premier tennis league (uk) limited

Live EstablishedMicroRapid

premier tennis league (uk) limited Company Information

Share PREMIER TENNIS LEAGUE (UK) LIMITED

Company Number

05668514

Directors

Michael Dixon

Shareholders

michael john philip dixon

Group Structure

View All

Industry

Activities of sport clubs

 

Registered Address

34 lavender lane, wynyard, billingham, TS22 5GX

premier tennis league (uk) limited Estimated Valuation

£251.1k

Pomanda estimates the enterprise value of PREMIER TENNIS LEAGUE (UK) LIMITED at £251.1k based on a Turnover of £308.5k and 0.81x industry multiple (adjusted for size and gross margin).

premier tennis league (uk) limited Estimated Valuation

£20.8k

Pomanda estimates the enterprise value of PREMIER TENNIS LEAGUE (UK) LIMITED at £20.8k based on an EBITDA of £9.2k and a 2.25x industry multiple (adjusted for size and gross margin).

premier tennis league (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PREMIER TENNIS LEAGUE (UK) LIMITED at £0 based on Net Assets of £-32.2k and 1.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Premier Tennis League (uk) Limited Overview

Premier Tennis League (uk) Limited is a live company located in billingham, TS22 5GX with a Companies House number of 05668514. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in January 2006, it's largest shareholder is michael john philip dixon with a 100% stake. Premier Tennis League (uk) Limited is a established, micro sized company, Pomanda has estimated its turnover at £308.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Premier Tennis League (uk) Limited Health Check

Pomanda's financial health check has awarded Premier Tennis League (Uk) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £308.5k, make it in line with the average company (£350.1k)

£308.5k - Premier Tennis League (uk) Limited

£350.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 44%, show it is growing at a faster rate (15.5%)

44% - Premier Tennis League (uk) Limited

15.5% - Industry AVG

production

Production

with a gross margin of 27.4%, this company has a higher cost of product (59%)

27.4% - Premier Tennis League (uk) Limited

59% - Industry AVG

profitability

Profitability

an operating margin of 3% make it more profitable than the average company (-0.6%)

3% - Premier Tennis League (uk) Limited

-0.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (18)

1 - Premier Tennis League (uk) Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.7k, the company has an equivalent pay structure (£21.7k)

£21.7k - Premier Tennis League (uk) Limited

£21.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £308.5k, this is more efficient (£52.1k)

£308.5k - Premier Tennis League (uk) Limited

£52.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (13 days)

81 days - Premier Tennis League (uk) Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 170 days, this is slower than average (38 days)

170 days - Premier Tennis League (uk) Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Premier Tennis League (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Premier Tennis League (uk) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 143.7%, this is a higher level of debt than the average (39.2%)

143.7% - Premier Tennis League (uk) Limited

39.2% - Industry AVG

PREMIER TENNIS LEAGUE (UK) LIMITED financials

EXPORTms excel logo

Premier Tennis League (Uk) Limited's latest turnover from April 2024 is estimated at £308.5 thousand and the company has net assets of -£32.2 thousand. According to their latest financial statements, Premier Tennis League (Uk) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover308,534374,709217,211103,973128,915229,674197,430163,64727,36134,19128,34594,26690,771118,02246,618
Other Income Or Grants
Cost Of Sales223,947267,861157,01572,62382,271149,579126,74598,75317,89321,56118,67566,01064,40082,35727,500
Gross Profit84,588106,84860,19731,35046,64480,09570,68564,8949,46812,6309,67028,25626,37135,66519,118
Admin Expenses75,36080,60766,96938,61449,43263,63178,52070,10613,69528,3634,63024,68029,98538,26442,231
Operating Profit9,22826,241-6,772-7,264-2,78816,464-7,835-5,212-4,227-15,7335,0403,576-3,614-2,599-23,113
Interest Payable
Interest Receivable7544878119946519
Pre-Tax Profit9,22826,241-6,772-7,264-2,78816,464-7,835-5,205-4,173-15,6855,1183,695-3,520-2,534-23,094
Tax-2,307-6,560-3,128-1,177-887
Profit After Tax6,92119,681-6,772-7,264-2,78813,336-7,835-5,205-4,173-15,6853,9412,808-3,520-2,534-23,094
Dividends Paid
Retained Profit6,92119,681-6,772-7,264-2,78813,336-7,835-5,205-4,173-15,6853,9412,808-3,520-2,534-23,094
Employee Costs21,72421,74021,56921,45521,83722,75866,64941,00423,18522,51722,35046,26946,14145,45318,322
Number Of Employees111111321112221
EBITDA*9,22826,241-6,772-7,264-2,78816,464-7,835-5,212-4,179-15,6775,0593,598-3,588-2,568-23,077

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets42787102120141166195229270318106125147173204
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets42787102120141166195229270318106125147173204
Stock & work in progress
Trade Debtors68,48889,14557,60423,88626,02947,44820,73116,0881315211,3085,3745,0929,1083,354
Group Debtors
Misc Debtors4,6928,151417
Cash5,59616,1543,22328,04419,38618,2737,764
misc current assets
total current assets73,18097,29657,60423,88626,44647,44820,73116,0885,72716,6754,53133,41824,47827,38111,118
total assets73,60797,38357,70624,00626,58747,61420,92616,3175,99716,9934,63733,54324,62527,55411,322
Bank overdraft
Bank loan
Trade Creditors 104,790135,487115,57875,15670,03688,37576,22363,77948,15454,97726,93659,78353,67334,86816,366
Group/Directors Accounts18,21417,950
other short term finances
hp & lease commitments
other current liabilities
total current liabilities104,790135,487115,57875,15670,03688,37576,22363,77948,15454,97726,93659,78353,67353,08234,316
loans
hp & lease commitments
Accruals and Deferred Income1,0001,0009138631,3001,200
other liabilities
provisions
total long term liabilities1,0001,0009138631,3001,200
total liabilities105,790136,487116,49176,01971,33689,57576,22363,77948,15454,97726,93659,78353,67353,08234,316
net assets-32,183-39,104-58,785-52,013-44,749-41,961-55,297-47,462-42,157-37,984-22,299-26,240-29,048-25,528-22,994
total shareholders funds-32,183-39,104-58,785-52,013-44,749-41,961-55,297-47,462-42,157-37,984-22,299-26,240-29,048-25,528-22,994
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit9,22826,241-6,772-7,264-2,78816,464-7,835-5,212-4,227-15,7335,0403,576-3,614-2,599-23,113
Depreciation48561922263136
Amortisation
Tax-2,307-6,560-3,128-1,177-887
Stock
Debtors-24,11639,69233,718-2,560-21,00226,7174,64315,957-390-787-4,066282-4,0165,7543,354
Creditors-30,69719,90940,4225,120-18,33912,15212,44415,625-6,82328,041-32,8476,11018,80518,50216,366
Accruals and Deferred Income8750-4371001,200
Deferred Taxes & Provisions
Cash flow from operations340-15-18-21-25-29-34-5,544-10,61213,151-24,8998,53919,23310,180-10,065
Investing Activities
capital expenditure-34015182125293441-268-240
Change in Investments
cash flow from investments-34015182125293441-268-240
Financing Activities
Bank loans
Group/Directors Accounts-18,21426417,950
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest7544878119946519
cash flow from financing-93544878119-18,12032918,069
cash and cash equivalents
cash-5,596-10,55812,931-24,8218,6581,11310,5097,764
overdraft
change in cash-5,596-10,55812,931-24,8218,6581,11310,5097,764

premier tennis league (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for premier tennis league (uk) limited. Get real-time insights into premier tennis league (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Premier Tennis League (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for premier tennis league (uk) limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in TS22 area or any other competitors across 12 key performance metrics.

premier tennis league (uk) limited Ownership

PREMIER TENNIS LEAGUE (UK) LIMITED group structure

Premier Tennis League (Uk) Limited has no subsidiary companies.

Ultimate parent company

PREMIER TENNIS LEAGUE (UK) LIMITED

05668514

PREMIER TENNIS LEAGUE (UK) LIMITED Shareholders

michael john philip dixon 100%

premier tennis league (uk) limited directors

Premier Tennis League (Uk) Limited currently has 1 director, Mr Michael Dixon serving since Jan 2006.

officercountryagestartendrole
Mr Michael DixonEngland65 years Jan 2006- Director

P&L

April 2024

turnover

308.5k

-18%

operating profit

9.2k

0%

gross margin

27.5%

-3.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-32.2k

-0.18%

total assets

73.6k

-0.24%

cash

0

0%

net assets

Total assets minus all liabilities

premier tennis league (uk) limited company details

company number

05668514

Type

Private limited with Share Capital

industry

93120 - Activities of sport clubs

incorporation date

January 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

34 lavender lane, wynyard, billingham, TS22 5GX

Bank

-

Legal Advisor

-

premier tennis league (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to premier tennis league (uk) limited.

premier tennis league (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PREMIER TENNIS LEAGUE (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

premier tennis league (uk) limited Companies House Filings - See Documents

datedescriptionview/download