kinjasports ltd

1.5

kinjasports ltd Company Information

Share KINJASPORTS LTD
Dissolved 

Company Number

10852303

Website

-

Registered Address

3rd floor 6-8 bonhill street, london, EC2A 4BX

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Rishi Sodha1 Years

Yasar Latif1 Years

Shareholders

pranay dhanani 100%

kinjasports ltd Estimated Valuation

£51.5k

Pomanda estimates the enterprise value of KINJASPORTS LTD at £51.5k based on a Turnover of £66.6k and 0.77x industry multiple (adjusted for size and gross margin).

kinjasports ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KINJASPORTS LTD at £0 based on an EBITDA of £-4.6k and a 2.86x industry multiple (adjusted for size and gross margin).

kinjasports ltd Estimated Valuation

£2.2k

Pomanda estimates the enterprise value of KINJASPORTS LTD at £2.2k based on Net Assets of £1.3k and 1.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kinjasports Ltd Overview

Kinjasports Ltd is a dissolved company that was located in london, EC2A 4BX with a Companies House number of 10852303. It operated in the other sports activities sector, SIC Code 93199. Founded in July 2017, it's largest shareholder was pranay dhanani with a 100% stake. The last turnover for Kinjasports Ltd was estimated at £66.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kinjasports Ltd Health Check

Pomanda's financial health check has awarded Kinjasports Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £66.6k, make it smaller than the average company (£552.3k)

£66.6k - Kinjasports Ltd

£552.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (6.1%)

5% - Kinjasports Ltd

6.1% - Industry AVG

production

Production

with a gross margin of 44.8%, this company has a comparable cost of product (44.8%)

44.8% - Kinjasports Ltd

44.8% - Industry AVG

profitability

Profitability

an operating margin of -7% make it less profitable than the average company (2%)

-7% - Kinjasports Ltd

2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Kinjasports Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.3k, the company has an equivalent pay structure (£26.3k)

£26.3k - Kinjasports Ltd

£26.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.6k, this is equally as efficient (£66.6k)

£66.6k - Kinjasports Ltd

£66.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Kinjasports Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kinjasports Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kinjasports Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kinjasports Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Kinjasports Ltd

- - Industry AVG

KINJASPORTS LTD financials

EXPORTms excel logo

Kinjasports Ltd's latest turnover from July 2023 is estimated at £66.6 thousand and the company has net assets of £1.3 thousand. According to their latest financial statements, Kinjasports Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Turnover66,57559,07653,27256,851131,019370,506
Other Income Or Grants000000
Cost Of Sales36,72029,92630,28831,91873,465203,861
Gross Profit29,85529,15022,98424,93357,553166,645
Admin Expenses34,50223,12624,57932,01967,887142,264
Operating Profit-4,6476,024-1,595-7,086-10,33424,381
Interest Payable000000
Interest Receivable235984100
Pre-Tax Profit-4,4126,122-1,591-7,085-10,33424,381
Tax0-1,163000-4,632
Profit After Tax-4,4124,959-1,591-7,085-10,33419,749
Dividends Paid000000
Retained Profit-4,4124,959-1,591-7,085-10,33419,749
Employee Costs26,33726,96725,28422,78323,800152,075
Number Of Employees111117
EBITDA*-4,6476,024-1,595-7,086-10,33424,381

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Tangible Assets000000
Intangible Assets000000
Investments & Other000001,420
Debtors (Due After 1 year)000000
Total Fixed Assets000001,420
Stock & work in progress000000
Trade Debtors00009,41518,329
Group Debtors000000
Misc Debtors1,28728428428400
Cash09,4186,3082,04700
misc current assets000000
total current assets1,2879,7026,5922,3319,41518,329
total assets1,2879,7026,5922,3319,41519,749
Bank overdraft000000
Bank loan000000
Trade Creditors 000000
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities04,0035,852000
total current liabilities04,0035,852000
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities04,0035,852000
net assets1,2875,6997402,3319,41519,749
total shareholders funds1,2875,6997402,3319,41519,749
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Operating Activities
Operating Profit-4,6476,024-1,595-7,086-10,33424,381
Depreciation000000
Amortisation000000
Tax0-1,163000-4,632
Stock000000
Debtors1,00300-9,131-8,91418,329
Creditors000000
Accruals and Deferred Income-4,003-1,8495,852000
Deferred Taxes & Provisions000000
Cash flow from operations-9,6533,0124,2572,045-1,4201,420
Investing Activities
capital expenditure000000
Change in Investments0000-1,4201,420
cash flow from investments00001,420-1,420
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000100
interest235984100
cash flow from financing235984200
cash and cash equivalents
cash-9,4183,1104,2612,04700
overdraft000000
change in cash-9,4183,1104,2612,04700

kinjasports ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kinjasports ltd. Get real-time insights into kinjasports ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kinjasports Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kinjasports ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in EC2A area or any other competitors across 12 key performance metrics.

kinjasports ltd Ownership

KINJASPORTS LTD group structure

Kinjasports Ltd has no subsidiary companies.

Ultimate parent company

KINJASPORTS LTD

10852303

KINJASPORTS LTD Shareholders

pranay dhanani 100%

kinjasports ltd directors

Kinjasports Ltd currently has 2 directors. The longest serving directors include Mr Rishi Sodha (Jul 2023) and Mr Yasar Latif (Jul 2023).

officercountryagestartendrole
Mr Rishi SodhaEngland35 years Jul 2023- Director
Mr Yasar LatifEngland33 years Jul 2023- Director

P&L

July 2023

turnover

66.6k

+13%

operating profit

-4.6k

0%

gross margin

44.9%

-9.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

1.3k

-0.77%

total assets

1.3k

-0.87%

cash

0

-1%

net assets

Total assets minus all liabilities

kinjasports ltd company details

company number

10852303

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

July 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

3rd floor 6-8 bonhill street, london, EC2A 4BX

Bank

-

Legal Advisor

-

kinjasports ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kinjasports ltd.

charges

kinjasports ltd Companies House Filings - See Documents

datedescriptionview/download