615,256
cash flow from investments
147,425,548
-16,115,925
4,352,924
11,541,471
1,572,417
12,448,168
-26,395,292
-5,698,349
250,857,438
-42,837,642
68,039,239
-194,844,224
25,754,989
-385,616,572
Financing Activities
Bank loans
Group/Directors Accounts
788,060
707,488
-1
1
-1
1
-1
-10,661,778
-54,266,124
64,927,902
1
Other Short Term Loans
-23,257,805
23,257,805
Long term loans
-105,583,215
54,315,191
-31,532,364
82,800,388
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-9,055,327
13,587,666
-9,191,948
-3,057,143
6,794,849
1,042,614
37,462,500
6,452,358
-3,673,734
59,376,429
170,033,065
-17,005,832
interest
1,590,209
1,423,646
801
-75,262
-13,369,688
-3,716,187
-5,426,259
-2,942,535
cash flow from financing
788,060
-8,347,839
13,587,666
-7,601,740
-1,633,496
6,795,649
1,042,615
-1
37,462,500
6,377,096
-133,288,415
55,709,309
174,744,539
86,109,827
cash and cash equivalents
cash
-4,090,731
2,697,637
1,393,094
-43,572
25,791
-13,874,633
-3,075,079
4,204,767
12,762,726
overdraft
change in cash
-4,090,731
2,697,637
1,393,094
-43,572
25,791
-13,874,633
-3,075,079
4,204,767
12,762,726
salamander energy (s.e. asia) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for salamander energy (s.e. asia) limited. Get real-time insights into salamander energy (s.e. asia) limited's credit score, group structure and payment trends.
Salamander Energy (s.e. Asia) Limited Competitor Analysis
Perform a competitor analysis for salamander energy (s.e. asia) limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other mature companies, companies in RG9 area or any other competitors across 12 key performance metrics.
salamander energy (s.e. asia) limited Ownership
SALAMANDER ENERGY (S.E. ASIA) LIMITED group structure
Salamander Energy (S.E. Asia) Limited has 1 subsidiary company.
SALAMANDER ENERGY (S.E. ASIA) LIMITED Shareholders
The sole shareholder of Salamander Energy (S.E. Asia) Limited is Medco Energi Thailand (E & P) Limited.
medco energi thailand (e & p) limited
100%
salamander energy (s.e. asia) limited directors
Salamander Energy (S.E. Asia) Limited currently has 12 directors.
The longest serving directors include
Mr Douglas Barrie (Jul 2009) and
Mr Roberto Lorato (May 2019).
salamander energy (s.e. asia) limited company details
company number
05652055
Type
Private limited with Share Capital
industry
06100 - Extraction of crude petroleum
incorporation date
December 2005
age
20
incorporated
UK
ultimate parent company
MEDCO ENERGI GLOBAL PTE LTD
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
ERNST & YOUNG LLP
address
green place rotherfield greys, henley-on-thames, RG9 4PH
Bank
-
Legal Advisor
-
salamander energy (s.e. asia) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 33 charges/mortgages relating to salamander energy (s.e. asia) limited. Currently there are 1 open charges and 32 have been satisfied in the past.
salamander energy (s.e. asia) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SALAMANDER ENERGY (S.E. ASIA) LIMITED. This can take several minutes, an email will notify you when this has completed.
salamander energy (s.e. asia) limitedCompanies House Filings - See Documents
