salamander energy (s.e. asia) limited
salamander energy (s.e. asia) limited Company Information
Company Number
05652055
Website
http://ophir-energy.comRegistered Address
green place rotherfield greys, henley-on-thames, RG9 4PH
Industry
Extraction of crude petroleum
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
medco energi thailand (e & p) limited 100%
salamander energy (s.e. asia) limited Estimated Valuation
Pomanda estimates the enterprise value of SALAMANDER ENERGY (S.E. ASIA) LIMITED at £0 based on a Turnover of £0 and 0.88x industry multiple (adjusted for size and gross margin).
salamander energy (s.e. asia) limited Estimated Valuation
Pomanda estimates the enterprise value of SALAMANDER ENERGY (S.E. ASIA) LIMITED at £0 based on an EBITDA of £-313.7k and a 1.91x industry multiple (adjusted for size and gross margin).
salamander energy (s.e. asia) limited Estimated Valuation
Pomanda estimates the enterprise value of SALAMANDER ENERGY (S.E. ASIA) LIMITED at £229m based on Net Assets of £174.3m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Salamander Energy (s.e. Asia) Limited Overview
Salamander Energy (s.e. Asia) Limited is a live company located in henley-on-thames, RG9 4PH with a Companies House number of 05652055. It operates in the extraction of crude petroleum sector, SIC Code 06100. Founded in December 2005, it's largest shareholder is medco energi thailand (e & p) limited with a 100% stake. Salamander Energy (s.e. Asia) Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Salamander Energy (s.e. Asia) Limited Health Check
Pomanda's financial health check has awarded Salamander Energy (S.E. Asia) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Salamander Energy (s.e. Asia) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Salamander Energy (s.e. Asia) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Salamander Energy (s.e. Asia) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Salamander Energy (s.e. Asia) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (54)
- Salamander Energy (s.e. Asia) Limited
- - Industry AVG
Pay Structure
on an average salary of £126.9k, the company has an equivalent pay structure (£126.9k)
- Salamander Energy (s.e. Asia) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Salamander Energy (s.e. Asia) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Salamander Energy (s.e. Asia) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Salamander Energy (s.e. Asia) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Salamander Energy (s.e. Asia) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Salamander Energy (s.e. Asia) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (68%)
- - Salamander Energy (s.e. Asia) Limited
- - Industry AVG
SALAMANDER ENERGY (S.E. ASIA) LIMITED financials
Salamander Energy (S.E. Asia) Limited's latest turnover from December 2022 is 0 and the company has net assets of £174.3 million. According to their latest financial statements, we estimate that Salamander Energy (S.E. Asia) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168,084,366 | 91,655,327 |
| Other Income Or Grants | 0 | 0 | 0 | |||||||||||
| Cost Of Sales | 0 | 168,097,015 | 72,036,812 | |||||||||||
| Gross Profit | 0 | -12,649 | 19,618,515 | |||||||||||
| Admin Expenses | 0 | 20,132,178 | 3,716,437 | |||||||||||
| Operating Profit | -313,738 | -20,152 | -733 | 0 | -3,918 | -12,025,154 | -11,411,183 | -203,512 | -257,782 | -364,429 | -202,715 | 107,832 | -20,144,827 | 15,902,078 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75,262 | 13,369,688 | 9,189,722 | 5,426,259 | 3,207,387 |
| Interest Receivable | 0 | 0 | 0 | 1,590,209 | 1,423,646 | 801 | 0 | 0 | 0 | 0 | 0 | 5,473,535 | 0 | 264,852 |
| Pre-Tax Profit | -14,807,148 | 38,982,750 | -1,553,569 | 4,634,325 | 5,759,618 | 4,429,224 | 14,747,052 | 4,022,009 | 5,525,741 | 2,184,591 | -36,177,464 | -65,113,069 | -20,959,398 | 5,280,039 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29,199,975 | -5,869,882 |
| Profit After Tax | -14,807,148 | 38,982,750 | -1,553,569 | 4,634,325 | 5,759,618 | 4,429,224 | 14,747,052 | 4,022,009 | 5,525,741 | 2,184,591 | -36,177,464 | -65,113,069 | -50,159,373 | -589,843 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -14,807,148 | 38,982,750 | -1,553,569 | 4,634,325 | 5,759,618 | 4,429,224 | 14,747,052 | 4,022,009 | 5,525,741 | 2,184,591 | -36,177,464 | -65,113,069 | -50,159,373 | -589,843 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Number Of Employees | ||||||||||||||
| EBITDA* | -313,738 | -20,152 | -733 | 0 | -3,918 | -12,025,154 | -11,411,183 | -203,512 | -257,782 | -364,429 | -202,715 | 107,832 | 46,994,055 | 52,238,489 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 96,733,032 | 88,675,070 | 90,851,532 | 96,622,267 | 97,408,476 | 103,632,560 | 90,434,914 | 87,585,739 | 213,014,458 | 191,595,637 | 225,615,257 | 222,572,730 | 300,718,625 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,813,559 | 48,561,536 |
| Investments & Other | 48,516,213 | 96,733,032 | 88,675,069 | 90,851,531 | 96,622,267 | 97,408,475 | 103,632,559 | 90,434,913 | 87,585,739 | 213,014,458 | 191,595,637 | 225,615,256 | 0 | 0 |
| Debtors (Due After 1 year) | 109,057,976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 157,574,189 | 96,733,032 | 88,675,069 | 90,851,531 | 96,622,267 | 97,408,475 | 103,632,559 | 90,434,913 | 87,585,739 | 213,014,458 | 191,595,637 | 225,615,256 | 256,386,288 | 349,280,160 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,453,326 | 13,183,695 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,829,750 | 5,668,813 |
| Group Debtors | 0 | 106,986,941 | 47,864,575 | 47,215,301 | 41,549,008 | 41,167,988 | 24,922,784 | 22,076,580 | 20,878,118 | 5,027,398 | 4,553,375 | 30,892,846 | 12,024,411 | 9,054,792 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,741 | 0 | 26,875,790 | 16,953,590 |
| Cash | 0 | 0 | 0 | 0 | 4,090,731 | 1,393,094 | 0 | 0 | 0 | 43,572 | 17,781 | 13,892,414 | 16,967,493 | 12,762,726 |
| misc current assets | 17,471,497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 17,471,497 | 106,986,942 | 47,864,576 | 47,215,301 | 45,639,740 | 42,561,083 | 24,922,784 | 22,076,581 | 20,878,119 | 5,070,971 | 4,575,899 | 44,785,261 | 88,150,772 | 57,623,618 |
| total assets | 175,045,686 | 203,719,974 | 136,539,645 | 138,066,832 | 142,262,007 | 139,969,558 | 128,555,343 | 112,511,494 | 108,463,858 | 218,085,429 | 196,171,536 | 270,400,517 | 344,537,060 | 406,903,778 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 378,826 | 309,197 |
| Group/Directors Accounts | 745,532 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 10,661,779 | 64,927,903 | 1 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,257,805 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 15,207,157 | 597,244 | 570,862 | 208,414 | 618,441 | 428,299 | 174,116 | 148,488 | 152,758,301 | 139,481,357 | 57,614,146 | 41,954,211 | 231,626,167 |
| total current liabilities | 745,532 | 15,207,158 | 597,245 | 570,863 | 208,415 | 618,441 | 428,300 | 174,116 | 148,489 | 152,758,302 | 139,481,359 | 68,275,926 | 107,260,941 | 255,193,172 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105,583,215 | 51,268,024 | 82,800,388 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167,460,155 | 173,011,783 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105,583,215 | 134,998,102 | 169,306,281 |
| total liabilities | 745,532 | 15,207,158 | 597,245 | 570,863 | 208,415 | 618,441 | 428,300 | 174,116 | 148,489 | 152,758,302 | 139,481,359 | 173,859,141 | 242,259,043 | 424,499,453 |
| net assets | 174,300,154 | 188,512,816 | 135,942,400 | 137,495,969 | 142,053,592 | 139,351,117 | 128,127,044 | 112,337,378 | 108,315,369 | 65,327,127 | 56,690,178 | 96,541,376 | 102,278,017 | -17,595,675 |
| total shareholders funds | 174,300,154 | 188,512,816 | 135,942,401 | 137,495,970 | 142,053,592 | 139,351,118 | 128,127,045 | 112,337,378 | 108,315,369 | 65,327,127 | 56,690,178 | 96,541,377 | 102,278,017 | -17,595,675 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -313,738 | -20,152 | -733 | 0 | -3,918 | -12,025,154 | -11,411,183 | -203,512 | -257,782 | -364,429 | -202,715 | 107,832 | -20,144,827 | 15,902,078 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67,138,882 | 36,336,411 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29,199,975 | -5,869,882 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,453,326 | -6,730,369 | 13,183,695 |
| Debtors | 2,071,035 | 59,122,366 | 649,274 | 5,666,293 | 381,020 | 16,245,204 | 2,846,204 | 1,198,462 | 15,850,720 | 469,281 | -26,334,729 | -33,837,105 | 33,052,756 | 31,677,195 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -378,826 | 69,629 | 309,197 |
| Accruals and Deferred Income | -15,207,157 | 14,609,913 | 26,382 | 362,448 | -410,027 | 190,142 | 254,183 | 25,628 | -152,609,813 | 13,276,944 | 81,867,211 | 15,659,935 | -189,671,956 | 231,626,167 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -167,460,155 | -5,551,628 | 173,011,783 |
| Cash flow from operations | -17,591,930 | -44,532,605 | -623,625 | -5,303,845 | -794,965 | -28,080,216 | -14,003,204 | -1,376,346 | -168,718,315 | 12,443,234 | 107,999,225 | -111,780,783 | -203,682,262 | 406,454,864 |
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | -48,216,819 | 8,057,963 | -2,176,462 | -5,770,736 | -786,208 | -6,224,084 | 13,197,646 | 2,849,174 | -125,428,719 | 21,418,821 | -34,019,619 | 225,615,256 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 745,532 | 0 | 0 | -1 | 1 | -1 | 1 | -1 | 0 | 0 | -10,661,778 | -54,266,124 | 64,927,902 | 1 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23,257,805 | 23,257,805 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105,583,215 | 54,315,191 | -31,532,364 | 82,800,388 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 1,590,209 | 1,423,646 | 801 | 0 | 0 | 0 | -75,262 | -13,369,688 | -3,716,187 | -5,426,259 | -2,942,535 |
| cash flow from financing | 1,340,017 | 13,587,666 | 0 | -7,601,740 | -1,633,496 | 6,795,649 | 1,042,615 | -1 | 37,462,500 | 6,377,096 | -133,288,415 | 55,709,309 | 174,744,539 | 86,109,827 |
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | -4,090,731 | 2,697,637 | 1,393,094 | 0 | 0 | -43,572 | 25,791 | -13,874,633 | -3,075,079 | 4,204,767 | 12,762,726 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -4,090,731 | 2,697,637 | 1,393,094 | 0 | 0 | -43,572 | 25,791 | -13,874,633 | -3,075,079 | 4,204,767 | 12,762,726 |
salamander energy (s.e. asia) limited Credit Report and Business Information
Salamander Energy (s.e. Asia) Limited Competitor Analysis
Perform a competitor analysis for salamander energy (s.e. asia) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
salamander energy (s.e. asia) limited Ownership
SALAMANDER ENERGY (S.E. ASIA) LIMITED group structure
Salamander Energy (S.E. Asia) Limited has 1 subsidiary company.
Ultimate parent company
MEDCO ENERGI GLOBAL PTE LTD
#0122825
2 parents
SALAMANDER ENERGY (S.E. ASIA) LIMITED
05652055
1 subsidiary
salamander energy (s.e. asia) limited directors
Salamander Energy (S.E. Asia) Limited currently has 12 directors. The longest serving directors include Mr Douglas Barrie (Jul 2009) and Mr Craig Stewart (May 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Douglas Barrie | 67 years | Jul 2009 | - | Director | |
| Mr Craig Stewart | England | 68 years | May 2019 | - | Director |
| Mr Roberto Lorato | England | 66 years | May 2019 | - | Director |
| Mr Roberto Lorato | England | 66 years | May 2019 | - | Director |
| Mr Sanjeev Bansal | England | 53 years | May 2019 | - | Director |
| Mr Roberto Lorato | England | 66 years | May 2019 | - | Director |
| Mr Sanjeev Bansal | England | 53 years | May 2019 | - | Director |
| Mr Sanjeev Bansal | England | 53 years | May 2019 | - | Director |
| Ms Teo Suang | England | 51 years | Mar 2020 | - | Director |
| Ms Krista | England | 49 years | Mar 2020 | - | Director |
P&L
December 2022turnover
0
0%
operating profit
-313.7k
+1457%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
174.3m
-0.08%
total assets
175m
-0.14%
cash
0
0%
net assets
Total assets minus all liabilities
salamander energy (s.e. asia) limited company details
company number
05652055
Type
Private limited with Share Capital
industry
06100 - Extraction of crude petroleum
incorporation date
December 2005
age
19
accounts
Full Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
green place rotherfield greys, henley-on-thames, RG9 4PH
last accounts submitted
December 2022
salamander energy (s.e. asia) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 33 charges/mortgages relating to salamander energy (s.e. asia) limited. Currently there are 1 open charges and 32 have been satisfied in the past.
salamander energy (s.e. asia) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
