u1st sports limited

0.5

u1st sports limited Company Information

Share U1ST SPORTS LIMITED
Live 
EstablishedMicroHealthy

Company Number

05659214

Registered Address

67 grosvenor street, london, W1K 3JN

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Rafael Gonzalez Ubeda17 Years

Juan Aisa Blanco17 Years

Shareholders

u1st sports sa 100%

u1st sports limited Estimated Valuation

£38.5k

Pomanda estimates the enterprise value of U1ST SPORTS LIMITED at £38.5k based on a Turnover of £70.6k and 0.54x industry multiple (adjusted for size and gross margin).

u1st sports limited Estimated Valuation

£0

Pomanda estimates the enterprise value of U1ST SPORTS LIMITED at £0 based on an EBITDA of £0 and a 2.01x industry multiple (adjusted for size and gross margin).

u1st sports limited Estimated Valuation

£0

Pomanda estimates the enterprise value of U1ST SPORTS LIMITED at £0 based on Net Assets of £-126.3k and 1.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

U1st Sports Limited Overview

U1st Sports Limited is a live company located in london, W1K 3JN with a Companies House number of 05659214. It operates in the other sports activities sector, SIC Code 93199. Founded in December 2005, it's largest shareholder is u1st sports sa with a 100% stake. U1st Sports Limited is a established, micro sized company, Pomanda has estimated its turnover at £70.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

U1st Sports Limited Health Check

Pomanda's financial health check has awarded U1St Sports Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £70.6k, make it smaller than the average company (£646.3k)

£70.6k - U1st Sports Limited

£646.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.8%)

6% - U1st Sports Limited

8.8% - Industry AVG

production

Production

with a gross margin of 19%, this company has a higher cost of product (42.4%)

19% - U1st Sports Limited

42.4% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - U1st Sports Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (16)

2 - U1st Sports Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.5k, the company has an equivalent pay structure (£28.5k)

£28.5k - U1st Sports Limited

£28.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.3k, this is less efficient (£69.1k)

£35.3k - U1st Sports Limited

£69.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - U1st Sports Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - U1st Sports Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - U1st Sports Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - U1st Sports Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - U1st Sports Limited

- - Industry AVG

U1ST SPORTS LIMITED financials

EXPORTms excel logo

U1St Sports Limited's latest turnover from December 2023 is estimated at £70.6 thousand and the company has net assets of -£126.3 thousand. According to their latest financial statements, U1St Sports Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover70,64167,709058,66065,359382,240136,980144,629332,664317,464346,060418,838392,548324,8260
Other Income Or Grants000000000000000
Cost Of Sales57,21452,790047,66552,812303,718105,045110,839252,867241,185264,142323,328304,607253,1620
Gross Profit13,42714,919010,99512,54778,52231,93533,79079,79776,27981,91895,51087,94171,6640
Admin Expenses13,42714,919010,99514,54778,60232,00031,37179,86376,34581,98495,57788,00371,762127,684
Operating Profit0000-2,000-80-652,419-66-66-66-67-62-98-127,684
Interest Payable000000000000000
Interest Receivable000000000000043
Pre-Tax Profit0000-2,000-80-652,419-66-66-66-67-62-94-127,681
Tax0000000-4840000000
Profit After Tax0000-2,000-80-651,935-66-66-66-67-62-94-127,681
Dividends Paid000000000000000
Retained Profit0000-2,000-80-651,935-66-66-66-67-62-94-127,681
Employee Costs56,93954,251049,81950,25371,93744,06644,79673,90152,56850,40579,65573,17547,8660
Number Of Employees222223223223320
EBITDA*0000-2,000-80-652,419-66-66-66-67-62-98-127,684

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors000000801450000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000000444027976571,365
misc current assets000000000000000
total current assets00000080145444027976571,365
total assets00000080145444027976571,365
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00000126,312126,312126,312126,146126,076125,997125,913125,913125,832127,046
Group/Directors Accounts000126,312126,3120000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities126,312126,312126,312000000000000
total current liabilities126,312126,312126,312126,312126,312126,312126,312126,312126,146126,076125,997125,913125,913125,832127,046
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities126,312126,312126,312126,312126,312126,312126,312126,312126,146126,076125,997125,913125,913125,832127,046
net assets-126,312-126,312-126,312-126,312-126,312-126,312-126,232-126,167-126,102-126,036-125,970-125,904-125,837-125,775-125,681
total shareholders funds-126,312-126,312-126,312-126,312-126,312-126,312-126,232-126,167-126,102-126,036-125,970-125,904-125,837-125,775-125,681
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit0000-2,000-80-652,419-66-66-66-67-62-98-127,684
Depreciation000000000000000
Amortisation000000000000000
Tax0000000-4840000000
Stock000000000000000
Debtors00000-80-651450000000
Creditors0000-126,31200166707984081-1,214127,046
Accruals and Deferred Income00126,312000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations00126,3120-128,312001,95641318-6719-1,312-638
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00-126,3120126,3120000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00002,00000-2,0000000002,000
interest000000000000043
cash flow from financing00-126,3120128,31200-2,0000000042,003
cash and cash equivalents
cash0000000-4441318-6719-1,3081,365
overdraft000000000000000
change in cash0000000-4441318-6719-1,3081,365

u1st sports limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for u1st sports limited. Get real-time insights into u1st sports limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

U1st Sports Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for u1st sports limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in W1K area or any other competitors across 12 key performance metrics.

u1st sports limited Ownership

U1ST SPORTS LIMITED group structure

U1St Sports Limited has no subsidiary companies.

Ultimate parent company

U1ST SPORTS LIMITED

05659214

U1ST SPORTS LIMITED Shareholders

u1st sports sa 100%

u1st sports limited directors

U1St Sports Limited currently has 2 directors. The longest serving directors include Mr Rafael Gonzalez Ubeda (Apr 2007) and Mr Juan Aisa Blanco (Apr 2007).

officercountryagestartendrole
Mr Rafael Gonzalez UbedaSpain44 years Apr 2007- Director
Mr Juan Aisa BlancoSpain53 years Apr 2007- Director

P&L

December 2023

turnover

70.6k

+4%

operating profit

0

0%

gross margin

19.1%

-13.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-126.3k

0%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

u1st sports limited company details

company number

05659214

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

December 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

December 2023

previous names

hb41 limited (March 2007)

accountant

TC GROUP

auditor

-

address

67 grosvenor street, london, W1K 3JN

Bank

-

Legal Advisor

-

u1st sports limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to u1st sports limited.

charges

u1st sports limited Companies House Filings - See Documents

datedescriptionview/download