steven ossack limited

3.5

steven ossack limited Company Information

Share STEVEN OSSACK LIMITED
Live 
EstablishedSmallLow

Company Number

05664502

Website

-

Registered Address

34 arlington road, london, NW1 7HU

Industry

Other personal service activities n.e.c.

 

Telephone

02083464695

Next Accounts Due

September 2025

Group Structure

View All

Directors

Steven Ossack18 Years

Shareholders

steven michael ossack 100%

steven ossack limited Estimated Valuation

£459.8k

Pomanda estimates the enterprise value of STEVEN OSSACK LIMITED at £459.8k based on a Turnover of £913.7k and 0.5x industry multiple (adjusted for size and gross margin).

steven ossack limited Estimated Valuation

£192k

Pomanda estimates the enterprise value of STEVEN OSSACK LIMITED at £192k based on an EBITDA of £58.5k and a 3.28x industry multiple (adjusted for size and gross margin).

steven ossack limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of STEVEN OSSACK LIMITED at £2.1m based on Net Assets of £1m and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Steven Ossack Limited Overview

Steven Ossack Limited is a live company located in london, NW1 7HU with a Companies House number of 05664502. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 2006, it's largest shareholder is steven michael ossack with a 100% stake. Steven Ossack Limited is a established, small sized company, Pomanda has estimated its turnover at £913.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Steven Ossack Limited Health Check

Pomanda's financial health check has awarded Steven Ossack Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £913.7k, make it in line with the average company (£1.1m)

£913.7k - Steven Ossack Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.6%)

3% - Steven Ossack Limited

7.6% - Industry AVG

production

Production

with a gross margin of 20.9%, this company has a higher cost of product (42.2%)

20.9% - Steven Ossack Limited

42.2% - Industry AVG

profitability

Profitability

an operating margin of 6.4% make it as profitable than the average company (6.5%)

6.4% - Steven Ossack Limited

6.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Steven Ossack Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Steven Ossack Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £913.7k, this is more efficient (£98.2k)

£913.7k - Steven Ossack Limited

£98.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 156 days, this is later than average (29 days)

156 days - Steven Ossack Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (42 days)

18 days - Steven Ossack Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Steven Ossack Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Steven Ossack Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.6%, this is a lower level of debt than the average (45%)

3.6% - Steven Ossack Limited

45% - Industry AVG

STEVEN OSSACK LIMITED financials

EXPORTms excel logo

Steven Ossack Limited's latest turnover from December 2023 is estimated at £913.7 thousand and the company has net assets of £1 million. According to their latest financial statements, Steven Ossack Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover913,7451,029,303952,166834,7481,181,522914,2241,417,3921,583,764145,659219,879330,746381,714153,91761,8820
Other Income Or Grants000000000000000
Cost Of Sales722,668824,108773,160682,187952,720739,7401,136,1291,255,874114,584173,665259,499298,000119,75547,4750
Gross Profit191,077205,195179,005152,561228,802174,484281,263327,89131,07546,21571,24783,71434,16114,4080
Admin Expenses132,540147,34677,669119,045204,590139,670189,082237,90131,884-56,190-14,56827,623-196,706-100,302-247,079
Operating Profit58,53757,849101,33633,51624,21234,81492,18189,990-809102,40585,81556,091230,867114,710247,079
Interest Payable000000000000000
Interest Receivable00000004121,7401,6201,1941,2811,149755397
Pre-Tax Profit58,53757,849101,33633,51624,21234,81492,18190,401931104,02587,00957,372232,016115,465247,476
Tax-14,634-10,991-19,254-6,368-4,600-6,615-17,514-18,080-186-21,845-20,012-13,769-60,324-32,330-69,293
Profit After Tax43,90346,85882,08227,14819,61228,19974,66772,32174582,18066,99743,603171,69283,135178,183
Dividends Paid000000000000000
Retained Profit43,90346,85882,08227,14819,61228,19974,66772,32174582,18066,99743,603171,69283,135178,183
Employee Costs32,63232,07830,86229,356202,48228,167215,500250,17028,75956,05055,18382,69827,30326,1790
Number Of Employees111171891223110
EBITDA*58,53757,849101,33633,51624,21234,81492,18189,990147103,48586,83357,288231,206117,990250,338

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets658,161498,948491,293482,716485,616386,052385,931258,9572,8683,2413,0553,5911,017849779
Intangible Assets000000000000003,000
Investments & Other00000000256,072255,407225,000225,000175,000150,0000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets658,161498,948491,293482,716485,616386,052385,931258,957258,940258,648228,055228,591176,017150,8493,779
Stock & work in progress000000000000000
Trade Debtors391,576484,122457,608378,836338,638412,506407,543448,21922,50354,04283,98492,62218,7504,86038,429
Group Debtors000000000000000
Misc Debtors9,88819,70043,35022,01525,78000075,03800015,99011,7740
Cash00000000329,328366,694281,235196,225316,307143,184158,848
misc current assets0000033,65829,65331,7920000000
total current assets401,464503,822500,958400,851364,418446,164437,196480,011426,869420,736365,219288,847351,047159,818197,277
total assets1,059,6251,002,770992,251883,567850,034832,216823,127738,968685,809679,384593,274517,438527,064310,667201,056
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 36,14423,51459,88633,33326,94928,94348,10238,11158,69924,68721,30440,82494,05349,34814,720
Group/Directors Accounts00000000028,25827,7480008,152
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities36,14423,51459,88633,33326,94928,94348,10238,11158,69952,94549,05240,82494,05349,34822,872
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income2,1561,8341,8011,7521,7511,5511,5022,0010000000
other liabilities000000000000000
provisions000000005746486110000
total long term liabilities2,1561,8341,8011,7521,7511,5511,5022,0015746486110000
total liabilities38,30025,34861,68735,08528,70030,49449,60440,11259,27353,59349,66340,82494,05349,34822,872
net assets1,021,325977,422930,564848,482821,334801,722773,523698,856626,536625,791543,611476,614433,011261,319178,184
total shareholders funds1,021,325977,422930,564848,482821,334801,722773,523698,856626,536625,791543,611476,614433,011261,319178,184
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit58,53757,849101,33633,51624,21234,81492,18189,990-809102,40585,81556,091230,867114,710247,079
Depreciation000000009561,0801,0181,197339280259
Amortisation00000000000003,0003,000
Tax-14,634-10,991-19,254-6,368-4,600-6,615-17,514-18,080-186-21,845-20,012-13,769-60,324-32,330-69,293
Stock000000000000000
Debtors-102,3582,864100,10736,433-48,0884,963-40,676350,67843,499-29,942-8,63857,88218,106-21,79538,429
Creditors12,630-36,37226,5536,384-1,994-19,1599,991-20,58834,0123,383-19,520-53,22944,70534,62814,720
Accruals and Deferred Income3223349120049-4992,0010000000
Deferred Taxes & Provisions0000000-574-74376110000
Cash flow from operations159,2137,6558,577-2,90065,9064,126124,835-297,929-9,600115,00256,550-67,592197,481142,083157,336
Investing Activities
capital expenditure-159,213-7,655-8,5772,900-99,564-121-126,974-256,089-583-1,266-482-3,771-507-350-7,038
Change in Investments0000000-256,07266530,407050,00025,000150,0000
cash flow from investments-159,213-7,655-8,5772,900-99,564-121-126,974-17-1,248-31,673-482-53,771-25,507-150,350-7,038
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000000-28,25851027,74800-8,1528,152
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-10000001
interest00000004121,7401,6201,1941,2811,149755397
cash flow from financing0000000411-26,5182,13028,9421,2811,149-7,3978,550
cash and cash equivalents
cash0000000-329,328-37,36685,45985,010-120,082173,123-15,664158,848
overdraft000000000000000
change in cash0000000-329,328-37,36685,45985,010-120,082173,123-15,664158,848

steven ossack limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for steven ossack limited. Get real-time insights into steven ossack limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Steven Ossack Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for steven ossack limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in NW1 area or any other competitors across 12 key performance metrics.

steven ossack limited Ownership

STEVEN OSSACK LIMITED group structure

Steven Ossack Limited has no subsidiary companies.

Ultimate parent company

STEVEN OSSACK LIMITED

05664502

STEVEN OSSACK LIMITED Shareholders

steven michael ossack 100%

steven ossack limited directors

Steven Ossack Limited currently has 1 director, Mr Steven Ossack serving since Jan 2006.

officercountryagestartendrole
Mr Steven Ossack72 years Jan 2006- Director

P&L

December 2023

turnover

913.7k

-11%

operating profit

58.5k

0%

gross margin

21%

+4.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1m

+0.04%

total assets

1.1m

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

steven ossack limited company details

company number

05664502

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

January 2006

age

18

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2023

address

34 arlington road, london, NW1 7HU

accountant

-

auditor

-

steven ossack limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to steven ossack limited.

charges

steven ossack limited Companies House Filings - See Documents

datedescriptionview/download