redzebra integrated insights uk ltd
redzebra integrated insights uk ltd Company Information
Company Number
05686025
Next Accounts
Oct 2025
Directors
Shareholders
oliver jake william macdonald
Group Structure
View All
Industry
Artistic creation
Registered Address
40a rutland gardens, hove, east sussex, BN3 5PB
Website
www.redzebra.uk.comredzebra integrated insights uk ltd Estimated Valuation
Pomanda estimates the enterprise value of REDZEBRA INTEGRATED INSIGHTS UK LTD at £77.3k based on a Turnover of £247.4k and 0.31x industry multiple (adjusted for size and gross margin).
redzebra integrated insights uk ltd Estimated Valuation
Pomanda estimates the enterprise value of REDZEBRA INTEGRATED INSIGHTS UK LTD at £0 based on an EBITDA of £-5.3k and a 4.42x industry multiple (adjusted for size and gross margin).
redzebra integrated insights uk ltd Estimated Valuation
Pomanda estimates the enterprise value of REDZEBRA INTEGRATED INSIGHTS UK LTD at £38 based on Net Assets of £42 and 0.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Redzebra Integrated Insights Uk Ltd Overview
Redzebra Integrated Insights Uk Ltd is a live company located in east sussex, BN3 5PB with a Companies House number of 05686025. It operates in the artistic creation sector, SIC Code 90030. Founded in January 2006, it's largest shareholder is oliver jake william macdonald with a 100% stake. Redzebra Integrated Insights Uk Ltd is a established, micro sized company, Pomanda has estimated its turnover at £247.4k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Redzebra Integrated Insights Uk Ltd Health Check
Pomanda's financial health check has awarded Redzebra Integrated Insights Uk Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £247.4k, make it in line with the average company (£281.8k)
- Redzebra Integrated Insights Uk Ltd
£281.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (8.8%)
- Redzebra Integrated Insights Uk Ltd
8.8% - Industry AVG
Production
with a gross margin of 23.2%, this company has a higher cost of product (49.8%)
- Redzebra Integrated Insights Uk Ltd
49.8% - Industry AVG
Profitability
an operating margin of -2.1% make it less profitable than the average company (3.3%)
- Redzebra Integrated Insights Uk Ltd
3.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (5)
3 - Redzebra Integrated Insights Uk Ltd
5 - Industry AVG
Pay Structure
on an average salary of £26.8k, the company has an equivalent pay structure (£26.8k)
- Redzebra Integrated Insights Uk Ltd
£26.8k - Industry AVG
Efficiency
resulting in sales per employee of £82.5k, this is equally as efficient (£75.5k)
- Redzebra Integrated Insights Uk Ltd
£75.5k - Industry AVG
Debtor Days
it gets paid by customers after 73 days, this is later than average (15 days)
- Redzebra Integrated Insights Uk Ltd
15 days - Industry AVG
Creditor Days
its suppliers are paid after 95 days, this is slower than average (19 days)
- Redzebra Integrated Insights Uk Ltd
19 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Redzebra Integrated Insights Uk Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Redzebra Integrated Insights Uk Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (34.2%)
99.9% - Redzebra Integrated Insights Uk Ltd
34.2% - Industry AVG
REDZEBRA INTEGRATED INSIGHTS UK LTD financials
Redzebra Integrated Insights Uk Ltd's latest turnover from January 2024 is estimated at £247.4 thousand and the company has net assets of £42. According to their latest financial statements, Redzebra Integrated Insights Uk Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 4 | 3 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | |||||||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 49,995 | 158,835 | 191,036 | 56,901 | 81,982 | 85,150 | 39,370 | 33,491 | 44,237 | 29,695 | 13,068 | 19,228 | 19,010 | 6,560 | |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 12,943 | 38,471 | 36,644 | ||||||||||||
| misc current assets | |||||||||||||||
| total current assets | 49,995 | 158,835 | 191,036 | 56,901 | 81,982 | 85,150 | 39,370 | 33,491 | 44,237 | 29,695 | 13,068 | 32,171 | 57,481 | 43,204 | |
| total assets | 49,995 | 158,835 | 191,036 | 56,901 | 81,982 | 85,150 | 39,370 | 33,491 | 44,237 | 29,695 | 13,068 | 32,171 | 57,481 | 43,204 | |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 49,953 | 153,540 | 183,427 | 50,640 | 81,183 | 83,076 | 37,740 | 32,739 | 44,029 | 29,369 | 12,259 | 26,519 | 40,743 | 25,310 | |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 49,953 | 153,540 | 183,427 | 50,640 | 81,183 | 83,076 | 37,740 | 32,739 | 44,029 | 29,369 | 12,259 | 26,519 | 40,743 | 25,310 | |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 49,953 | 153,540 | 183,427 | 50,640 | 81,183 | 83,076 | 37,740 | 32,739 | 44,029 | 29,369 | 12,259 | 26,519 | 40,743 | 25,310 | |
| net assets | 42 | 5,295 | 7,609 | 6,261 | 799 | 2,074 | 1,630 | 752 | 208 | 326 | 809 | 5,652 | 16,738 | 17,894 | |
| total shareholders funds | 42 | 5,295 | 7,609 | 6,261 | 799 | 2,074 | 1,630 | 752 | 208 | 326 | 809 | 5,652 | 16,738 | 17,894 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -108,840 | -32,201 | 134,135 | -25,081 | -3,168 | 45,780 | 5,879 | -10,746 | 14,542 | 16,627 | -6,160 | 218 | 12,450 | 6,560 | |
| Creditors | -103,587 | -29,887 | 132,787 | -30,543 | -1,893 | 45,336 | 5,001 | -11,290 | 14,660 | 17,110 | -14,260 | -14,224 | 15,433 | 25,310 | |
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -12,943 | -25,528 | 1,827 | 36,644 | |||||||||||
| overdraft | |||||||||||||||
| change in cash | -12,943 | -25,528 | 1,827 | 36,644 |
redzebra integrated insights uk ltd Credit Report and Business Information
Redzebra Integrated Insights Uk Ltd Competitor Analysis
Perform a competitor analysis for redzebra integrated insights uk ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in BN3 area or any other competitors across 12 key performance metrics.
redzebra integrated insights uk ltd Ownership
REDZEBRA INTEGRATED INSIGHTS UK LTD group structure
Redzebra Integrated Insights Uk Ltd has no subsidiary companies.
Ultimate parent company
REDZEBRA INTEGRATED INSIGHTS UK LTD
05686025
redzebra integrated insights uk ltd directors
Redzebra Integrated Insights Uk Ltd currently has 1 director, Mr Oliver MacDonald serving since Jan 2006.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Oliver MacDonald | 52 years | Jan 2006 | - | Director |
P&L
January 2024turnover
247.4k
-60%
operating profit
-5.3k
0%
gross margin
23.3%
-9.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
42
-0.99%
total assets
50k
-0.69%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
redzebra integrated insights uk ltd company details
company number
05686025
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
January 2006
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
redzebra workshop and training limited (March 2006)
accountant
-
auditor
-
address
40a rutland gardens, hove, east sussex, BN3 5PB
Bank
-
Legal Advisor
-
redzebra integrated insights uk ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to redzebra integrated insights uk ltd.
redzebra integrated insights uk ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for REDZEBRA INTEGRATED INSIGHTS UK LTD. This can take several minutes, an email will notify you when this has completed.
redzebra integrated insights uk ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
