steven ossack limited Company Information
Company Number
05664502
Website
-Registered Address
34 arlington road, london, NW1 7HU
Industry
Other personal service activities n.e.c.
Telephone
02083464695
Next Accounts Due
September 2025
Group Structure
View All
Directors
Steven Ossack18 Years
Shareholders
steven michael ossack 100%
steven ossack limited Estimated Valuation
Pomanda estimates the enterprise value of STEVEN OSSACK LIMITED at £459.8k based on a Turnover of £913.7k and 0.5x industry multiple (adjusted for size and gross margin).
steven ossack limited Estimated Valuation
Pomanda estimates the enterprise value of STEVEN OSSACK LIMITED at £192k based on an EBITDA of £58.5k and a 3.28x industry multiple (adjusted for size and gross margin).
steven ossack limited Estimated Valuation
Pomanda estimates the enterprise value of STEVEN OSSACK LIMITED at £2.1m based on Net Assets of £1m and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Steven Ossack Limited Overview
Steven Ossack Limited is a live company located in london, NW1 7HU with a Companies House number of 05664502. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 2006, it's largest shareholder is steven michael ossack with a 100% stake. Steven Ossack Limited is a established, small sized company, Pomanda has estimated its turnover at £913.7k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Steven Ossack Limited Health Check
Pomanda's financial health check has awarded Steven Ossack Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £913.7k, make it in line with the average company (£1.1m)
- Steven Ossack Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.6%)
- Steven Ossack Limited
7.6% - Industry AVG
Production
with a gross margin of 20.9%, this company has a higher cost of product (42.2%)
- Steven Ossack Limited
42.2% - Industry AVG
Profitability
an operating margin of 6.4% make it as profitable than the average company (6.5%)
- Steven Ossack Limited
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Steven Ossack Limited
14 - Industry AVG
Pay Structure
on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)
- Steven Ossack Limited
£32.6k - Industry AVG
Efficiency
resulting in sales per employee of £913.7k, this is more efficient (£98.2k)
- Steven Ossack Limited
£98.2k - Industry AVG
Debtor Days
it gets paid by customers after 156 days, this is later than average (29 days)
- Steven Ossack Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 18 days, this is quicker than average (42 days)
- Steven Ossack Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Steven Ossack Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Steven Ossack Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.6%, this is a lower level of debt than the average (45%)
3.6% - Steven Ossack Limited
45% - Industry AVG
STEVEN OSSACK LIMITED financials
Steven Ossack Limited's latest turnover from December 2023 is estimated at £913.7 thousand and the company has net assets of £1 million. According to their latest financial statements, Steven Ossack Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 658,161 | 498,948 | 491,293 | 482,716 | 485,616 | 386,052 | 385,931 | 258,957 | 2,868 | 3,241 | 3,055 | 3,591 | 1,017 | 849 | 779 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 256,072 | 255,407 | 225,000 | 225,000 | 175,000 | 150,000 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 658,161 | 498,948 | 491,293 | 482,716 | 485,616 | 386,052 | 385,931 | 258,957 | 258,940 | 258,648 | 228,055 | 228,591 | 176,017 | 150,849 | 3,779 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 391,576 | 484,122 | 457,608 | 378,836 | 338,638 | 412,506 | 407,543 | 448,219 | 22,503 | 54,042 | 83,984 | 92,622 | 18,750 | 4,860 | 38,429 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 9,888 | 19,700 | 43,350 | 22,015 | 25,780 | 0 | 0 | 0 | 75,038 | 0 | 0 | 0 | 15,990 | 11,774 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 329,328 | 366,694 | 281,235 | 196,225 | 316,307 | 143,184 | 158,848 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 33,658 | 29,653 | 31,792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 401,464 | 503,822 | 500,958 | 400,851 | 364,418 | 446,164 | 437,196 | 480,011 | 426,869 | 420,736 | 365,219 | 288,847 | 351,047 | 159,818 | 197,277 |
total assets | 1,059,625 | 1,002,770 | 992,251 | 883,567 | 850,034 | 832,216 | 823,127 | 738,968 | 685,809 | 679,384 | 593,274 | 517,438 | 527,064 | 310,667 | 201,056 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 36,144 | 23,514 | 59,886 | 33,333 | 26,949 | 28,943 | 48,102 | 38,111 | 58,699 | 24,687 | 21,304 | 40,824 | 94,053 | 49,348 | 14,720 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,258 | 27,748 | 0 | 0 | 0 | 8,152 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 36,144 | 23,514 | 59,886 | 33,333 | 26,949 | 28,943 | 48,102 | 38,111 | 58,699 | 52,945 | 49,052 | 40,824 | 94,053 | 49,348 | 22,872 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 2,156 | 1,834 | 1,801 | 1,752 | 1,751 | 1,551 | 1,502 | 2,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 574 | 648 | 611 | 0 | 0 | 0 | 0 |
total long term liabilities | 2,156 | 1,834 | 1,801 | 1,752 | 1,751 | 1,551 | 1,502 | 2,001 | 574 | 648 | 611 | 0 | 0 | 0 | 0 |
total liabilities | 38,300 | 25,348 | 61,687 | 35,085 | 28,700 | 30,494 | 49,604 | 40,112 | 59,273 | 53,593 | 49,663 | 40,824 | 94,053 | 49,348 | 22,872 |
net assets | 1,021,325 | 977,422 | 930,564 | 848,482 | 821,334 | 801,722 | 773,523 | 698,856 | 626,536 | 625,791 | 543,611 | 476,614 | 433,011 | 261,319 | 178,184 |
total shareholders funds | 1,021,325 | 977,422 | 930,564 | 848,482 | 821,334 | 801,722 | 773,523 | 698,856 | 626,536 | 625,791 | 543,611 | 476,614 | 433,011 | 261,319 | 178,184 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 956 | 1,080 | 1,018 | 1,197 | 339 | 280 | 259 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 3,000 | 3,000 | ||||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -102,358 | 2,864 | 100,107 | 36,433 | -48,088 | 4,963 | -40,676 | 350,678 | 43,499 | -29,942 | -8,638 | 57,882 | 18,106 | -21,795 | 38,429 |
Creditors | 12,630 | -36,372 | 26,553 | 6,384 | -1,994 | -19,159 | 9,991 | -20,588 | 34,012 | 3,383 | -19,520 | -53,229 | 44,705 | 34,628 | 14,720 |
Accruals and Deferred Income | 322 | 33 | 49 | 1 | 200 | 49 | -499 | 2,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -574 | -74 | 37 | 611 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -256,072 | 665 | 30,407 | 0 | 50,000 | 25,000 | 150,000 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28,258 | 510 | 27,748 | 0 | 0 | -8,152 | 8,152 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -329,328 | -37,366 | 85,459 | 85,010 | -120,082 | 173,123 | -15,664 | 158,848 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -329,328 | -37,366 | 85,459 | 85,010 | -120,082 | 173,123 | -15,664 | 158,848 |
steven ossack limited Credit Report and Business Information
Steven Ossack Limited Competitor Analysis
Perform a competitor analysis for steven ossack limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in NW1 area or any other competitors across 12 key performance metrics.
steven ossack limited Ownership
STEVEN OSSACK LIMITED group structure
Steven Ossack Limited has no subsidiary companies.
Ultimate parent company
STEVEN OSSACK LIMITED
05664502
steven ossack limited directors
Steven Ossack Limited currently has 1 director, Mr Steven Ossack serving since Jan 2006.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Steven Ossack | 72 years | Jan 2006 | - | Director |
P&L
December 2023turnover
913.7k
-11%
operating profit
58.5k
0%
gross margin
21%
+4.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1m
+0.04%
total assets
1.1m
+0.06%
cash
0
0%
net assets
Total assets minus all liabilities
steven ossack limited company details
company number
05664502
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
January 2006
age
18
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
December 2023
address
34 arlington road, london, NW1 7HU
accountant
-
auditor
-
steven ossack limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to steven ossack limited.
steven ossack limited Companies House Filings - See Documents
date | description | view/download |
---|