u1st sports limited Company Information
Company Number
05659214
Website
www.youfirstsports.comRegistered Address
67 grosvenor street, london, W1K 3JN
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
u1st sports sa 100%
u1st sports limited Estimated Valuation
Pomanda estimates the enterprise value of U1ST SPORTS LIMITED at £38.5k based on a Turnover of £70.6k and 0.54x industry multiple (adjusted for size and gross margin).
u1st sports limited Estimated Valuation
Pomanda estimates the enterprise value of U1ST SPORTS LIMITED at £0 based on an EBITDA of £0 and a 2.01x industry multiple (adjusted for size and gross margin).
u1st sports limited Estimated Valuation
Pomanda estimates the enterprise value of U1ST SPORTS LIMITED at £0 based on Net Assets of £-126.3k and 1.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
U1st Sports Limited Overview
U1st Sports Limited is a live company located in london, W1K 3JN with a Companies House number of 05659214. It operates in the other sports activities sector, SIC Code 93199. Founded in December 2005, it's largest shareholder is u1st sports sa with a 100% stake. U1st Sports Limited is a established, micro sized company, Pomanda has estimated its turnover at £70.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
U1st Sports Limited Health Check
Pomanda's financial health check has awarded U1St Sports Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
5 Weak
Size
annual sales of £70.6k, make it smaller than the average company (£646.3k)
- U1st Sports Limited
£646.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.8%)
- U1st Sports Limited
8.8% - Industry AVG
Production
with a gross margin of 19%, this company has a higher cost of product (42.4%)
- U1st Sports Limited
42.4% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- U1st Sports Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (16)
2 - U1st Sports Limited
16 - Industry AVG
Pay Structure
on an average salary of £28.5k, the company has an equivalent pay structure (£28.5k)
- U1st Sports Limited
£28.5k - Industry AVG
Efficiency
resulting in sales per employee of £35.3k, this is less efficient (£69.1k)
- U1st Sports Limited
£69.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- U1st Sports Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- U1st Sports Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- U1st Sports Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - U1st Sports Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - U1st Sports Limited
- - Industry AVG
U1ST SPORTS LIMITED financials
U1St Sports Limited's latest turnover from December 2023 is estimated at £70.6 thousand and the company has net assets of -£126.3 thousand. According to their latest financial statements, U1St Sports Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 0 | ||||||||||||||
Other Income Or Grants | 0 | ||||||||||||||
Cost Of Sales | 0 | ||||||||||||||
Gross Profit | 0 | ||||||||||||||
Admin Expenses | 0 | ||||||||||||||
Operating Profit | 0 | ||||||||||||||
Interest Payable | 0 | ||||||||||||||
Interest Receivable | 0 | ||||||||||||||
Pre-Tax Profit | 0 | ||||||||||||||
Tax | 0 | ||||||||||||||
Profit After Tax | 0 | ||||||||||||||
Dividends Paid | 0 | ||||||||||||||
Retained Profit | 0 | ||||||||||||||
Employee Costs | 0 | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||||||||||
EBITDA* | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 40 | 27 | 9 | 76 | 57 | 1,365 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 145 | 44 | 40 | 27 | 9 | 76 | 57 | 1,365 |
total assets | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 145 | 44 | 40 | 27 | 9 | 76 | 57 | 1,365 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 126,312 | 126,312 | 126,312 | 126,146 | 126,076 | 125,997 | 125,913 | 125,913 | 125,832 | 127,046 |
Group/Directors Accounts | 0 | 0 | 0 | 126,312 | 126,312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 126,312 | 126,312 | 126,312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 126,312 | 126,312 | 126,312 | 126,312 | 126,312 | 126,312 | 126,312 | 126,312 | 126,146 | 126,076 | 125,997 | 125,913 | 125,913 | 125,832 | 127,046 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 126,312 | 126,312 | 126,312 | 126,312 | 126,312 | 126,312 | 126,312 | 126,312 | 126,146 | 126,076 | 125,997 | 125,913 | 125,913 | 125,832 | 127,046 |
net assets | -126,312 | -126,312 | -126,312 | -126,312 | -126,312 | -126,312 | -126,232 | -126,167 | -126,102 | -126,036 | -125,970 | -125,904 | -125,837 | -125,775 | -125,681 |
total shareholders funds | -126,312 | -126,312 | -126,312 | -126,312 | -126,312 | -126,312 | -126,232 | -126,167 | -126,102 | -126,036 | -125,970 | -125,904 | -125,837 | -125,775 | -125,681 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 0 | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | 0 | 0 | -80 | -65 | 145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | 0 | 0 | 0 | 0 | -126,312 | 0 | 0 | 166 | 70 | 79 | 84 | 0 | 81 | -1,214 | 127,046 |
Accruals and Deferred Income | 0 | 0 | 126,312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 126,312 | ||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | -126,312 | 0 | 126,312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | ||||||||||||||
cash flow from financing | -126,312 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44 | 4 | 13 | 18 | -67 | 19 | -1,308 | 1,365 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44 | 4 | 13 | 18 | -67 | 19 | -1,308 | 1,365 |
u1st sports limited Credit Report and Business Information
U1st Sports Limited Competitor Analysis
Perform a competitor analysis for u1st sports limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in W1K area or any other competitors across 12 key performance metrics.
u1st sports limited Ownership
U1ST SPORTS LIMITED group structure
U1St Sports Limited has no subsidiary companies.
Ultimate parent company
U1ST SPORTS LIMITED
05659214
u1st sports limited directors
U1St Sports Limited currently has 2 directors. The longest serving directors include Mr Rafael Gonzalez Ubeda (Apr 2007) and Mr Juan Aisa Blanco (Apr 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Rafael Gonzalez Ubeda | Spain | 44 years | Apr 2007 | - | Director |
Mr Juan Aisa Blanco | Spain | 53 years | Apr 2007 | - | Director |
P&L
December 2023turnover
70.6k
+4%
operating profit
0
0%
gross margin
19.1%
-13.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-126.3k
0%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
u1st sports limited company details
company number
05659214
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
December 2005
age
19
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2023
previous names
hb41 limited (March 2007)
accountant
TC GROUP
auditor
-
address
67 grosvenor street, london, W1K 3JN
Bank
-
Legal Advisor
-
u1st sports limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to u1st sports limited.
u1st sports limited Companies House Filings - See Documents
date | description | view/download |
---|